TraWell
TWL.MITraWell Co S.p.A. Price (TWL.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,199,750
(150)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TraWell Co S.p.A.Currency: EUR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,279,775.00
+0% |
3,978,594.00
-7% |
16,500,448.00
+315% |
25,796,568.00
+56% |
27,653,093.00
+7% |
26,244,685.00
-5% |
29,099,812.00
+11% |
42,777,173.00
+47% |
44,907,815.00
+5% |
16,346,256.00
-64% |
18,414,678.00
+13% |
27,787,270.00
+51% |
30,206,613.00
+9% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,943,851.00 | 3,795,125.00 | 8,048,773.00 | 15,462,656.00 | 28,398,760.00 | 21,464,239.00 | 24,191,719.00 | 35,161,980.00 | 39,973,095.00 | 16,710,878.00 | 16,673,386.00 | 20,285,420.00 | 19,071,444.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
335,924.00
+0% |
183,469.00
-45% |
8,451,675.00
+4,507% |
10,333,912.00
+22% |
-745,667.00
-107% |
4,780,446.00
-741% |
4,908,093.00
+3% |
7,615,193.00
+55% |
4,934,720.00
-35% |
-364,622.00
-107% |
1,741,292.00
-578% |
7,501,850.00
+331% |
11,135,169.00
+48% |
||||||
| Gross Profit Ratio | (0.08%) | (0.05%) | (0.51%) | (0.40%) | (-0.03%) | (0.18%) | (0.17%) | (0.18%) | (0.11%) | (-0.02%) | (0.10%) | (0.27%) | (0.37%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 565,066.00 | 470,125.00 | 365,597.00 | 1,547,703.00 | 1,793,344.00 | 1,303,455.00 | 1,046,807.00 | 629,776.00 | 0.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 379,000.00 | 675,000.00 | 2,774,103.00 | 3,224,317.00 | 688,795.00 | 601,398.00 | 737,516.00 | 1,029,009.00 | 1,074,704.00 | 846,366.00 | 724,675.00 | 2,497,594.00 | 4,073,750.00 | ||||||
| Other Expenses | 385,222.00 | -625,271.00 | 9,433,453.00 | 12,246,932.00 | 888,024.00 | 891,764.00 | 1,005,976.00 | 2,185,307.00 | 2,621,959.00 | 10,796,137.00 | 707,881.00 | 812,660.00 | 5,421,564.00 | ||||||
| Total Operating Expenses | 385,222.00 | -625,271.00 | 9,433,453.00 | 12,246,932.00 | 888,024.00 | 891,764.00 | 1,005,976.00 | 2,185,307.00 | 2,621,959.00 | 10,796,137.00 | 707,881.00 | 631,438.00 | 5,421,564.00 | ||||||
| Cost and Exponses | 4,329,073.00 | 3,169,854.00 | 17,482,226.00 | 27,709,588.00 | 29,286,784.00 | 22,356,003.00 | 25,197,695.00 | 37,347,287.00 | 42,595,054.00 | 27,507,015.00 | 17,381,267.00 | 20,916,858.00 | 24,493,008.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
137,094.00
+0% |
1,289,159.00
+840% |
-455,604.00
-135% |
-1,121,879.00
+146% |
-1,633,691.00
+46% |
3,888,681.00
-338% |
3,879,077.00
0% |
5,013,215.00
+29% |
4,508,802.00
-10% |
-11,435,526.00
-354% |
1,470,129.00
-113% |
3,460,412.00
+135% |
5,713,605.00
+65% |
||||||
| Operating Income Ratio | (0.03%) | (0.32%) | (-0.03%) | (-0.04%) | (-0.06%) | (0.15%) | (0.13%) | (0.12%) | (0.10%) | (-0.70%) | (0.08%) | (0.12%) | (0.19%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 26,766.00 | 5,696.00 | 208,563.00 | 63,256.00 | 145,474.00 | 108,275.00 | 2,196,041.00 | 173,447.00 | 436,718.00 | 632,270.00 | 312,792.00 | ||||||
| Interest Expenses | 384,788.00 | 967,845.00 | 1,513,827.00 | 1,860,512.00 | 421,163.00 | 359,739.00 | 688,039.00 | 471,107.00 | 557,092.00 | 861,459.00 | 519,116.00 | 865,347.00 | 1,812,791.00 | ||||||
| Total Other Income/Exp... | -198,396.00 | -923,279.00 | -1,207,731.00 | -238,498.00 | -212,600.00 | -296,483.00 | -542,565.00 | -362,833.00 | 1,638,948.00 | -688,012.00 | -185,739.00 | -991,817.00 | -1,499,999.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 329,702.00 | 621,162.00 | 1,792,325.00 | 104,162.00 | -944,894.00 | 4,490,079.00 | 4,639,633.00 | 6,042,223.00 | 3,550,980.00 | -10,415,713.00 | 2,194,804.00 | 8,700,344.00 | 10,100,147.00 | ||||||
| EBITDA ratio | (0.12%) | (0.49%) | (0.14%) | (0.08%) | (-0.03%) | (0.17%) | (0.16%) | (0.15%) | (0.12%) | (-0.62%) | (0.12%) | (0.30%) | (0.33%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -247,694.00 | 321,314.00 | -1,663,335.00 | -2,938,190.00 | -1,846,291.00 | 3,592,198.00 | 3,336,512.00 | 4,650,382.00 | 3,820,674.00 | -12,123,538.00 | 951,013.00 | 3,227,335.00 | 4,213,606.00 | ||||||
| Income Before Tax Ratio | (-0.06%) | (0.08%) | (-0.10%) | (-0.11%) | (-0.07%) | (0.14%) | (0.11%) | (0.11%) | (0.09%) | (-0.74%) | (0.05%) | (0.12%) | (0.14%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 138,594.00 | 15,675.00 | 411,073.00 | 14,719.00 | -102,292.00 | 498,717.00 | 978,630.00 | 850,702.00 | 1,181,099.00 | 99,151.00 | 245,658.00 | 920,542.00 | 914,908.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -386,288.00
+0% |
305,639.00
-179% |
-2,074,408.00
-779% |
-2,952,909.00
+42% |
-1,743,999.00
-41% |
2,427,751.00
-239% |
1,806,381.00
-26% |
3,799,680.00
+110% |
2,639,575.00
-31% |
-12,222,689.00
-563% |
705,355.00
-106% |
-1,393,367.00
-298% |
1,139,918.00
-182% |
||||||
| Net Income Ratio | (-0.09%) | (0.08%) | (-0.13%) | (-0.11%) | (-0.06%) | (0.09%) | (0.06%) | (0.09%) | (0.06%) | (-0.75%) | (0.04%) | (-0.05%) | (0.04%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.22 | 0.18 | -3.93 | -5.59 | -3.30 | 4.59 | 3.06 | 6.13 | 4.26 | -19.72 | 0.28 | -0.56 | 0.18 | ||||||
| Diluted EPS | -0.22 | 0.18 | -3.93 | -5.59 | -3.30 | 4.59 | 3.06 | 6.13 | 4.26 | -19.71 | 0.28 | -0.56 | 0.18 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,727,133.00 | 1,727,133.00 | 528,440.00 | 528,440.00 | 528,440.00 | 528,440.00 | 590,400.00 | 619,975.00 | 619,975.00 | 619,959.00 | 2,479,133.00 | 2,479,900.00 | 6,264,342.00 | ||||||
| Diluted Share Outstanding | 1,727,133.00 | 1,727,133.00 | 528,440.00 | 528,440.00 | 528,440.00 | 528,440.00 | 590,400.00 | 619,975.00 | 619,975.00 | 619,975.00 | 2,479,127.00 | 2,479,900.00 | 6,199,750.00 | ||||||