United
UNITEDPOLY.NSUnited Polyfab Gujarat Limited Price (UNITEDPOLY.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
21,386,731
(2.0798)%Revenue and Profitability
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,118,000 | 13,604,000 | 93,017,000 | 312,149,000 | 345,988,000 | 395,931,570 | 1,042,691,653 | 1,632,131,432 | 2,641,378,361 | 2,097,843,392 | 6,542,687,000 | 6,526,032,000 | 9,084,772,000 |
| Net Income | 24,000 | 41,000 | 2,613,000 | 4,506,000 | 7,863,000 | 10,537,548 | 13,381,885 | 19,058,930 | 34,555,875 | 4,452,000 | 94,046,000 | 54,779,000 | 66,084,999 |
| FCF USD | -1,131,000 | -118,781,000 | -117,378,000 | 29,125,000 | -25,367,000 | -781,484,574 | -631,860,710 | 100,948,859 | 151,040,850 | 74,377,306 | 69,046,000 | 78,316,000 | -245,091,000 |
| OCF USD | -1,131,000 | -84,408,000 | 27,481,000 | 42,322,000 | 75,541,000 | -33,802,325 | -34,840,317 | 137,465,594 | 199,931,580 | 90,933,108 | 93,354,000 | 157,609,000 | 15,622,000 |
Financial Health - DEBT
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 1,087.29 | 44.62 | 26.96 | 16.98 | 48.23 | 68.10 | 38.50 | 19.40 | 39.51 | 5.84 | 7.59 | 10.72 |
| D/E | 0.04 | 1.06 | 2.91 | 2.61 | 2.61 | 2.29 | 3.44 | 2.80 | 2.15 | 1.90 | 2.20 | 1.79 | 1.58 |
| CA/CL | 241.45 | 3.76 | 1.41 | 2.02 | 1.19 | 1.38 | 2.18 | 1.63 | 1.74 | 3.94 | 1.39 | 1.52 | 1.64 |
| TA/TL | 22.00 | 1.71 | 1.27 | 1.33 | 1.27 | 1.30 | 1.20 | 1.26 | 1.32 | 1.37 | 1.36 | 1.47 | 1.49 |
| Total Debt | 439,000 | 64,150,000 | 182,734,000 | 175,819,000 | 196,094,000 | 601,414,869 | 1,059,822,399 | 1,190,168,995 | 986,681,243 | 883,010,487 | 1,213,703,000 | 1,140,851,000 | 1,254,917,000 |
Management Performance
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.23% | 0.03% | 1.06% | 1.84% | 2.65% | 1.55% | 1.79% | 3.66% | 5.24% | 1.89% | 8.90% | 6.09% | 4.96% |
| ROE | 0.24% | 0.07% | 4.16% | 6.69% | 10.45% | 4.02% | 4.34% | 4.49% | 7.52% | 0.96% | 17.06% | 8.60% | 8.30% |
| ROA | 0.00% | 0.04% | 1.29% | 2.38% | 3.30% | 1.35% | 1.07% | 1.52% | 2.16% | 1.29% | 5.79% | 4.08% | 2.72% |
| NM % | 0.58% | 0.30% | 2.81% | 1.44% | 2.27% | 2.66% | 1.28% | 1.17% | 1.31% | 0.21% | 1.44% | 0.84% | 0.73% |
| FCF / R% | 0.00% | -873.13% | -126.19% | 9.33% | -7.33% | -197.38% | -60.60% | 6.19% | 5.72% | 3.55% | 1.06% | 1.20% | -2.70% |
| FCF / NI% | -3,056.76% | -201,323.73% | -3,097.86% | 446.57% | -219.63% | -5,070.01% | -3,226.39% | 326.05% | 367.51% | 337.19% | 56.82% | 97.10% | -370.87% |
| Operating Margin (OM) | 0.00 | 0.01 | 0.03 | 0.02 | 0.04 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.03 |
Per Share
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | 0.00 | 0.19 | 0.32 | 0.56 | 0.62 | 0.62 | 0.91 | 4.95 | 0.21 | 4.49 | 2.61 | 3.09 |
| SPS | 0.29 | 0.97 | 6.62 | 22.21 | 24.62 | 23.17 | 48.05 | 77.93 | 378.21 | 100.13 | 312.28 | 311.49 | 424.79 |
| OCPS | -0.08 | -6.01 | 1.96 | 3.01 | 5.38 | -1.98 | -1.61 | 6.56 | 28.63 | 4.34 | 4.46 | 7.52 | 0.73 |
| FCPS | -0.08 | -8.45 | -8.35 | 2.07 | -1.81 | -45.74 | -29.12 | 4.82 | 21.63 | 3.55 | 3.30 | 3.74 | -11.46 |
| BVPS | 0.72 | 4.29 | 4.47 | 4.79 | 5.35 | 15.35 | 14.20 | 20.28 | 65.77 | 22.18 | 26.30 | 30.40 | 37.23 |
Per Share - CAGR
| Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | 0.00 | 0.19 | 0.32 | 0.56 | 0.62 | 0.62 | 0.91 | 4.95 | 0.21 | 4.49 | 2.61 | 3.09 |
| CAGR-SPS | 0.29 | 0.97 | 6.62 | 22.21 | 24.62 | 23.17 | 48.05 | 77.93 | 378.21 | 100.13 | 312.28 | 311.49 | 424.79 |
| CAGR-OCPS | -0.08 | -6.01 | 1.96 | 3.01 | 5.38 | -1.98 | -1.61 | 6.56 | 28.63 | 4.34 | 4.46 | 7.52 | 0.73 |
| CAGR-FCPS | -0.08 | -8.45 | -8.35 | 2.07 | -1.81 | -45.74 | -29.12 | 4.82 | 21.63 | 3.55 | 3.30 | 3.74 | -11.46 |
| CAGR-BVPS | 0.72 | 4.29 | 4.47 | 4.79 | 5.35 | 15.35 | 14.20 | 20.28 | 65.77 | 22.18 | 26.30 | 30.40 | 37.23 |