Uravi
URAVI.NSUravi T and Wedge Lamps Limited Price (URAVI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Uravi T and Wedge Lamps LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
232,410,000.00
+0% |
257,371,000.00
+11% |
271,486,000.00
+5% |
294,420,000.00
+8% |
290,178,000.00
-1% |
338,368,185.00
+17% |
349,770,728.00
+3% |
359,170,151.00
+3% |
276,525,725.00
-23% |
313,585,950.00
+13% |
339,065,000.00
+8% |
419,891,000.00
+24% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 106,561,000.00 | 94,656,000.00 | 117,850,000.00 | 137,157,000.00 | 134,028,000.00 | 174,639,996.00 | 168,047,938.00 | 192,335,951.00 | 173,263,506.00 | 160,363,220.00 | 154,860,000.00 | 197,627,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
125,849,000.00
+0% |
162,715,000.00
+29% |
153,636,000.00
-6% |
157,263,000.00
+2% |
156,150,000.00
-1% |
163,728,189.00
+5% |
181,722,790.00
+11% |
166,834,200.00
-8% |
103,262,219.00
-38% |
153,222,730.00
+48% |
184,205,000.00
+20% |
222,264,000.00
+21% |
|||||||
| Gross Profit Ratio | (0.54%) | (0.63%) | (0.57%) | (0.53%) | (0.54%) | (0.48%) | (0.52%) | (0.46%) | (0.37%) | (0.49%) | (0.54%) | (0.53%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 37,282,000.00 | 63,920,000.00 | 41,174,000.00 | 41,410,000.00 | 41,224,000.00 | 15,290,604.00 | 22,429,770.00 | 19,424,860.00 | 20,299,027.00 | 24,333,060.00 | 26,085,000.00 | 97,697,000.00 | |||||||
| Selling, General & Admin... | 37,282,000.00 | 63,920,000.00 | 41,174,000.00 | 41,410,000.00 | 41,224,000.00 | 15,399,015.00 | 23,095,134.00 | 20,137,816.00 | 21,537,552.00 | 25,694,860.00 | 27,654,000.00 | 98,166,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 546,371.00 | 108,411.00 | 665,364.00 | 712,956.00 | 1,238,525.00 | 1,361,800.00 | 1,569,000.00 | 469,000.00 | |||||||
| Depreciation and Amortiz... | 7,349,000.00 | 8,318,000.00 | 14,374,000.00 | 14,028,000.00 | 14,344,517.00 | 14,644,501.00 | 16,487,583.00 | 18,746,856.00 | 23,547,510.00 | 20,939,820.00 | 21,905,000.00 | 23,606,000.00 | |||||||
| Other Expenses | 423,000.00 | 1,125,000.00 | 2,079,000.00 | 1,547,000.00 | 1,454,000.00 | 200.00 | 87,931.00 | 33,431.00 | 33,431.00 | 204,450.00 | 7,141,000.00 | 0.00 | |||||||
| Total Operating Expenses | 94,275,000.00 | 129,684,000.00 | 116,279,000.00 | 122,526,000.00 | 124,402,000.00 | 111,851,072.00 | 128,375,009.00 | 131,416,174.00 | 103,174,041.00 | 122,940,710.00 | 158,007,000.00 | 98,166,000.00 | |||||||
| Cost and Exponses | 200,836,000.00 | 224,340,000.00 | 234,129,000.00 | 259,683,000.00 | 258,430,000.00 | 286,491,068.00 | 296,422,947.00 | 323,752,125.00 | 276,437,547.00 | 283,303,930.00 | 312,867,000.00 | 295,793,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
31,998,000.00
+0% |
34,156,000.00
+7% |
39,434,000.00
+15% |
36,284,000.00
-8% |
33,203,000.00
-8% |
51,634,238.00
+56% |
54,890,855.00
+6% |
36,450,698.00
-34% |
4,314,551.00
-88% |
32,767,650.00
+659% |
33,574,000.00
+2% |
124,098,000.00
+270% |
|||||||
| Operating Income Ratio | (0.14%) | (0.13%) | (0.15%) | (0.12%) | (0.11%) | (0.15%) | (0.16%) | (0.10%) | (0.02%) | (0.10%) | (0.10%) | (0.30%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 50,757.00 | 198,237.00 | 2,599,893.00 | 3,353,793.00 | 3,793,542.00 | 3,666,840.00 | 5,745,000.00 | 5,539,000.00 | |||||||
| Interest Expenses | 21,317,000.00 | 24,169,000.00 | 26,995,000.00 | 20,749,000.00 | 17,355,000.00 | 15,053,683.00 | 14,394,987.00 | 16,564,650.00 | 17,769,883.00 | 19,413,940.00 | 20,581,000.00 | 23,728,000.00 | |||||||
| Total Other Income/Exp... | -20,893,000.00 | -23,044,000.00 | -24,918,000.00 | -19,202,000.00 | -16,049,946.00 | -16,508,407.00 | -12,863,486.00 | -15,532,313.00 | -13,106,200.00 | -19,386,730.00 | -20,817,000.00 | -99,208,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 39,347,000.00 | 42,474,000.00 | 53,808,000.00 | 50,312,000.00 | 46,225,370.00 | 63,800,163.00 | 69,105,413.00 | 56,268,120.00 | 28,654,260.00 | 53,916,250.00 | 55,753,000.00 | 72,053,000.00 | |||||||
| EBITDA ratio | (0.17%) | (0.17%) | (0.20%) | (0.17%) | (0.16%) | (0.20%) | (0.20%) | (0.15%) | (0.09%) | (0.17%) | (0.16%) | (0.17%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 10,681,000.00 | 9,987,000.00 | 12,439,000.00 | 15,535,000.00 | 15,848,000.00 | 35,368,709.00 | 40,484,296.00 | 19,885,713.00 | -13,966,185.00 | 11,154,730.00 | 12,757,000.00 | 24,890,000.00 | |||||||
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.10%) | (0.12%) | (0.06%) | (-0.05%) | (0.04%) | (0.04%) | (0.06%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,413,000.00 | 4,207,000.00 | 4,184,000.00 | 6,170,000.00 | 5,359,000.00 | 7,818,559.00 | 11,752,459.00 | 3,665,508.00 | -815,699.00 | 3,826,950.00 | 4,081,000.00 | 3,558,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 7,268,000.00
+0% |
5,781,000.00
-20% |
8,255,000.00
+43% |
9,365,000.00
+13% |
10,490,000.00
+12% |
27,550,150.00
+163% |
28,731,837.00
+4% |
16,220,203.00
-44% |
-13,150,486.00
-181% |
7,328,000.00
-156% |
8,677,000.00
+18% |
21,332,000.00
+146% |
|||||||
| Net Income Ratio | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.08%) | (0.08%) | (0.05%) | (-0.05%) | (0.02%) | (0.03%) | (0.05%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.66 | 0.53 | 0.75 | 0.85 | 0.95 | 5.01 | 5.22 | 1.47 | -1.20 | 0.67 | 0.79 | 1.94 | |||||||
| Diluted EPS | 0.66 | 0.53 | 0.75 | 0.85 | 0.95 | 5.01 | 5.22 | 1.47 | -1.20 | 0.67 | 0.79 | 1.94 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 5,500,000.00 | 5,500,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 10,996,392.00 | |||||||
| Diluted Share Outstanding | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 5,500,000.00 | 5,500,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | 11,000,000.00 | |||||||