Uswe
USWE.STUswe Sports AB (publ) Price (USWE.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,541,428
(2.6723)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Uswe Sports AB (publ)Currency: SEK
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
16,120,837.00
+0% |
28,333,597.00
+76% |
43,989,427.00
+55% |
82,834,248.00
+88% |
94,558,000.00
+14% |
113,912,000.00
+20% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,720,214.00 | 11,610,698.00 | 18,134,460.00 | 38,408,186.00 | 39,809,000.00 | 47,369,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,400,623.00
+0% |
16,722,899.00
+126% |
25,854,967.00
+55% |
44,426,062.00
+72% |
54,749,000.00
+23% |
66,543,000.00
+22% |
|||||||||||||
| Gross Profit Ratio | (0.46%) | (0.59%) | (0.59%) | (0.54%) | (0.58%) | (0.58%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 409,783.00 | 654,851.00 | 901,000.00 | 1,846,000.00 | 3,804,000.00 | |||||||||||||
| General and Administrative | 0.00 | 14,362,963.00 | 16,175,783.00 | 26,417,752.00 | 0.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 12,457,691.00 | 14,362,963.00 | 16,175,783.00 | 26,417,752.00 | 71,848,000.00 | 67,506,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 5,202,960.00 | 317,764.00 | 253,008.00 | 1,611,000.00 | 3,389,000.00 | 7,897,000.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 7,653,747.00 | 12,843,025.00 | 0.00 | 3,597,000.00 | |||||||||||||
| Total Operating Expenses | 12,603,583.00 | 20,462,266.00 | 23,829,530.00 | 39,260,777.00 | 77,091,000.00 | 74,907,000.00 | |||||||||||||
| Cost and Exponses | 21,323,797.00 | 32,072,964.00 | 41,963,990.00 | 77,668,963.00 | 116,900,000.00 | 120,475,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-5,202,960.00
+0% |
-3,739,367.00
-28% |
2,025,437.00
-154% |
5,830,227.00
+188% |
-20,497,000.00
-452% |
-6,563,000.00
-68% |
|||||||||||||
| Operating Income Ratio | (-0.32%) | (-0.13%) | (0.05%) | (0.07%) | (-0.22%) | (-0.06%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 712,602.00 | 613,627.00 | 518,854.00 | 149,000.00 | 7,000.00 | 95,000.00 | |||||||||||||
| Interest Expenses | 712,602.00 | 983,378.00 | 1,647,588.00 | 149,029.00 | 749,000.00 | 2,701,000.00 | |||||||||||||
| Total Other Income/Exp... | -712,602.00 | -983,378.00 | -1,647,588.00 | -149,000.00 | -624,000.00 | -1,682,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -712,602.00 | -3,011,820.00 | 1,149,715.00 | 7,441,000.00 | -16,983,000.00 | 1,334,000.00 | |||||||||||||
| EBITDA ratio | (-0.04%) | (-0.11%) | (0.07%) | (0.09%) | (-0.16%) | (0.01%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -5,915,562.00 | -4,722,745.00 | 377,849.00 | 5,681,198.00 | -21,121,000.00 | -8,245,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.37%) | (-0.17%) | (0.01%) | (0.07%) | (-0.22%) | (-0.07%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,425,204.00 | 555,687.00 | -6,108,042.00 | 1,178,908.00 | -4,442,000.00 | -360,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -5,915,562.00
+0% |
-4,722,745.00
-20% |
6,485,892.00
-237% |
4,502,000.00
-31% |
-16,679,000.00
-470% |
-7,885,000.00
-53% |
|||||||||||||
| Net Income Ratio | (-0.37%) | (-0.17%) | (0.15%) | (0.05%) | (-0.18%) | (-0.07%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.95 | -1.55 | 2.13 | 1.28 | -3.77 | -1.74 | |||||||||||||
| Diluted EPS | -1.95 | -1.55 | 2.13 | 1.21 | -3.77 | -1.74 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,039,200.00 | 3,039,200.00 | 3,039,200.00 | 3,512,111.00 | 4,423,225.00 | 4,541,428.00 | |||||||||||||
| Diluted Share Outstanding | 3,039,200.00 | 3,039,200.00 | 3,039,200.00 | 3,732,111.00 | 4,423,225.00 | 4,541,428.00 | |||||||||||||