
Usha
USHAMART.NSUsha Martin Limited Price (USHAMART.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
304,741,780
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15,502,565,000 | 18,019,609,000 | 19,647,074,000 | 23,087,692,000 | 29,498,453,000 | 25,144,088,000 | 30,465,738,000 | 33,608,200,000 | 36,129,500,000 | 40,704,200,000 | 45,454,600,000 | 41,604,800,000 | 37,733,000,000 | 45,636,300,000 | 24,246,700,000 | 21,031,100,000 | 20,488,500,000 | 26,237,800,000 | 32,677,600,000 | 32,252,000,000 |
Net Income | 503,735,000 | 854,188,000 | 1,387,829,000 | 1,764,623,000 | 1,883,515,000 | 1,715,188,000 | 1,400,344,000 | 66,200,000 | 788,400,000 | 107,000,000 | -2,531,200,000 | -4,149,800,000 | -3,589,100,000 | -2,712,300,000 | 479,800,000 | 4,188,400,000 | 1,495,900,000 | 2,912,700,000 | 3,501,400,000 | 4,239,600,000 |
FCF USD | 1,912,551,000 | 1,672,056,000 | 1,672,056,000 | -660,975,000 | -2,557,962,000 | 2,652,858,000 | -4,424,957,000 | -1,510,700,000 | -4,238,000,000 | -388,100,000 | 1,266,700,000 | 4,655,200,000 | 5,556,600,000 | 8,265,800,000 | 8,982,900,000 | 1,718,600,000 | 1,766,300,000 | 1,074,500,000 | 692,600,000 | 1,662,200,000 |
OCF USD | 2,836,707,000 | 3,234,959,000 | 3,234,959,000 | 2,428,807,000 | 8,153,921,000 | 7,540,421,000 | 3,481,271,000 | 5,735,100,000 | 4,291,100,000 | 11,443,300,000 | 7,289,100,000 | 8,465,500,000 | 6,858,100,000 | 9,137,600,000 | 9,744,100,000 | 2,124,200,000 | 2,137,000,000 | 1,585,700,000 | 2,515,900,000 | 4,438,400,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 6.84 | 7.61 | 6.22 | 5.96 | 4.15 | 8.59 | 176.27 | 22.48 | 99.07 | -9.45 | -6.24 | -8.02 | -10.44 | -12.74 | 0.55 | 1.51 | 0.72 | 0.56 | 0.61 |
D/E | 2.49 | 1.42 | 1.24 | 1.17 | 1.47 | 0.59 | 0.98 | 1.26 | 1.64 | 1.86 | 2.27 | 2.99 | 4.62 | 5.60 | 4.56 | 0.51 | 0.38 | 0.24 | 0.21 | 0.15 |
CA/CL | 1.79 | 1.79 | 1.87 | 1.49 | 1.28 | 0.84 | 1.19 | 1.14 | 0.95 | 0.72 | 0.74 | 0.68 | 0.63 | 0.59 | 1.44 | 1.53 | 1.72 | 2.26 | 2.47 | 2.90 |
TA/TL | 1.25 | 1.40 | 1.46 | 1.42 | 1.39 | 1.56 | 1.48 | 1.38 | 1.33 | 1.31 | 1.27 | 1.22 | 1.14 | 1.11 | 1.13 | 1.98 | 2.17 | 2.62 | 2.93 | 3.52 |
Total Debt | 10,472,494,000 | 8,651,135,000 | 9,630,324,000 | 11,374,714,000 | 16,712,741,000 | 9,957,823,000 | 17,522,832,000 | 23,036,400,000 | 31,809,200,000 | 37,320,500,000 | 39,926,100,000 | 40,802,300,000 | 43,635,600,000 | 40,726,300,000 | 35,647,700,000 | 6,202,000,000 | 5,298,200,000 | 4,113,900,000 | 4,165,400,000 | 3,638,300,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.83% | 9.61% | 10.80% | 10.16% | 11.74% | 8.09% | 6.79% | 2.85% | 5.14% | 3.43% | 4.82% | 1.34% | 2.59% | 5.19% | 14.44% | -3.74% | 9.03% | 12.59% | 13.91% | 31.36% |
ROE | 11.96% | 14.00% | 17.87% | 18.21% | 16.58% | 10.16% | 7.85% | 0.36% | 4.07% | 0.53% | -14.39% | -30.40% | -37.98% | -37.31% | 6.14% | 34.12% | 10.66% | 17.20% | 17.24% | 17.82% |
ROA | 0.00% | 5.86% | 5.06% | 5.47% | 6.81% | 5.07% | 3.69% | 0.17% | 1.32% | 0.31% | -3.46% | -6.17% | -4.59% | -3.54% | -2.58% | 24.62% | 7.04% | 12.32% | 14.75% | 12.73% |
NM % | 3.25% | 4.74% | 7.06% | 7.64% | 6.39% | 6.82% | 4.60% | 0.20% | 2.18% | 0.26% | -5.57% | -9.97% | -9.51% | -5.94% | 1.98% | 19.92% | 7.30% | 11.10% | 10.71% | 13.15% |
FCF / R% | 0.00% | 9.28% | 8.51% | -2.86% | -8.67% | 10.55% | -14.52% | -4.50% | -11.73% | -0.95% | 2.79% | 11.19% | 14.73% | 18.11% | 37.05% | 8.17% | 8.62% | 4.10% | 2.12% | 5.15% |
FCF / NI% | 270.58% | 132.20% | 132.20% | -36.13% | -91.16% | 110.52% | -216.83% | -1,325.18% | -409.47% | -145.52% | -44.13% | -96.84% | -156.57% | -313.48% | -496.29% | 27.26% | 96.33% | 31.80% | 15.21% | 39.21% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.09 | 0.08 | 0.02 | -0.09 | -0.16 | -0.19 | -0.34 | -0.20 | -0.13 | 0.32 | 0.34 | 0.46 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 13.61 | 21.30 | 30.82 | 7.06 | 7.53 | 6.58 | 4.60 | 0.22 | 2.59 | 0.35 | -8.31 | -13.62 | -11.78 | -8.90 | 1.57 | 13.74 | 4.91 | 9.56 | 11.49 | 13.92 |
SPS | 418.71 | 449.23 | 436.35 | 92.31 | 117.88 | 96.40 | 99.97 | 110.28 | 118.56 | 133.57 | 149.23 | 136.52 | 123.85 | 149.75 | 79.56 | 69.01 | 67.23 | 86.10 | 107.23 | 105.89 |
OCPS | 76.62 | 80.65 | 71.85 | 9.71 | 32.58 | 28.91 | 11.42 | 18.82 | 14.08 | 37.55 | 23.93 | 27.78 | 22.51 | 29.98 | 31.97 | 6.97 | 7.01 | 5.20 | 8.26 | 14.57 |
FCPS | 51.66 | 41.68 | 37.14 | -2.64 | -10.22 | 10.17 | -14.52 | -4.96 | -13.91 | -1.27 | 4.16 | 15.28 | 18.24 | 27.12 | 29.48 | 5.64 | 5.80 | 3.53 | 2.27 | 5.46 |
BVPS | 115.86 | 154.80 | 175.11 | 39.21 | 46.08 | 65.32 | 59.13 | 60.77 | 64.26 | 66.73 | 58.78 | 45.92 | 32.13 | 24.96 | 26.73 | 41.52 | 46.17 | 55.70 | 66.78 | 78.27 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 13.61 | 21.30 | 30.82 | 7.06 | 7.53 | 6.58 | 4.60 | 0.22 | 2.59 | 0.35 | -8.31 | -13.62 | -11.78 | -8.90 | 1.57 | 13.74 | 4.91 | 9.56 | 11.49 | 13.92 |
CAGR-SPS | 418.71 | 449.23 | 436.35 | 92.31 | 117.88 | 96.40 | 99.97 | 110.28 | 118.56 | 133.57 | 149.23 | 136.52 | 123.85 | 149.75 | 79.56 | 69.01 | 67.23 | 86.10 | 107.23 | 105.89 |
CAGR-OCPS | 76.62 | 80.65 | 71.85 | 9.71 | 32.58 | 28.91 | 11.42 | 18.82 | 14.08 | 37.55 | 23.93 | 27.78 | 22.51 | 29.98 | 31.97 | 6.97 | 7.01 | 5.20 | 8.26 | 14.57 |
CAGR-FCPS | 51.66 | 41.68 | 37.14 | -2.64 | -10.22 | 10.17 | -14.52 | -4.96 | -13.91 | -1.27 | 4.16 | 15.28 | 18.24 | 27.12 | 29.48 | 5.64 | 5.80 | 3.53 | 2.27 | 5.46 |
CAGR-BVPS | 115.86 | 154.80 | 175.11 | 39.21 | 46.08 | 65.32 | 59.13 | 60.77 | 64.26 | 66.73 | 58.78 | 45.92 | 32.13 | 24.96 | 26.73 | 41.52 | 46.17 | 55.70 | 66.78 | 78.27 |