Titagarh
TWL.NSTitagarh Wagons Limited Price (TWL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
119,562,626
(0.0598)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Titagarh Wagons LimitedCurrency: INR
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,858,770,000.00
+0% |
5,542,232,000.00
-19% |
7,244,117,000.00
+31% |
8,909,451,000.00
+23% |
7,823,463,000.00
-12% |
6,241,182,000.00
-20% |
7,611,166,000.00
+22% |
9,593,198,000.00
+26% |
17,135,988,000.00
+79% |
12,470,098,000.00
-27% |
16,726,920,000.00
+34% |
17,589,200,000.00
+5% |
14,976,860,000.00
-15% |
19,053,547,000.00
+27% |
27,795,904,000.00
+46% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,953,969,000.00 | 3,403,174,000.00 | 3,992,675,000.00 | 6,206,802,000.00 | 4,642,587,000.00 | 3,601,328,000.00 | 4,645,331,000.00 | 5,484,556,000.00 | 11,133,140,000.00 | 10,237,869,000.00 | 13,248,031,000.00 | 13,612,910,000.00 | 12,337,118,000.00 | 14,817,501,000.00 | 22,064,647,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,904,801,000.00
+0% |
2,139,058,000.00
+12% |
3,251,442,000.00
+52% |
2,702,649,000.00
-17% |
3,180,876,000.00
+18% |
2,639,854,000.00
-17% |
2,965,835,000.00
+12% |
4,108,642,000.00
+39% |
6,002,848,000.00
+46% |
2,232,229,000.00
-63% |
3,478,889,000.00
+56% |
3,976,290,000.00
+14% |
2,639,742,000.00
-34% |
4,236,046,000.00
+60% |
5,731,257,000.00
+35% |
||||
| Gross Profit Ratio | (0.28%) | (0.39%) | (0.45%) | (0.30%) | (0.41%) | (0.42%) | (0.39%) | (0.43%) | (0.35%) | (0.18%) | (0.21%) | (0.23%) | (0.18%) | (0.22%) | (0.21%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,560,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 365,876,000.00 | 359,399,000.00 | 579,141,000.00 | 245,491,000.00 | 0.00 | 0.00 | 0.00 | 221,121,000.00 | 293,900,000.00 | 287,565,000.00 | 305,902,000.00 | 205,157,000.00 | 229,142,000.00 | 246,562,000.00 | 0.00 | ||||
| Selling, General & Admin... | 365,876,000.00 | 359,399,000.00 | 579,141,000.00 | 276,033,000.00 | 0.00 | 0.00 | 0.00 | 246,064,000.00 | 327,644,000.00 | 370,577,000.00 | 373,125,000.00 | 215,886,000.00 | 232,550,000.00 | 255,179,000.00 | 0.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 30,542,000.00 | 0.00 | 0.00 | 0.00 | 24,943,000.00 | 33,744,000.00 | 83,012,000.00 | 67,223,000.00 | 10,729,000.00 | 3,408,000.00 | 8,617,000.00 | 0.00 | ||||
| Depreciation and Amortiz... | 28,666,000.00 | 45,282,000.00 | 83,101,000.00 | 107,698,000.00 | 146,190,000.00 | 182,714,000.00 | 256,653,000.00 | 432,679,000.00 | 515,244,000.00 | 508,358,000.00 | 361,479,000.00 | 291,268,000.00 | 298,676,000.00 | 332,748,000.00 | 225,035,000.00 | ||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -106,618,000.00 | 27,267,000.00 | 68,495,000.00 | 123,445,000.00 | 20,869,000.00 | 13,672,000.00 | 106,860,000.00 | 173,344,000.00 | 2,767,737,000.00 | 1,864,208,000.00 | 2,660,752,000.00 | 3,321,387,000.00 | ||||
| Total Operating Expenses | 878,330,000.00 | 1,131,142,000.00 | 2,025,189,000.00 | 1,142,508,000.00 | 2,793,388,000.00 | 2,687,767,000.00 | 2,765,452,000.00 | 4,027,725,000.00 | 5,335,472,000.00 | 3,599,747,000.00 | 3,331,318,000.00 | 2,983,623,000.00 | 2,096,758,000.00 | 2,915,931,000.00 | 3,321,387,000.00 | ||||
| Cost and Exponses | 5,832,299,000.00 | 4,534,316,000.00 | 6,017,864,000.00 | 7,349,310,000.00 | 7,435,975,000.00 | 6,289,095,000.00 | 7,410,783,000.00 | 9,512,281,000.00 | 16,468,612,000.00 | 13,837,616,000.00 | 16,579,349,000.00 | 16,596,533,000.00 | 14,433,876,000.00 | 17,733,432,000.00 | 25,386,034,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,026,471,000.00
+0% |
1,007,916,000.00
-2% |
1,226,253,000.00
+22% |
1,602,822,000.00
+31% |
335,359,000.00
-79% |
-134,935,000.00
-140% |
-158,913,000.00
+18% |
-110,517,000.00
-30% |
483,874,000.00
-538% |
-1,364,079,000.00
-382% |
147,571,000.00
-111% |
1,083,198,000.00
+634% |
545,781,000.00
-50% |
1,302,805,000.00
+139% |
2,708,437,000.00
+108% |
||||
| Operating Income Ratio | (0.15%) | (0.18%) | (0.17%) | (0.18%) | (0.04%) | (-0.02%) | (-0.02%) | (-0.01%) | (0.03%) | (-0.11%) | (0.01%) | (0.06%) | (0.04%) | (0.07%) | (0.10%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 158,093,000.00 | 141,040,000.00 | 85,364,000.00 | 95,239,000.00 | 174,018,000.00 | 87,625,000.00 | 64,290,000.00 | 211,916,000.00 | 39,406,000.00 | 43,159,000.00 | 57,638,000.00 | 0.00 | ||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 175,900,000.00 | 0.00 | 0.00 | 140,862,000.00 | 130,825,000.00 | 186,021,000.00 | 285,744,000.00 | 542,605,000.00 | 725,207,000.00 | 633,198,000.00 | 693,892,000.00 | 807,467,000.00 | ||||
| Total Other Income/Exp... | -55,010,000.00 | -71,555,000.00 | -108,722,000.00 | -359,820,000.00 | 27,267,000.00 | 68,495,000.00 | 123,445,000.00 | 20,869,000.00 | 13,092,000.00 | -304,241,000.00 | -702,512,000.00 | -708,619,000.00 | -601,551,000.00 | -1,013,253,000.00 | -807,467,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,055,137,000.00 | 1,053,198,000.00 | 1,309,354,000.00 | 1,544,060,000.00 | 533,678,000.00 | 244,898,000.00 | 640,053,000.00 | 687,773,000.00 | 1,219,401,000.00 | -855,721,000.00 | 770,140,000.00 | 1,374,466,000.00 | 844,457,000.00 | 1,635,553,000.00 | 2,933,472,000.00 | ||||
| EBITDA ratio | (0.15%) | (0.19%) | (0.18%) | (0.17%) | (0.07%) | (0.04%) | (0.08%) | (0.07%) | (0.07%) | (-0.07%) | (0.05%) | (0.08%) | (0.06%) | (0.09%) | (0.11%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 971,461,000.00 | 936,361,000.00 | 1,117,531,000.00 | 1,243,002,000.00 | 362,626,000.00 | -66,440,000.00 | -35,468,000.00 | -89,648,000.00 | 496,966,000.00 | -1,671,759,000.00 | -554,941,000.00 | 374,579,000.00 | -55,770,000.00 | 289,552,000.00 | 1,900,970,000.00 | ||||
| Income Before Tax Ratio | (0.14%) | (0.17%) | (0.15%) | (0.14%) | (0.05%) | (-0.01%) | (0.00%) | (-0.01%) | (0.03%) | (-0.13%) | (-0.03%) | (0.02%) | (0.00%) | (0.02%) | (0.07%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 330,422,000.00 | 334,667,000.00 | 392,169,000.00 | 401,203,000.00 | 138,201,000.00 | 38,518,000.00 | 62,786,000.00 | 191,125,000.00 | 222,659,000.00 | -199,416,000.00 | -329,680,000.00 | -205,055,000.00 | 132,095,000.00 | 296,407,000.00 | 554,637,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 641,039,000.00
+0% |
601,694,000.00
-6% |
725,362,000.00
+21% |
841,799,000.00
+16% |
235,815,000.00
-72% |
-89,326,000.00
-138% |
-33,057,000.00
-63% |
-251,927,000.00
+662% |
269,027,000.00
-207% |
-1,436,226,000.00
-634% |
-285,231,000.00
-80% |
579,634,000.00
-303% |
-187,865,000.00
-132% |
-6,855,000.00
-96% |
1,302,037,000.00
-19,094% |
||||
| Net Income Ratio | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (0.03%) | (-0.01%) | (0.00%) | (-0.03%) | (0.02%) | (-0.12%) | (-0.02%) | (0.03%) | (-0.01%) | (0.00%) | (0.05%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.97 | 6.40 | 7.58 | 8.84 | 2.35 | -0.89 | -0.07 | -2.27 | 2.33 | -12.39 | -2.46 | 5.01 | -1.61 | -0.06 | 10.89 | ||||
| Diluted EPS | 6.97 | 6.40 | 7.51 | 8.70 | 2.35 | -0.89 | -0.07 | -2.26 | 2.32 | -12.39 | -2.46 | 5.01 | -1.61 | -0.06 | 10.89 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 91,983,935.00 | 94,045,345.00 | 94,045,345.00 | 94,088,035.00 | 100,295,345.00 | 100,295,345.00 | 501,476,725.00 | 111,055,551.00 | 115,402,377.00 | 115,446,869.00 | 115,519,885.00 | 115,596,762.00 | 116,995,927.00 | 119,491,175.00 | 119,562,626.00 | ||||
| Diluted Share Outstanding | 91,983,935.00 | 94,045,345.00 | 94,918,635.00 | 95,543,805.00 | 100,295,345.00 | 100,295,345.00 | 501,476,725.00 | 111,395,551.00 | 115,724,370.00 | 115,932,815.00 | 115,789,825.00 | 115,633,098.00 | 116,995,927.00 | 119,491,175.00 | 119,562,626.00 | ||||