Taylor
TMHCTaylor Morrison Price (TMHC)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
106,089,000
(3.6824)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Taylor Morrison Home CorporationCurrency: USD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,297,867,000.00
+0% |
1,370,187,000.00
+6% |
1,435,721,000.00
+5% |
2,323,237,000.00
+62% |
2,708,432,000.00
+17% |
2,976,820,000.00
+10% |
3,550,029,000.00
+19% |
3,885,290,000.00
+9% |
4,227,393,000.00
+9% |
4,762,059,000.00
+13% |
6,129,320,000.00
+29% |
7,501,265,000.00
+22% |
8,224,917,000.00
+10% |
7,417,831,000.00
-10% |
8,168,136,000.00
+10% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,020,500,000.00 | 1,090,454,000.00 | 1,124,675,000.00 | 1,817,948,000.00 | 2,142,186,000.00 | 2,408,905,000.00 | 2,869,750,000.00 | 3,146,361,000.00 | 3,489,200,000.00 | 3,937,969,000.00 | 5,085,101,000.00 | 5,953,384,000.00 | 6,132,551,000.00 | 5,634,758,000.00 | 6,183,924,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
277,367,000.00
+0% |
279,733,000.00
+1% |
311,046,000.00
+11% |
505,289,000.00
+62% |
566,246,000.00
+12% |
567,915,000.00
+0% |
680,279,000.00
+20% |
738,929,000.00
+9% |
738,193,000.00
0% |
824,090,000.00
+12% |
1,044,219,000.00
+27% |
1,547,881,000.00
+48% |
2,092,366,000.00
+35% |
1,783,073,000.00
-15% |
1,984,212,000.00
+11% |
||||
| Gross Profit Ratio | (0.21%) | (0.20%) | (0.22%) | (0.22%) | (0.21%) | (0.19%) | (0.19%) | (0.19%) | (0.17%) | (0.17%) | (0.17%) | (0.21%) | (0.25%) | (0.24%) | (0.24%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 66,232,000.00 | 68,626,000.00 | 60,444,000.00 | 90,743,000.00 | 81,153,000.00 | 95,235,000.00 | 122,207,000.00 | 130,777,000.00 | 138,488,000.00 | 169,851,000.00 | 194,879,000.00 | 267,966,000.00 | 245,138,000.00 | 280,573,000.00 | 314,406,000.00 | ||||
| Selling, General & Admin... | 151,373,000.00 | 145,068,000.00 | 141,351,000.00 | 233,591,000.00 | 250,050,000.00 | 293,911,000.00 | 361,763,000.00 | 390,440,000.00 | 416,943,000.00 | 490,271,000.00 | 572,375,000.00 | 668,342,000.00 | 643,212,000.00 | 698,707,000.00 | 770,498,000.00 | ||||
| Selling & Marketing Exp... | 85,141,000.00 | 76,442,000.00 | 80,907,000.00 | 142,848,000.00 | 168,897,000.00 | 198,676,000.00 | 239,556,000.00 | 259,663,000.00 | 278,455,000.00 | 320,420,000.00 | 377,496,000.00 | 400,376,000.00 | 398,074,000.00 | 418,134,000.00 | 456,092,000.00 | ||||
| Depreciation and Amortiz... | 3,242,000.00 | 4,219,000.00 | 4,370,000.00 | 3,462,000.00 | 4,090,000.00 | 4,107,000.00 | 3,972,000.00 | 3,953,000.00 | 26,391,000.00 | 31,424,000.00 | 37,336,000.00 | 39,980,000.00 | 33,839,000.00 | 33,406,000.00 | 41,190,000.00 | ||||
| Other Expenses | -2,351,000.00 | 8,350,000.00 | -3,567,000.00 | -2,541,000.00 | -18,447,000.00 | -11,634,000.00 | -11,947,000.00 | -2,256,000.00 | -11,816,000.00 | -7,226,000.00 | -23,092,000.00 | -23,769,000.00 | -38,497,000.00 | 0.00 | 0.00 | ||||
| Total Operating Expenses | 151,373,000.00 | 145,068,000.00 | 141,351,000.00 | 233,591,000.00 | 250,050,000.00 | 293,911,000.00 | 361,763,000.00 | 390,440,000.00 | 416,943,000.00 | 490,271,000.00 | 572,375,000.00 | 668,342,000.00 | 643,212,000.00 | 698,707,000.00 | 770,498,000.00 | ||||
| Cost and Exponses | 1,171,873,000.00 | 1,235,522,000.00 | 1,266,026,000.00 | 2,051,539,000.00 | 2,392,236,000.00 | 2,702,816,000.00 | 3,231,513,000.00 | 3,536,801,000.00 | 3,906,143,000.00 | 4,428,240,000.00 | 5,657,476,000.00 | 6,621,726,000.00 | 6,775,763,000.00 | 6,333,465,000.00 | 6,954,422,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
125,994,000.00
+0% |
134,665,000.00
+7% |
169,695,000.00
+26% |
271,698,000.00
+60% |
316,196,000.00
+16% |
274,004,000.00
-13% |
318,516,000.00
+16% |
348,489,000.00
+9% |
321,250,000.00
-8% |
318,898,000.00
-1% |
571,925,000.00
+79% |
826,920,000.00
+45% |
1,362,634,000.00
+65% |
1,084,366,000.00
-20% |
1,213,714,000.00
+12% |
||||
| Operating Income Ratio | (0.10%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.09%) | (0.11%) | (0.17%) | (0.15%) | (0.15%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 40,262,000.00 | 2,926,000.00 | 2,446,000.00 | 476,000.00 | 0.00 | 192,000.00 | 184,000.00 | 577,000.00 | 1,639,000.00 | 2,673,000.00 | 1,606,000.00 | 3,792,000.00 | 17,674,000.00 | 0.00 | 0.00 | ||||
| Interest Expenses | 80,500,000.00 | 0.00 | 0.00 | 841,999.00 | 1,160,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 115,593,000.00 | 163,780,000.00 | 3,792,000.00 | 17,674,000.00 | 0.00 | 13,316,000.00 | ||||
| Total Other Income/Exp... | -37,270,000.00 | -32,966,000.00 | -22,719,000.00 | -206,703,000.00 | -14,202,000.00 | -13,017,000.00 | -4,310,000.00 | 7,167,000.00 | -47,734,000.00 | 3,374,000.00 | -147,727,000.00 | -16,431,000.00 | -56,479,000.00 | -66,528,000.00 | -57,596,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 129,236,000.00 | 138,884,000.00 | 98,746,000.00 | 214,710,000.00 | 320,286,000.00 | 278,111,000.00 | 322,488,000.00 | 352,442,000.00 | 347,641,000.00 | 350,322,000.00 | 509,180,000.00 | 919,519,000.00 | 1,482,993,000.00 | 1,117,772,000.00 | 1,254,904,000.00 | ||||
| EBITDA ratio | (0.10%) | (0.14%) | (0.14%) | (0.21%) | (0.12%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.10%) | (0.12%) | (0.17%) | (0.15%) | (0.15%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 88,724,000.00 | 101,699,000.00 | 170,551,000.00 | 97,936,000.00 | 301,994,000.00 | 260,987,000.00 | 314,206,000.00 | 355,656,000.00 | 273,516,000.00 | 322,272,000.00 | 324,117,000.00 | 863,108,000.00 | 1,392,675,000.00 | 1,017,838,000.00 | 1,156,118,000.00 | ||||
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.12%) | (0.04%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.06%) | (0.07%) | (0.05%) | (0.12%) | (0.17%) | (0.14%) | (0.14%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,878,000.00 | 24,912,000.00 | -260,297,000.00 | 3,068,000.00 | 76,395,000.00 | 90,001,000.00 | 107,643,000.00 | 179,006,000.00 | 63,036,000.00 | 67,358,000.00 | 74,590,000.00 | 180,741,000.00 | 336,428,000.00 | 248,097,000.00 | 269,548,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 87,367,000.00
+0% |
71,487,000.00
-18% |
430,820,000.00
+503% |
45,420,000.00
-89% |
71,469,000.00
+57% |
61,049,000.00
-15% |
52,616,000.00
-14% |
91,220,000.00
+73% |
206,364,000.00
+126% |
254,652,000.00
+23% |
243,439,000.00
-4% |
663,026,000.00
+172% |
1,052,800,000.00
+59% |
768,929,000.00
-27% |
883,309,000.00
+15% |
||||
| Net Income Ratio | (0.07%) | (0.05%) | (0.30%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.02%) | (0.05%) | (0.05%) | (0.04%) | (0.09%) | (0.13%) | (0.10%) | (0.11%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.12 | 0.10 | 0.60 | 1.38 | 2.17 | 1.85 | 1.69 | 1.47 | 1.85 | 2.38 | 1.90 | 5.26 | 9.16 | 7.09 | 8.48 | ||||
| Diluted EPS | 0.12 | 0.10 | 0.60 | 1.38 | 2.17 | 1.85 | 1.69 | 1.47 | 1.79 | 2.35 | 1.88 | 5.18 | 9.06 | 6.98 | 8.33 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 723,181,000.00 | 723,181,000.00 | 122,308,964.00 | 32,840,000.00 | 32,937,000.00 | 33,063,000.00 | 31,084,000.00 | 62,061,000.00 | 111,743,000.00 | 106,997,000.00 | 127,812,000.00 | 126,077,000.00 | 114,982,000.00 | 108,424,000.00 | 104,132,000.00 | ||||
| Diluted Share Outstanding | 723,181,000.00 | 723,181,000.00 | 122,308,964.00 | 122,319,000.00 | 122,313,000.00 | 122,384,000.00 | 120,832,000.00 | 120,915,000.00 | 115,119,000.00 | 108,289,000.00 | 129,169,999.00 | 128,019,000.00 | 116,221,000.00 | 110,145,000.00 | 106,089,000.00 | ||||