Unichem
UNICHEMLAB.NSUnichem Laboratories Limited Price (UNICHEMLAB.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
70,403,896
(0.0181)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Unichem Laboratories LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
5,472,620,000.00
+0% |
6,279,390,000.00
+15% |
6,713,490,000.00
+7% |
7,352,336,000.00
+10% |
7,473,860,000.00
+2% |
8,240,381,000.00
+10% |
8,754,630,000.00
+6% |
10,808,028,000.00
+23% |
11,334,479,000.00
+5% |
12,017,934,000.00
+6% |
13,345,638,000.00
+11% |
15,195,041,000.00
+14% |
7,781,346,000.00
-49% |
11,227,701,000.00
+44% |
11,564,925,000.00
+3% |
11,899,183,000.00
+3% |
12,479,820,000.00
+5% |
13,430,222,000.00
+8% |
16,574,161,000.00
+23% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,562,770,000.00 | 3,949,493,000.00 | 3,949,497,000.00 | 4,492,037,000.00 | 4,696,148,000.00 | 5,287,314,000.00 | 3,716,260,000.00 | 4,672,580,000.00 | 4,093,952,000.00 | 4,013,704,000.00 | 4,405,414,000.00 | 5,509,267,000.00 | 13,399,839,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
5,472,620,000.00
+0% |
6,279,390,000.00
+15% |
6,713,490,000.00
+7% |
7,352,336,000.00
+10% |
7,473,860,000.00
+2% |
8,240,381,000.00
+10% |
5,191,860,000.00
-37% |
6,858,535,000.00
+32% |
7,384,982,000.00
+8% |
7,525,897,000.00
+2% |
8,649,490,000.00
+15% |
9,907,727,000.00
+15% |
4,065,086,000.00
-59% |
6,555,121,000.00
+61% |
7,470,973,000.00
+14% |
7,885,479,000.00
+6% |
8,074,406,000.00
+2% |
7,920,955,000.00
-2% |
3,174,322,000.00
-60% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.59%) | (0.63%) | (0.65%) | (0.63%) | (0.65%) | (0.65%) | (0.52%) | (0.58%) | (0.65%) | (0.66%) | (0.65%) | (0.59%) | (0.19%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 321,500,000.00 | 272,130,000.00 | 291,178,000.00 | 383,512,000.00 | 392,737,000.00 | 364,932,000.00 | 521,510,000.00 | 464,214,000.00 | 438,677,000.00 | 616,938,000.00 | 849,686,000.00 | 1,163,588,000.00 | 1,564,075,000.00 | 439,020,000.00 | 337,564,000.00 | 263,939,000.00 | 1,046,670,000.00 | |
| General and Administrative | 4,585,990,000.00 | 5,352,350,000.00 | 5,528,410,000.00 | 5,658,312,000.00 | 5,474,153,000.00 | 6,356,099,000.00 | 979,074,000.00 | 941,000.00 | 209,012,000.00 | 2,255,853,000.00 | 295,782,000.00 | 304,981,000.00 | 236,422,000.00 | 341,094,000.00 | 493,353,000.00 | 364,232,000.00 | 324,774,000.00 | 333,221,000.00 | 432,931,000.00 | |
| Selling, General & Admin... | 4,585,990,000.00 | 5,352,350,000.00 | 5,528,410,000.00 | 5,658,312,000.00 | 5,474,153,000.00 | 6,356,099,000.00 | 2,139,092,000.00 | 4,024,615,000.00 | 4,379,544,000.00 | 3,004,239,000.00 | 1,980,300,000.00 | 2,428,519,000.00 | 1,352,817,000.00 | 2,313,516,000.00 | 2,723,596,000.00 | 1,589,452,000.00 | 1,531,550,000.00 | 1,628,789,000.00 | 2,212,922,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,160,018,000.00 | 1,359,261,000.00 | 1,340,320,000.00 | 748,386,000.00 | 1,684,518,000.00 | 2,123,538,000.00 | 1,116,395,000.00 | 1,972,422,000.00 | 2,230,243,000.00 | 1,225,220,000.00 | 1,206,776,000.00 | 1,295,568,000.00 | 1,779,991,000.00 | |
| Depreciation and Amortiz... | 126,500,000.00 | 139,980,000.00 | 181,420,000.00 | 224,132,000.00 | 232,136,000.00 | 292,179,000.00 | 304,345,000.00 | 383,398,000.00 | 457,160,000.00 | 412,724,000.00 | 390,011,000.00 | 435,163,000.00 | 505,084,000.00 | 673,668,000.00 | 816,694,000.00 | 843,563,000.00 | 911,661,000.00 | 1,134,437,000.00 | 1,132,405,000.00 | |
| Other Expenses | 133,870,000.00 | -12,560,000.00 | -53,470,000.00 | 129,372,000.00 | 165,764,000.00 | 223,562,000.00 | 74,355,000.00 | 53,734,000.00 | 72,371,000.00 | 68,554,000.00 | 62,986,000.00 | 70,426,000.00 | 15,853,000.00 | 26,157,000.00 | 7,220,000.00 | 50,638,000.00 | 5,147,000.00 | 385,151,000.00 | 0.00 | |
| Total Operating Expenses | 4,672,130,000.00 | 5,386,260,000.00 | 5,964,350,000.00 | 6,059,814,000.00 | 5,931,095,000.00 | 6,963,173,000.00 | 4,312,746,000.00 | 5,422,677,000.00 | 6,064,000,000.00 | 6,925,174,000.00 | 7,367,787,000.00 | 8,565,127,000.00 | 5,887,837,000.00 | 7,916,743,000.00 | 8,776,865,000.00 | 7,812,724,000.00 | 8,183,416,000.00 | 9,812,214,000.00 | 6,725,868,000.00 | |
| Cost and Exponses | 4,672,130,000.00 | 5,386,260,000.00 | 5,964,350,000.00 | 6,059,814,000.00 | 5,931,095,000.00 | 6,963,173,000.00 | 7,875,516,000.00 | 9,372,170,000.00 | 10,013,497,000.00 | 11,417,211,000.00 | 12,063,935,000.00 | 13,852,441,000.00 | 9,604,097,000.00 | 12,589,323,000.00 | 12,870,817,000.00 | 11,826,428,000.00 | 12,588,830,000.00 | 15,321,481,000.00 | 16,574,161,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
800,490,000.00
+0% |
893,130,000.00
+12% |
749,140,000.00
-16% |
1,292,522,000.00
+73% |
1,542,765,000.00
+19% |
1,277,208,000.00
-17% |
879,114,000.00
-31% |
1,435,858,000.00
+63% |
1,320,982,000.00
-8% |
600,723,000.00
-55% |
1,281,703,000.00
+113% |
1,342,600,000.00
+5% |
-1,822,751,000.00
-236% |
-1,361,622,000.00
-25% |
-1,305,892,000.00
-4% |
72,755,000.00
-106% |
-111,353,000.00
-253% |
-1,506,108,000.00
+1,253% |
-129,926,000.00
-91% |
|
| Operating Income Ratio | (0.15%) | (0.14%) | (0.11%) | (0.18%) | (0.21%) | (0.15%) | (0.10%) | (0.13%) | (0.12%) | (0.05%) | (0.10%) | (0.09%) | (-0.23%) | (-0.12%) | (-0.11%) | (0.01%) | (-0.01%) | (-0.11%) | (-0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 21,910,000.00 | 12,640,000.00 | 7,607,000.00 | 6,580,000.00 | 13,419,000.00 | 14,575,000.00 | 16,111,000.00 | 4,025,000.00 | 57,290,000.00 | 93,496,000.00 | 51,277,000.00 | 25,143,000.00 | 135,227,000.00 | 449,785,000.00 | 386,915,000.00 | 229,395,000.00 | 64,777,000.00 | 5,162,000.00 | 6,726,000.00 | |
| Interest Expenses | 38,240,000.00 | 24,870,000.00 | 21,950,000.00 | 25,550,000.00 | 23,834,000.00 | 23,924,000.00 | 40,783,000.00 | 32,898,000.00 | 31,901,000.00 | 29,576,000.00 | 27,271,000.00 | 31,357,000.00 | 77,960,000.00 | 70,395,000.00 | 71,207,000.00 | 44,684,000.00 | 50,208,000.00 | 173,125,000.00 | 226,612,000.00 | |
| Total Other Income/Exp... | 117,540,000.00 | -24,790,000.00 | -67,811,000.00 | -18,970,000.00 | -10,415,000.00 | -9,349,000.00 | 61,183,000.00 | 24,870,000.00 | 390,675,000.00 | 173,410,000.00 | 96,051,000.00 | -2,168,369,000.00 | 484,090,000.00 | 762,569,000.00 | 828,079,000.00 | 715,306,000.00 | -3,197,487,000.00 | -34,871,000.00 | -486,735,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 926,990,000.00 | 1,033,110,000.00 | 930,560,000.00 | 1,516,654,000.00 | 1,774,901,000.00 | 1,583,962,000.00 | 1,242,992,000.00 | 1,819,256,000.00 | 1,778,862,000.00 | 1,014,809,000.00 | 1,639,318,000.00 | -358,895,000.00 | -710,163,000.00 | 149,186,000.00 | 404,936,999.00 | 1,412,284,000.00 | 1,182,189,000.00 | -466,671,000.00 | 742,355,999.00 | |
| EBITDA ratio | (0.17%) | (0.16%) | (0.14%) | (0.21%) | (0.24%) | (0.19%) | (0.15%) | (0.17%) | (0.14%) | (0.10%) | (0.14%) | (0.12%) | (-0.11%) | (0.00%) | (0.01%) | (0.11%) | (0.10%) | (-0.03%) | (0.04%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 918,030,000.00 | 868,340,000.00 | 681,330,000.00 | 1,273,552,000.00 | 1,532,350,000.00 | 1,267,859,000.00 | 940,297,000.00 | 1,460,728,000.00 | 1,711,657,000.00 | 774,133,000.00 | 1,376,774,000.00 | 1,412,546,000.00 | -1,297,555,000.00 | -599,053,000.00 | -482,102,000.00 | 514,794,000.00 | 219,689,000.00 | -1,763,629,000.00 | -616,661,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.14%) | (0.10%) | (0.17%) | (0.21%) | (0.15%) | (0.11%) | (0.14%) | (0.15%) | (0.06%) | (0.10%) | (0.09%) | (-0.17%) | (-0.05%) | (-0.04%) | (0.04%) | (0.02%) | (-0.13%) | (-0.04%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 115,000,000.00 | 165,850,000.00 | 172,500,000.00 | 192,000,000.00 | 304,300,000.00 | 315,900,000.00 | -227,722,000.00 | 328,470,000.00 | 430,037,000.00 | 21,322,000.00 | 292,738,000.00 | 325,795,000.00 | 33,422,000.00 | -343,477,000.00 | 119,723,000.00 | 171,546,000.00 | -110,928,000.00 | 258,647,000.00 | 88,082,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 803,030,000.00
+0% |
702,490,000.00
-13% |
508,830,000.00
-28% |
1,081,552,000.00
+113% |
1,228,050,000.00
+14% |
951,959,000.00
-22% |
712,575,000.00
-25% |
1,132,258,000.00
+59% |
1,693,075,000.00
+50% |
753,901,000.00
-55% |
1,080,341,000.00
+43% |
1,086,751,000.00
+1% |
25,449,103,000.00
+2,242% |
-238,004,000.00
-101% |
-601,825,000.00
+153% |
343,248,000.00
-157% |
330,617,000.00
-4% |
-2,022,276,000.00
-712% |
-704,743,000.00
-65% |
|
| Net Income Ratio | (0.15%) | (0.11%) | (0.08%) | (0.15%) | (0.16%) | (0.12%) | (0.08%) | (0.10%) | (0.15%) | (0.06%) | (0.08%) | (0.07%) | (3.27%) | (-0.02%) | (-0.05%) | (0.03%) | (0.03%) | (-0.15%) | (-0.04%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 9.04 | 7.79 | 5.70 | 11.99 | 13.66 | 10.53 | 7.89 | 12.52 | 18.69 | 8.31 | 11.90 | 11.96 | 280.59 | -3.38 | -8.55 | 4.88 | 4.70 | -28.73 | -10.01 | |
| Diluted EPS | 9.02 | 7.79 | 5.70 | 11.98 | 13.58 | 10.47 | 7.86 | 12.48 | 18.63 | 8.29 | 11.88 | 11.96 | 280.41 | -3.38 | -8.55 | 4.88 | 4.68 | -28.73 | -10.01 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,403,896.00 | |
| Diluted Share Outstanding | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,391,181.00 | 70,403,896.00 | |