UFO
UFO.NSUFO Moviez India Limited Price (UFO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
38,584,906
(1.3306)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
UFO Moviez India LimitedCurrency: INR
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,088,021,053.00
+0% |
2,067,063,294.00
+90% |
3,362,304,753.00
+63% |
4,241,968,223.00
+26% |
4,758,292,745.00
+12% |
5,654,881,689.00
+19% |
5,948,712,887.00
+5% |
5,905,722,000.00
-1% |
6,093,825,000.00
+3% |
4,985,930,000.00
-18% |
826,535,000.00
-83% |
1,500,555,000.00
+82% |
3,959,200,000.00
+164% |
4,100,800,000.00
+4% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 354,021,641.00 | 730,516,954.00 | 1,281,270,425.00 | 1,697,719,000.00 | 1,915,747,251.00 | 2,425,221,240.00 | 2,478,995,006.00 | 2,455,191,000.00 | 2,535,410,000.00 | 2,062,541,000.00 | 763,506,000.00 | 932,729,000.00 | 2,012,600,000.00 | 3,116,500,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
733,999,412.00
+0% |
1,336,546,340.00
+82% |
2,081,034,328.00
+56% |
2,544,249,223.00
+22% |
2,842,545,494.00
+12% |
3,229,660,449.00
+14% |
3,469,717,881.00
+7% |
3,450,531,000.00
-1% |
3,558,415,000.00
+3% |
2,923,389,000.00
-18% |
63,029,000.00
-98% |
567,826,000.00
+801% |
1,946,600,000.00
+243% |
984,300,000.00
-49% |
|||||
| Gross Profit Ratio | (0.67%) | (0.65%) | (0.62%) | (0.60%) | (0.60%) | (0.57%) | (0.58%) | (0.58%) | (0.58%) | (0.59%) | (0.08%) | (0.38%) | (0.49%) | (0.24%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 80,334,496.00 | 96,350,457.00 | 118,108,188.00 | 121,023,003.00 | 146,890,084.00 | 179,133,851.00 | 180,033,475.00 | 233,023,000.00 | 236,426,000.00 | 257,762,000.00 | 150,475,000.00 | 198,583,000.00 | 282,071,000.00 | 202,659,000.00 | |||||
| Selling, General & Admin... | 163,348,044.00 | 182,064,450.00 | 257,409,146.00 | 278,536,250.00 | 296,417,363.00 | 349,000,316.00 | 238,294,068.00 | 525,522,000.00 | 557,587,000.00 | 512,258,000.00 | 180,401,000.00 | 262,790,000.00 | 469,031,000.00 | 713,781,000.00 | |||||
| Selling & Marketing Exp... | 83,013,548.00 | 85,713,993.00 | 139,300,958.00 | 157,513,247.00 | 149,527,279.00 | 169,866,465.00 | 58,260,593.00 | 292,499,000.00 | 321,161,000.00 | 254,496,000.00 | 29,926,000.00 | 64,207,000.00 | 186,960,000.00 | 278,134,000.00 | |||||
| Depreciation and Amortiz... | 254,167,464.00 | 389,610,356.00 | 536,147,842.00 | 655,156,706.00 | 769,367,917.00 | 773,904,963.00 | 916,071,000.00 | 798,328,000.00 | 735,800,000.00 | 710,279,000.00 | 630,010,000.00 | 557,747,000.00 | 495,252,000.00 | 427,903,000.00 | |||||
| Other Expenses | 605,517,204.00 | 988,534,290.00 | 1,246,469,154.00 | 1,547,146,298.00 | 1,677,280,602.00 | 1,803,789,789.00 | 16,578,867.00 | 28,393,000.00 | 49,899,000.00 | 17,168,000.00 | 9,708,000.00 | 37,409,000.00 | 18,300,000.00 | 0.00 | |||||
| Total Operating Expenses | 768,865,248.00 | 1,170,598,740.00 | 1,503,878,300.00 | 1,825,682,548.00 | 1,973,697,965.00 | 2,152,790,105.00 | 2,223,259,881.00 | 2,535,942,000.00 | 2,642,781,000.00 | 2,434,558,000.00 | 1,550,329,000.00 | 1,616,332,000.00 | 2,221,700,000.00 | 2,060,800,000.00 | |||||
| Cost and Exponses | 1,122,886,889.00 | 1,901,115,694.00 | 2,785,148,725.00 | 3,523,401,548.00 | 3,889,445,216.00 | 4,578,011,345.00 | 4,702,254,887.00 | 4,991,133,000.00 | 5,178,191,000.00 | 4,497,099,000.00 | 2,313,835,000.00 | 2,549,061,000.00 | 4,234,300,000.00 | 3,826,200,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-158,330,941.00
+0% |
86,669,524.00
-155% |
533,238,925.00
+515% |
676,841,355.00
+27% |
838,961,249.00
+24% |
1,074,066,987.00
+28% |
1,246,458,000.00
+16% |
914,589,000.00
-27% |
915,634,000.00
+0% |
489,769,000.00
-47% |
-1,507,326,000.00
-408% |
-989,247,000.00
-34% |
-125,844,000.00
-87% |
262,200,000.00
-308% |
|||||
| Operating Income Ratio | (-0.15%) | (0.04%) | (0.16%) | (0.16%) | (0.18%) | (0.19%) | (0.21%) | (0.15%) | (0.15%) | (0.10%) | (-1.82%) | (-0.66%) | (-0.03%) | (0.06%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,263,319.00 | 52,796,648.00 | 26,674,625.00 | 30,270,876.00 | 44,382,449.00 | 37,576,244.00 | 37,234,000.00 | 30,350,000.00 | 24,344,000.00 | 35,153,000.00 | 66,781,000.00 | 19,216,000.00 | 49,000,000.00 | 78,058,000.00 | |||||
| Interest Expenses | 38,942,567.00 | 87,257,241.00 | 141,155,503.00 | 185,914,391.00 | 197,290,940.00 | 132,748,022.00 | 131,094,000.00 | 85,946,000.00 | 108,107,000.00 | 97,731,000.00 | 127,710,000.00 | 113,815,000.00 | 111,300,000.00 | 127,069,000.00 | |||||
| Total Other Income/Exp... | -1,980.00 | -46,740,686.00 | -145,413,323.00 | -172,193,899.00 | -150,663,239.00 | -93,539,350.00 | -54,584,000.00 | 69,240,000.00 | 79,280,000.00 | 3,253,000.00 | -22,829,000.00 | -77,946,000.00 | -18,876,000.00 | -35,217,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 134,777,110.00 | 563,537,121.00 | 1,082,397,429.00 | 1,353,532,040.00 | 1,654,956,869.00 | 1,894,848,224.00 | 1,913,990,000.00 | 1,809,107,000.00 | 1,805,162,000.00 | 1,293,420,000.00 | -741,723,000.00 | -427,373,000.00 | 387,775,000.00 | 777,464,000.00 | |||||
| EBITDA ratio | (0.21%) | (0.27%) | (0.33%) | (0.32%) | (0.35%) | (0.33%) | (0.35%) | (0.31%) | (0.29%) | (0.26%) | (-0.96%) | (-0.27%) | (0.12%) | (0.19%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -158,332,921.00 | 86,669,524.00 | 412,186,677.00 | 512,460,944.00 | 688,298,011.00 | 980,527,637.00 | 958,769,139.00 | 983,829,000.00 | 994,914,000.00 | 521,780,000.00 | -1,509,588,000.00 | -1,067,193,000.00 | -144,700,000.00 | 226,983,000.00 | |||||
| Income Before Tax Ratio | (-0.15%) | (0.04%) | (0.12%) | (0.12%) | (0.14%) | (0.17%) | (0.16%) | (0.17%) | (0.16%) | (0.10%) | (-1.83%) | (-0.71%) | (-0.04%) | (0.06%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -64,504.00 | 21,525,254.00 | 26,514,921.00 | -10,762,991.00 | 179,521,674.00 | 345,838,407.00 | -361,766,623.00 | 378,414,000.00 | 344,730,000.00 | 134,074,000.00 | -333,588,000.00 | -198,645,000.00 | -12,600,000.00 | 63,379,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -96,625,393.00
+0% |
45,972,458.00
-148% |
331,653,739.00
+621% |
476,614,618.00
+44% |
488,125,519.00
+2% |
634,629,490.00
+30% |
631,559,918.00
0% |
628,565,000.00
0% |
665,354,000.00
+6% |
387,706,000.00
-42% |
-1,176,000,000.00
-403% |
-868,548,000.00
-26% |
-132,100,000.00
-85% |
163,604,000.00
-224% |
|||||
| Net Income Ratio | (-0.09%) | (0.02%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (-1.42%) | (-0.58%) | (-0.03%) | (0.04%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -4.97 | 0.74 | 11.54 | 17.21 | 17.65 | 24.22 | 21.93 | 22.59 | 23.47 | 13.68 | -41.48 | -27.77 | -3.47 | 4.26 | |||||
| Diluted EPS | -4.97 | 0.56 | 11.24 | 17.09 | 16.99 | 23.33 | 21.93 | 22.55 | 23.47 | 13.68 | -41.48 | -27.77 | -3.47 | 4.24 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 19,452,623.00 | 20,197,817.00 | 25,897,669.00 | 25,897,669.00 | 25,897,669.00 | 26,203,587.00 | 27,591,909.00 | 27,826,828.00 | 28,350,801.00 | 28,350,801.00 | 28,350,801.00 | 31,279,999.00 | 38,078,230.00 | 38,403,756.00 | |||||
| Diluted Share Outstanding | 19,452,623.00 | 26,498,247.00 | 26,594,722.00 | 26,081,849.00 | 26,906,170.00 | 27,204,545.00 | 27,597,838.00 | 27,874,851.00 | 28,350,801.00 | 28,350,801.00 | 28,350,801.00 | 31,279,999.00 | 38,078,230.00 | 38,584,906.00 | |||||