Traka
TKL.AXTraka Resources Limited Price (TKL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,252,023,336
(27.2775)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Traka Resources LimitedCurrency: AUD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
49.00
+0% |
0.00
+0% |
419.00
+0% |
0.00
+0% |
68,819.00
+0% |
85,717.00
+25% |
0.00
+0% |
0.00
+0% |
250,000.00
+0% |
12,891.00
-95% |
20,477.00
+59% |
14,891.00
-27% |
17,378.00
+17% |
12,665.00
-27% |
27,883.00
+120% |
19,744.00
-29% |
3,245.00
-84% |
3,218.00
-1% |
1,590.00
-51% |
26,354.00
+1,557% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,226.00 | 16,332.00 | 16,660.00 | 21,709.00 | 4,493.00 | 53,129.00 | 2,264.00 | 2,715.00 | 5,001.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
49.00
+0% |
0.00
+0% |
419.00
+0% |
0.00
+0% |
68,819.00
+0% |
85,717.00
+25% |
0.00
+0% |
0.00
+0% |
250,000.00
+0% |
12,891.00
-95% |
20,477.00
+59% |
14,891.00
-27% |
1,152.00
-92% |
-3,667.00
-418% |
11,223.00
-406% |
-1,965.00
-118% |
-1,248.00
-36% |
-49,911.00
+3,899% |
-674.00
-99% |
23,639.00
-3,607% |
-5,001.00
-121% |
|
| Gross Profit Ratio | (1.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.07%) | (-0.29%) | (0.40%) | (-0.10%) | (-0.38%) | (-15.51%) | (-0.42%) | (0.90%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 246,920.00 | 355,453.00 | 421,233.00 | 621,398.00 | 215,897.00 | 266,545.00 | 270,405.00 | 745,832.00 | 518,874.00 | 376,720.00 | 414,774.00 | 298,799.00 | 360,303.00 | 420,690.00 | 600,999.00 | 370,255.00 | 433,259.00 | 411,827.00 | 623,622.00 | 585,687.00 | 0.00 | |
| Selling, General & Admin... | 246,920.00 | 355,453.00 | 421,233.00 | 621,398.00 | 215,897.00 | 266,545.00 | 270,405.00 | 745,832.00 | 518,874.00 | 376,720.00 | 414,774.00 | 298,799.00 | 1,450,082.00 | 600,237.00 | 542,468.00 | 552,665.00 | 478,794.00 | 1,668,554.00 | 1,976,358.00 | 1,702,390.00 | 1,072,201.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,857.00 | 556,213.00 | 923,317.00 | 345,100.00 | 734,045.00 | 914,882.00 | 45,535.00 | 1,256,727.00 | 78,759.00 | 56,834.00 | 0.00 | |
| Depreciation and Amortiz... | 5,202.00 | 14,395.00 | 16,182.00 | 16,191.00 | 33,827.00 | 43,609.00 | 22,116.00 | 20,676.00 | 27,663.00 | 23,577.00 | 17,009.00 | 15,762.00 | 16,226.00 | 16,332.00 | 16,660.00 | 21,709.00 | 4,493.00 | 53,129.00 | 2,264.00 | 2,715.00 | 5,001.00 | |
| Other Expenses | 86,620.00 | 201,028.00 | 219,429.00 | 50,154.00 | 861,670.00 | 626,775.00 | 101,822.00 | 136,788.00 | 294,724.00 | 506,116.00 | 188,000.00 | 209,000.00 | 0.00 | 188,850.00 | 966.00 | 1,933.00 | 272,013.00 | 13,615.00 | 0.00 | 22,765.00 | 0.00 | |
| Total Operating Expenses | 1,500,876.00 | 1,658,914.00 | 1,259,935.00 | 671,552.00 | 1,077,567.00 | 893,320.00 | 1,119,182.00 | 2,645,289.00 | 1,874,335.00 | 1,204,484.00 | 656,946.00 | 1,038,047.00 | 1,450,082.00 | 600,237.00 | 542,468.00 | 552,665.00 | 478,794.00 | 1,668,554.00 | 1,976,358.00 | 1,702,390.00 | 1,072,201.00 | |
| Cost and Exponses | 1,500,876.00 | 1,658,914.00 | 1,259,935.00 | 671,552.00 | 1,077,567.00 | 893,320.00 | 1,119,182.00 | 2,645,289.00 | 1,874,335.00 | 1,204,484.00 | 468,946.00 | 829,047.00 | 1,466,309.00 | 616,569.00 | 559,128.00 | 574,374.00 | 483,287.00 | 1,721,683.00 | 1,978,622.00 | 1,705,105.00 | 1,077,202.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-1,500,827.00
+0% |
-1,649,720.00
+10% |
-1,259,516.00
-24% |
-671,552.00
-47% |
-1,008,748.00
+50% |
-807,603.00
-20% |
-1,119,182.00
+39% |
-2,645,289.00
+136% |
-1,624,335.00
-39% |
-1,204,484.00
-26% |
-448,469.00
-63% |
-814,156.00
+82% |
-1,466,310.00
+80% |
-616,570.00
-58% |
-559,130.00
-9% |
-574,370.00
+3% |
-483,290.00
-16% |
-1,721,680.00
+256% |
-1,978,620.00
+15% |
-1,705,100.00
-14% |
-1,077,200.00
-37% |
|
| Operating Income Ratio | (-30,629.12%) | (0.00%) | (-3,006.00%) | (0.00%) | (-14.66%) | (-9.42%) | (0.00%) | (0.00%) | (-6.50%) | (-93.44%) | (-21.90%) | (-54.67%) | (-84.38%) | (-48.68%) | (-20.05%) | (-29.09%) | (-148.93%) | (-535.02%) | (-1,244.42%) | (-64.70%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 86,620.00 | 109,539.00 | 33,705.00 | 83,094.00 | 106,124.00 | 37,061.00 | 21,782.00 | 70,901.00 | 18,021.00 | 12,891.00 | 20,477.00 | 14,891.00 | 17,378.00 | 12,665.00 | 27,883.00 | 19,744.00 | 3,245.00 | 3,218.00 | 1,590.00 | 3,589.00 | 3,660.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,665.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 86,620.00 | -1,173,998.00 | 253,134.00 | 83,094.00 | 106,124.00 | 37,061.00 | 123,604.00 | 207,689.00 | 62,745.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -379,368.00 | 0.00 | 0.00 | 0.00 | 45,711.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -1,495,625.00 | -1,338,450.00 | -1,243,334.00 | -572,270.00 | -974,921.00 | -763,994.00 | -973,464.00 | -2,416,922.00 | -1,533,931.00 | -661,896.00 | -431,460.00 | -798,394.00 | -1,432,704.00 | -932,672.00 | -1,248,630.00 | -1,391,238.00 | -858,165.00 | -1,652,129.00 | -1,974,768.00 | -1,676,036.00 | -1,026,491.00 | |
| EBITDA ratio | (-30,522.96%) | (0.00%) | (-2,967.38%) | (0.00%) | (-14.17%) | (-8.91%) | (0.00%) | (0.00%) | (-7.39%) | (-51.35%) | (-31.25%) | (-68.65%) | (-83.44%) | (-47.39%) | (-19.46%) | (-27.99%) | (-147.55%) | (-518.51%) | (-1,242.99%) | (-64.60%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -1,414,207.00 | -1,348,347.00 | -1,006,382.00 | -588,458.00 | -902,624.00 | -770,542.00 | -995,578.00 | -2,437,600.00 | -1,561,590.00 | -690,142.00 | -448,469.00 | -814,156.00 | -1,448,931.00 | -949,004.00 | -1,265,290.00 | -1,412,947.00 | -862,658.00 | -1,705,258.00 | -1,977,032.00 | -1,678,751.00 | -1,031,489.00 | |
| Income Before Tax Ratio | (-28,861.37%) | (0.00%) | (-2,401.87%) | (0.00%) | (-13.12%) | (-8.99%) | (0.00%) | (0.00%) | (-6.25%) | (-53.54%) | (-21.90%) | (-54.67%) | (-83.38%) | (-74.93%) | (-45.38%) | (-71.56%) | (-265.84%) | (-529.91%) | (-1,243.42%) | (-63.70%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -1,414,207.00 | -1,348,347.00 | -33,705.00 | 0.00 | 0.00 | 0.00 | -21,782.00 | -70,901.00 | -18,021.00 | 510,781.00 | -20,477.00 | -14,891.00 | 17,379.00 | -183,052.00 | -706,160.00 | -838,577.00 | -3.00 | 1.00 | -4.00 | 5.00 | -2.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -1,414,207.00
+0% |
-1,348,347.00
-5% |
-1,006,382.00
-25% |
-588,458.00
-42% |
-902,624.00
+53% |
-770,542.00
-15% |
-995,578.00
+29% |
-2,437,600.00
+145% |
-1,561,590.00
-36% |
-690,142.00
-56% |
-448,469.00
-35% |
-814,156.00
+82% |
-1,448,931.00
+78% |
-765,952.00
-47% |
-1,265,290.00
+65% |
-1,412,947.00
+12% |
-862,658.00
-39% |
-1,705,258.00
+98% |
-1,977,032.00
+16% |
-1,678,751.00
-15% |
-1,031,489.00
-39% |
|
| Net Income Ratio | (-28,861.37%) | (0.00%) | (-2,401.87%) | (0.00%) | (-13.12%) | (-8.99%) | (0.00%) | (0.00%) | (-6.25%) | (-53.54%) | (-21.90%) | (-54.67%) | (-83.38%) | (-60.48%) | (-45.38%) | (-71.56%) | (-265.84%) | (-529.91%) | (-1,243.42%) | (-63.70%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.05 | -0.03 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.05 | -0.03 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 30,954,529.00 | 42,130,945.00 | 43,449,937.00 | 49,724,548.00 | 56,036,333.00 | 56,036,333.00 | 55,446,891.00 | 74,055,137.00 | 81,742,264.00 | 94,548,940.00 | 148,476,197.00 | 159,719,226.00 | 270,649,446.00 | 347,796,403.00 | 416,502,720.00 | 447,745,619.00 | 530,951,389.00 | 651,928,429.00 | 852,896,459.00 | 983,695,614.00 | 1,252,023,336.00 | |
| Diluted Share Outstanding | 30,954,529.00 | 42,130,945.00 | 43,449,937.00 | 49,724,548.00 | 56,036,333.00 | 56,036,333.00 | 55,446,891.00 | 74,055,137.00 | 81,742,264.00 | 94,548,940.00 | 148,476,197.00 | 159,719,226.00 | 270,649,446.00 | 347,796,403.00 | 416,502,720.00 | 447,745,619.00 | 530,951,389.00 | 651,928,429.00 | 852,896,459.00 | 983,695,614.00 | 1,252,023,336.00 | |