Unidata
UD.MIUnidata S.p.A. Price (UD.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,349,210
(20.8769)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Unidata S.p.A.Currency: EUR
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,303,000.00
+0% |
11,351,000.00
+10% |
12,873,407.00
+13% |
22,766,390.00
+77% |
36,472,210.00
+60% |
50,687,760.00
+39% |
91,550,435.00
+81% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,726,000.00 | 4,670,000.00 | 5,675,872.00 | 10,645,834.00 | 18,649,724.00 | 30,119,383.00 | 59,295,981.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,577,000.00
+0% |
6,681,000.00
+20% |
7,197,535.00
+8% |
12,120,556.00
+68% |
17,822,486.00
+47% |
20,568,377.00
+15% |
32,254,454.00
+57% |
||||||||||||
| Gross Profit Ratio | (0.54%) | (0.59%) | (0.56%) | (0.53%) | (0.49%) | (0.41%) | (0.35%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 99,443.00 | 148,118.00 | 331,315.00 | 78,498.00 | 106,177.00 | 97,000.00 | 0.00 | ||||||||||||
| General and Administrative | 231,000.00 | 389,000.00 | 0.00 | 0.00 | 3,093,444.00 | 4,194,301.00 | 0.00 | ||||||||||||
| Selling, General & Admin... | 231,000.00 | 389,000.00 | 2,183,392.00 | 2,960,289.00 | 3,344,867.00 | 4,689,248.00 | 9,779,825.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 251,423.00 | 494,947.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 1,218,041.00 | 1,508,078.00 | 3,066,863.00 | 3,731,401.00 | 4,987,626.00 | 5,517,051.00 | 10,083,459.00 | ||||||||||||
| Other Expenses | 3,532,000.00 | 3,988,000.00 | 5,182,067.00 | 7,022,533.00 | 8,511,090.00 | 9,747,813.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 3,763,000.00 | 4,377,000.00 | 5,182,067.00 | 7,022,533.00 | 8,511,090.00 | 9,747,813.00 | 21,702,329.00 | ||||||||||||
| Cost and Exponses | 8,489,000.00 | 9,047,000.00 | 10,857,939.00 | 17,668,367.00 | 27,160,814.00 | 39,867,196.00 | 79,397,174.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,814,000.00
+0% |
2,304,000.00
+27% |
2,013,119.00
-13% |
5,095,916.00
+153% |
9,322,761.00
+83% |
11,096,293.00
+19% |
11,750,524.00
+6% |
||||||||||||
| Operating Income Ratio | (0.18%) | (0.20%) | (0.16%) | (0.22%) | (0.26%) | (0.22%) | (0.13%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00 | 2,000.00 | 6,186.00 | 5,880.00 | 12,420.00 | 17,562.00 | 91,785.00 | ||||||||||||
| Interest Expenses | 17,000.00 | 26,000.00 | 119,014.00 | 105,925.00 | 162,660.00 | 344,501.00 | 3,102,344.00 | ||||||||||||
| Total Other Income/Exp... | -54,000.00 | -25,000.00 | -50,644.00 | -205,942.00 | -490,283.00 | -442,340.00 | -2,527,396.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,997,927.00 | 3,819,601.00 | 5,150,434.00 | 8,621,226.00 | 14,049,387.00 | 16,400,569.00 | 22,408,931.00 | ||||||||||||
| EBITDA ratio | (0.31%) | (0.34%) | (0.39%) | (0.39%) | (0.39%) | (0.33%) | (0.24%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,760,000.00 | 2,279,000.00 | 1,964,824.00 | 4,784,340.00 | 8,821,114.00 | 10,653,953.00 | 9,223,128.00 | ||||||||||||
| Income Before Tax Ratio | (0.17%) | (0.20%) | (0.15%) | (0.21%) | (0.24%) | (0.21%) | (0.10%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 548,000.00 | 678,000.00 | 565,011.00 | 1,392,234.00 | 977,427.00 | 3,149,733.00 | 2,530,001.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,212,000.00
+0% |
1,601,000.00
+32% |
1,399,813.00
-13% |
3,392,106.00
+142% |
7,843,688.00
+131% |
7,504,220.00
-4% |
6,693,127.00
-11% |
||||||||||||
| Net Income Ratio | (0.12%) | (0.14%) | (0.11%) | (0.15%) | (0.22%) | (0.15%) | (0.07%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.50 | 0.66 | 0.06 | 0.14 | 0.32 | 0.30 | 0.22 | ||||||||||||
| Diluted EPS | 0.50 | 0.66 | 0.06 | 0.14 | 0.32 | 0.30 | 0.22 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,439,100.00 | 2,439,100.00 | 24,391,000.00 | 24,493,500.00 | 24,537,400.00 | 25,107,530.00 | 30,349,210.00 | ||||||||||||
| Diluted Share Outstanding | 2,439,100.00 | 2,439,100.00 | 24,391,000.00 | 24,493,500.00 | 24,537,400.00 | 25,107,530.00 | 30,349,210.00 | ||||||||||||