Technology
TNE.AXTechnology One Limited Price (TNE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
327,543,714
(0.405)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Technology One LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
13,037,000.00
+0% |
19,463,000.00
+49% |
0.00
+0% |
0.00
+0% |
45,018,000.00
+0% |
47,377,000.00
+5% |
50,465,000.00
+7% |
54,394,000.00
+8% |
65,242,000.00
+20% |
77,054,000.00
+18% |
108,642,000.00
+41% |
121,665,000.00
+12% |
134,066,000.00
+10% |
153,959,000.00
+15% |
166,306,000.00
+8% |
180,591,000.00
+9% |
195,124,000.00
+8% |
218,724,000.00
+12% |
249,018,000.00
+14% |
273,253,000.00
+10% |
252,989,000.00
-7% |
284,994,000.00
+13% |
298,267,000.00
+5% |
311,295,000.00
+4% |
368,234,000.00
+18% |
429,378,000.00
+17% |
506,536,000.00
+18% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,208,000.00 | 112,481,000.00 | 120,375,000.00 | 134,979,000.00 | 155,546,000.00 | 168,979,000.00 | 172,606,000.00 | 152,773,000.00 | 151,858,000.00 | 144,166,000.00 | 163,124,000.00 | 181,447,000.00 | 61,158,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
13,037,000.00
+0% |
19,463,000.00
+49% |
0.00
+0% |
0.00
+0% |
45,018,000.00
+0% |
47,377,000.00
+5% |
50,465,000.00
+7% |
54,394,000.00
+8% |
65,242,000.00
+20% |
77,054,000.00
+18% |
108,642,000.00
+41% |
121,665,000.00
+12% |
134,066,000.00
+10% |
153,959,000.00
+15% |
155,098,000.00
+1% |
68,110,000.00
-56% |
74,749,000.00
+10% |
83,745,000.00
+12% |
93,472,000.00
+12% |
104,274,000.00
+12% |
80,383,000.00
-23% |
132,221,000.00
+64% |
146,409,000.00
+11% |
167,129,000.00
+14% |
205,110,000.00
+23% |
247,931,000.00
+21% |
445,378,000.00
+80% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.93%) | (0.38%) | (0.38%) | (0.38%) | (0.38%) | (0.38%) | (0.32%) | (0.46%) | (0.49%) | (0.54%) | (0.56%) | (0.58%) | (0.88%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,135,000.00 | 9,306,000.00 | 9,547,000.00 | 10,220,000.00 | 12,675,000.00 | 13,837,000.00 | 21,154,000.00 | 24,908,000.00 | 26,963,000.00 | 31,796,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 555,000.00 | 6,103,000.00 | 13,429,000.00 | 23,383,000.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,856,000.00 | 9,611,000.00 | 9,170,000.00 | 10,244,000.00 | 12,867,000.00 | 15,465,000.00 | 22,745,000.00 | 26,262,000.00 | 27,443,000.00 | 30,995,000.00 | 37,442,000.00 | 15,960,000.00 | 15,820,000.00 | 19,787,000.00 | 22,927,000.00 | 27,020,000.00 | 29,290,000.00 | 26,309,000.00 | 26,331,000.00 | 22,040,000.00 | 30,828,000.00 | 186,266,000.00 | 215,148,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,771,000.00 | 27,189,000.00 | 27,480,000.00 | 29,504,000.00 | 36,281,000.00 | 43,470,000.00 | 63,429,000.00 | 74,621,000.00 | 79,329,000.00 | 89,870,000.00 | 115,046,000.00 | 27,162,000.00 | 29,492,000.00 | 32,948,000.00 | 36,207,000.00 | 41,970,000.00 | 44,541,000.00 | 45,387,000.00 | 38,191,000.00 | 35,085,000.00 | 45,405,000.00 | 199,990,000.00 | 229,977,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,915,000.00 | 17,578,000.00 | 18,310,000.00 | 19,260,000.00 | 23,414,000.00 | 28,005,000.00 | 40,684,000.00 | 48,359,000.00 | 51,886,000.00 | 58,875,000.00 | 77,604,000.00 | 2,262,000.00 | 3,271,000.00 | 3,237,000.00 | 2,751,000.00 | 5,624,000.00 | 4,067,999.00 | 6,252,000.00 | 5,296,000.00 | 7,890,000.00 | 8,685,000.00 | 13,724,000.00 | 14,829,000.00 | |
| Depreciation and Amortiz... | 232,000.00 | 266,000.00 | 418,000.00 | 519,000.00 | 1,128,000.00 | 2,310,000.00 | 1,558,000.00 | 1,427,000.00 | 1,749,000.00 | 1,142,000.00 | 1,403,000.00 | 2,072,000.00 | 3,450,000.00 | 3,888,000.00 | 5,155,000.00 | 5,643,000.00 | 4,691,000.00 | 4,289,000.00 | 3,855,000.00 | 3,924,000.00 | 4,237,000.00 | 5,102,000.00 | 6,127,000.00 | 18,638,000.00 | 25,832,000.00 | 38,110,000.00 | 53,502,000.00 | 68,773,000.00 | |
| Other Expenses | 232,000.00 | 169,000.00 | 256,000.00 | 519,000.00 | 1,128,000.00 | -30,627,000.00 | 66,000.00 | 2,989,000.00 | 144,000.00 | 2,331,000.00 | 2,597,000.00 | 232,000.00 | 19,000.00 | 774,000.00 | 1,293,000.00 | 1,318,000.00 | 1,336,000.00 | 1,842,000.00 | 2,550,000.00 | 2,196,000.00 | 919,000.00 | 767,000.00 | 812,000.00 | 398,000.00 | 492,000.00 | 734,000.00 | 0.00 | 215,401,000.00 | |
| Total Operating Expenses | 232,000.00 | 266,000.00 | 418,000.00 | 519,000.00 | 1,128,000.00 | 2,310,000.00 | 39,700,000.00 | 39,806,000.00 | 43,148,000.00 | 51,287,000.00 | 59,904,000.00 | 88,978,000.00 | 105,481,000.00 | 112,430,000.00 | 129,555,000.00 | 126,952,000.00 | 32,659,000.00 | 34,284,000.00 | 37,105,000.00 | 40,130,999.00 | 46,207,000.00 | 55,905,999.00 | 56,442,000.00 | 62,797,000.00 | 68,017,999.00 | 91,369,000.00 | 59,157,000.00 | 445,378,000.00 | |
| Cost and Exponses | 232,000.00 | 266,000.00 | 418,000.00 | 519,000.00 | 1,128,000.00 | 2,310,000.00 | 39,700,000.00 | 39,806,000.00 | 43,148,000.00 | 51,287,000.00 | 59,904,000.00 | 88,978,000.00 | 105,481,000.00 | 112,430,000.00 | 129,555,000.00 | 138,160,000.00 | 145,140,000.00 | 154,659,000.00 | 172,084,000.00 | 195,676,999.00 | 215,186,000.00 | 228,511,999.00 | 209,215,000.00 | 214,655,000.00 | 212,183,999.00 | 254,493,000.00 | 309,495,000.00 | 506,536,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
-232,000.00
+0% |
12,771,000.00
-5,605% |
19,045,000.00
+49% |
-519,000.00
-103% |
-1,128,000.00
+117% |
11,878,000.00
-1,153% |
7,677,000.00
-35% |
10,513,000.00
+37% |
11,246,000.00
+7% |
13,955,000.00
+24% |
17,150,000.00
+23% |
19,664,000.00
+15% |
16,184,000.00
-18% |
21,636,000.00
+34% |
24,404,000.00
+13% |
28,146,000.00
+15% |
35,451,000.00
+26% |
40,465,000.00
+14% |
46,640,000.00
+15% |
53,341,000.00
+14% |
58,067,000.00
+9% |
23,710,000.00
-59% |
74,967,000.00
+216% |
83,214,000.00
+11% |
98,619,000.00
+19% |
113,007,000.00
+15% |
119,992,000.00
+6% |
0.00
+0% |
|
| Operating Income Ratio | (0.00%) | (0.98%) | (0.98%) | (0.00%) | (0.00%) | (0.26%) | (0.16%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.18%) | (0.13%) | (0.16%) | (0.16%) | (0.17%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.21%) | (0.09%) | (0.26%) | (0.28%) | (0.32%) | (0.31%) | (0.28%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 125,000.00 | 145,000.00 | 0.00 | 0.00 | 948,000.00 | 905,000.00 | 1,011,000.00 | 1,285,000.00 | 1,243,000.00 | 1,313,000.00 | 1,341,000.00 | 803,000.00 | 1,066,000.00 | 1,490,000.00 | 1,447,000.00 | 354,000.00 | 230,000.00 | 146,000.00 | 101,000.00 | 48,000.00 | 340,000.00 | 610,000.00 | 1,142,000.00 | 1,268,000.00 | 1,421,000.00 | 4,139,000.00 | 8,444,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 80,000.00 | 185,000.00 | 85,000.00 | 76,000.00 | 122,000.00 | 83,000.00 | 94,000.00 | 180,000.00 | 180,000.00 | 194,000.00 | 512,000.00 | 586,000.00 | 354,000.00 | 230,000.00 | 146,000.00 | 101,000.00 | 48,000.00 | 395,000.00 | 24,000.00 | 1,495,000.00 | 1,493,000.00 | 1,844,000.00 | 2,123,000.00 | 2,644,000.00 | |
| Total Other Income/Exp... | 2,121,000.00 | -8,937,000.00 | -13,469,000.00 | 9,321,000.00 | 12,558,000.00 | 966,000.00 | 2,444,000.00 | 2,597,000.00 | 3,056,000.00 | 2,302,000.00 | 2,622,000.00 | 3,465,000.00 | 4,092,000.00 | 1,646,000.00 | 2,271,000.00 | 2,179,000.00 | -354,000.00 | -230,000.00 | -146,000.00 | -101,000.00 | -48,000.00 | -40,604,000.00 | 1,422,000.00 | -744,000.00 | -776,000.00 | -687,000.00 | 9,862,000.00 | 152,874,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 3,365,000.00 | 13,037,000.00 | 19,463,000.00 | 15,071,000.00 | 11,510,000.00 | 14,602,000.00 | 11,764,000.00 | 14,759,000.00 | 16,173,000.00 | 17,482,000.00 | 21,269,000.00 | 25,381,000.00 | 23,906,000.00 | 27,364,000.00 | 32,342,000.00 | 36,554,000.00 | 40,142,000.00 | 44,754,000.00 | 50,495,000.00 | 54,361,000.00 | 61,223,000.00 | 30,314,000.00 | 82,540,000.00 | 102,603,000.00 | 125,168,000.00 | 152,274,000.00 | 185,479,000.00 | 224,291,000.00 | |
| EBITDA ratio | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.34%) | (0.25%) | (0.29%) | (0.30%) | (0.27%) | (0.28%) | (0.23%) | (0.20%) | (0.20%) | (0.21%) | (0.22%) | (0.22%) | (0.23%) | (0.23%) | (0.22%) | (0.22%) | (0.11%) | (0.28%) | (0.36%) | (0.40%) | (0.41%) | (0.43%) | (0.44%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 1,889,000.00 | 3,834,000.00 | 5,576,000.00 | 8,802,000.00 | 11,430,000.00 | 12,844,000.00 | 10,121,000.00 | 13,110,000.00 | 14,302,000.00 | 16,257,000.00 | 19,772,000.00 | 23,129,000.00 | 20,276,000.00 | 23,282,000.00 | 26,675,000.00 | 30,325,000.00 | 35,097,000.00 | 40,235,000.00 | 46,494,000.00 | 53,240,000.00 | 58,019,000.00 | 24,817,000.00 | 76,389,000.00 | 82,470,000.00 | 97,843,000.00 | 112,320,000.00 | 129,854,000.00 | 152,874,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.29%) | (0.29%) | (0.00%) | (0.00%) | (0.29%) | (0.21%) | (0.26%) | (0.26%) | (0.25%) | (0.26%) | (0.21%) | (0.17%) | (0.17%) | (0.17%) | (0.18%) | (0.19%) | (0.21%) | (0.21%) | (0.21%) | (0.21%) | (0.10%) | (0.27%) | (0.28%) | (0.31%) | (0.31%) | (0.30%) | (0.30%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 1,889,000.00 | 3,834,000.00 | 5,576,000.00 | 8,802,000.00 | 11,430,000.00 | 12,844,000.00 | 10,121,000.00 | 13,110,000.00 | 14,302,000.00 | 3,943,000.00 | 4,991,000.00 | 5,900,000.00 | 4,592,000.00 | 5,469,000.00 | 6,349,000.00 | 6,766,000.00 | 8,113,000.00 | 9,268,000.00 | 10,709,000.00 | 11,896,000.00 | 13,525,000.00 | 3,126,000.00 | 17,930,000.00 | 19,525,000.00 | 25,152,000.00 | 23,477,000.00 | 26,978,000.00 | 34,860,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 1,244,000.00
+0% |
2,588,000.00
+108% |
3,689,000.00
+43% |
5,750,000.00
+56% |
7,767,000.00
+35% |
8,755,000.00
+13% |
7,030,000.00
-20% |
9,479,000.00
+35% |
10,280,000.00
+8% |
12,314,000.00
+20% |
14,781,000.00
+20% |
17,229,000.00
+17% |
15,684,000.00
-9% |
17,813,000.00
+14% |
20,326,000.00
+14% |
23,559,000.00
+16% |
26,984,000.00
+15% |
30,967,000.00
+15% |
35,785,000.00
+16% |
41,344,000.00
+16% |
44,494,000.00
+8% |
21,691,000.00
-51% |
58,459,000.00
+170% |
62,945,000.00
+8% |
72,691,000.00
+15% |
88,843,000.00
+22% |
102,876,000.00
+16% |
118,014,000.00
+15% |
|
| Net Income Ratio | (0.00%) | (0.20%) | (0.19%) | (0.00%) | (0.00%) | (0.19%) | (0.15%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.16%) | (0.13%) | (0.13%) | (0.13%) | (0.14%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.09%) | (0.21%) | (0.21%) | (0.23%) | (0.24%) | (0.24%) | (0.23%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.12 | 0.13 | 0.14 | 0.07 | 0.18 | 0.20 | 0.23 | 0.28 | 0.32 | 0.36 | |
| Diluted EPS | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.11 | 0.13 | 0.14 | 0.07 | 0.18 | 0.20 | 0.23 | 0.27 | 0.32 | 0.36 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 302,700,000.00 | 303,281,250.00 | 302,377,049.00 | 255,540,165.00 | 312,283,907.00 | 317,298,851.00 | 306,114,509.00 | 298,600,042.00 | 299,229,021.00 | 298,700,284.00 | 297,121,074.00 | 298,674,404.00 | 299,411,693.00 | 300,300,052.00 | 302,768,921.00 | 304,812,336.00 | 310,521,409.00 | 314,070,122.00 | 316,684,218.00 | 315,364,724.00 | 315,503,203.00 | 315,802,661.00 | 317,215,635.00 | 318,659,285.00 | 321,074,997.00 | 322,953,789.00 | 324,422,822.00 | 325,655,834.00 | |
| Diluted Share Outstanding | 303,414,634.00 | 303,281,250.00 | 302,377,049.00 | 255,540,165.00 | 312,283,907.00 | 318,363,636.00 | 308,333,333.00 | 299,968,354.00 | 299,708,455.00 | 300,341,463.00 | 302,889,344.00 | 303,327,465.00 | 306,328,125.00 | 307,120,690.00 | 310,795,107.00 | 308,768,021.00 | 310,673,421.00 | 314,072,417.00 | 316,721,004.00 | 315,376,538.00 | 315,560,283.00 | 316,693,206.00 | 319,500,313.00 | 320,954,416.00 | 322,742,673.00 | 324,479,937.00 | 326,222,406.00 | 327,543,714.00 | |