Tintra
TNT.LTintra PLC Price (TNT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,133,333
(78.2263)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tintra PLCCurrency: GBp
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,506,000.00
+0% |
1,440,000.00
-4% |
1,500,000.00
+4% |
1,448,000.00
-3% |
1,345,000.00
-7% |
1,231,000.00
-8% |
1,343,000.00
+9% |
1,142,000.00
-15% |
1,271,000.00
+11% |
1,410,000.00
+11% |
2,064,000.00
+46% |
1,727,000.00
-16% |
1,367,000.00
-21% |
938,000.00
-31% |
989,000.00
+5% |
1,104,000.00
+12% |
351,000.00
-68% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 521,000.00 | 484,000.00 | 530,000.00 | 387,000.00 | 362,000.00 | 317,000.00 | 573,000.00 | 723,000.00 | 836,000.00 | 473,000.00 | 501,000.00 | 562,000.00 | 453,000.00 | 252,000.00 | 662,000.00 | 859,000.00 | 469,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
985,000.00
+0% |
956,000.00
-3% |
970,000.00
+1% |
1,061,000.00
+9% |
983,000.00
-7% |
914,000.00
-7% |
770,000.00
-16% |
419,000.00
-46% |
435,000.00
+4% |
937,000.00
+115% |
1,563,000.00
+67% |
1,165,000.00
-25% |
914,000.00
-22% |
686,000.00
-25% |
327,000.00
-52% |
245,000.00
-25% |
-118,000.00
-148% |
0.00
+0% |
|
| Gross Profit Ratio | (0.65%) | (0.66%) | (0.65%) | (0.73%) | (0.73%) | (0.74%) | (0.57%) | (0.37%) | (0.34%) | (0.66%) | (0.76%) | (0.67%) | (0.67%) | (0.73%) | (0.33%) | (0.22%) | (-0.34%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 976,000.00 | 1,133,000.00 | 1,035,000.00 | 982,000.00 | 929,000.00 | 1,494,000.00 | 0.00 | 407,000.00 | 1,056,000.00 | 892,000.00 | 1,153,000.00 | 2,665,000.00 | 3,020,000.00 | 1,690,000.00 | 1,771,000.00 | 1,098,000.00 | 2,572,000.00 | |
| Selling, General & Admin... | 0.00 | 976,000.00 | 1,133,000.00 | 1,035,000.00 | 982,000.00 | 929,000.00 | 1,494,000.00 | 0.00 | 407,000.00 | 1,056,000.00 | 892,000.00 | 1,153,000.00 | 2,665,000.00 | 3,020,000.00 | 1,690,000.00 | 1,771,000.00 | 1,098,000.00 | 2,572,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,000.00 | 74,000.00 | 14,000.00 | 0.00 | 0.00 | 199,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 27,000.00 | 14,000.00 | 15,000.00 | 27,000.00 | 2,000.00 | 14,000.00 | 72,000.00 | 35,000.00 | 29,000.00 | 29,000.00 | 26,000.00 | 122,000.00 | 498,000.00 | 346,000.00 | 13,000.00 | -648,000.00 | 5,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,000.00 | 0.00 | 0.00 | 0.00 | 1,338,000.00 | 1,055,000.00 | 0.00 | 0.00 | 113,000.00 | |
| Total Operating Expenses | 1,478,000.00 | 1,030,000.00 | 1,133,000.00 | 1,087,000.00 | 1,032,000.00 | 983,000.00 | 1,558,000.00 | 705,000.00 | 457,000.00 | 1,056,000.00 | 927,000.00 | 1,153,000.00 | 2,665,000.00 | 3,020,000.00 | 2,745,000.00 | 1,771,000.00 | 1,098,000.00 | 2,572,000.00 | |
| Cost and Exponses | 1,999,000.00 | 1,514,000.00 | 1,663,000.00 | 1,474,000.00 | 1,394,000.00 | 1,300,000.00 | 2,131,000.00 | 1,428,000.00 | 1,293,000.00 | 1,529,000.00 | 1,428,000.00 | 1,715,000.00 | 3,118,000.00 | 3,272,000.00 | 3,407,000.00 | 2,630,000.00 | 1,567,000.00 | 2,572,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-45,000.00
+0% |
-83,000.00
+84% |
-163,000.00
+96% |
-26,000.00
-84% |
-49,000.00
+88% |
-69,000.00
+41% |
-775,000.00
+1,023% |
-286,000.00
-63% |
-34,000.00
-88% |
-110,000.00
+224% |
626,000.00
-669% |
12,000.00
-98% |
-1,751,000.00
-14,692% |
-2,774,000.00
+58% |
-2,418,000.00
-13% |
-1,526,000.00
-37% |
-895,000.00
-41% |
-2,291,000.00
+156% |
|
| Operating Income Ratio | (-0.03%) | (-0.06%) | (-0.11%) | (-0.02%) | (-0.04%) | (-0.06%) | (-0.58%) | (-0.25%) | (-0.03%) | (-0.08%) | (0.30%) | (0.01%) | (-1.28%) | (-2.96%) | (-2.44%) | (-1.38%) | (-2.55%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,000.00 | 1,000.00 | 5,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,000.00 | 0.00 | 0.00 | 22,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 2,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,000.00 | 14,000.00 | 5,000.00 | 22,000.00 | 77,000.00 | 0.00 | 10,000.00 | 0.00 | 3,000.00 | 4,000.00 | 26,000.00 | 59,000.00 | 46,000.00 | |
| Total Other Income/Exp... | 446,000.00 | 1,000.00 | 1,000.00 | 5,000.00 | 1,000.00 | -8,000.00 | -14,000.00 | -5,000.00 | -404,000.00 | -77,000.00 | 7,000.00 | -10,000.00 | 0.00 | 19,000.00 | -1,848,000.00 | -500,000.00 | -59,000.00 | 67,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -45,000.00 | -55,000.00 | -148,000.00 | -6,000.00 | -21,000.00 | -67,000.00 | -761,000.00 | -214,000.00 | 1,000.00 | -81,000.00 | 662,000.00 | 38,000.00 | -1,629,000.00 | -1,814,000.00 | -2,072,000.00 | -1,513,000.00 | -1,543,000.00 | -2,454,000.00 | |
| EBITDA ratio | (-0.03%) | (-0.04%) | (-0.10%) | (0.00%) | (-0.02%) | (-0.05%) | (-0.57%) | (-0.19%) | (0.00%) | (-0.06%) | (0.32%) | (0.02%) | (-1.19%) | (-1.93%) | (-2.10%) | (-1.37%) | (-4.40%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 401,000.00 | -82,000.00 | -162,000.00 | -21,000.00 | -48,000.00 | -77,000.00 | -789,000.00 | -291,000.00 | -438,000.00 | -187,000.00 | 633,000.00 | 2,000.00 | -1,751,000.00 | -2,755,000.00 | -4,266,000.00 | -2,026,000.00 | -954,000.00 | -2,224,000.00 | |
| Income Before Tax Ratio | (0.27%) | (-0.06%) | (-0.11%) | (-0.01%) | (-0.04%) | (-0.06%) | (-0.59%) | (-0.25%) | (-0.34%) | (-0.13%) | (0.31%) | (0.00%) | (-1.28%) | (-2.94%) | (-4.31%) | (-1.84%) | (-2.72%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 1,000.00 | 1,000.00 | 5,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 496,000.00 | 130,000.00 | 0.00 | 0.00 | -429,000.00 | 1,847,000.00 | -1,510,000.00 | -441,000.00 | -1,484,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 401,000.00
+0% |
-82,000.00
-120% |
-162,000.00
+98% |
-21,000.00
-87% |
-48,000.00
+129% |
-77,000.00
+60% |
-789,000.00
+925% |
-291,000.00
-63% |
-438,000.00
+51% |
-683,000.00
+56% |
503,000.00
-174% |
2,000.00
-100% |
-1,751,000.00
-87,650% |
407,000.00
-123% |
-6,113,000.00
-1,602% |
-516,000.00
-92% |
-513,000.00
-1% |
-908,000.00
+77% |
|
| Net Income Ratio | (0.27%) | (-0.06%) | (-0.11%) | (-0.01%) | (-0.04%) | (-0.06%) | (-0.59%) | (-0.25%) | (-0.34%) | (-0.48%) | (0.24%) | (0.00%) | (-1.28%) | (0.43%) | (-6.18%) | (-0.47%) | (-1.46%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 5.00 | -5.11 | -2.10 | -0.25 | -0.58 | -0.76 | -2.96 | -0.72 | -0.94 | -0.62 | 0.30 | 0.01 | -0.77 | 0.15 | -1.98 | -0.14 | -0.06 | -0.06 | |
| Diluted EPS | 5.00 | -5.11 | -2.10 | -0.25 | -0.58 | -0.73 | -2.70 | -0.68 | -0.94 | -0.61 | 0.30 | 0.01 | -0.77 | 0.15 | -1.98 | -0.14 | -0.06 | -0.06 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 77,055.00 | 16,042.00 | 77,254.00 | 83,305.00 | 83,305.00 | 101,942.00 | 266,479.00 | 404,312.00 | 468,094.00 | 1,103,220.00 | 1,452,352.00 | 1,722,496.00 | 2,272,496.00 | 2,734,996.00 | 3,090,830.00 | 3,752,636.00 | 8,491,077.00 | 15,133,333.00 | |
| Diluted Share Outstanding | 77,055.00 | 16,042.00 | 77,254.00 | 83,305.00 | 83,305.00 | 105,942.00 | 292,222.00 | 428,312.00 | 468,094.00 | 1,111,320.00 | 1,460,452.00 | 1,722,496.00 | 2,272,496.00 | 2,734,996.00 | 3,090,830.00 | 3,752,636.00 | 8,491,077.00 | 15,133,333.00 | |