V2
V2RETAIL.NSV2 Retail Limited Price (V2RETAIL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,571,308
(0.0647)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
V2 Retail LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,529,747,942.00
+0% |
13,232,343,073.00
+39% |
11,054,592,502.00
-16% |
0.00
+0% |
404,263,917.00
+0% |
1,056,712,142.00
+161% |
2,285,244,338.00
+116% |
2,867,676,687.00
+25% |
3,199,412,220.00
+12% |
4,706,257,557.00
+47% |
5,576,857,000.00
+18% |
7,463,770,000.00
+34% |
6,991,242,000.00
-6% |
5,372,183,000.00
-23% |
6,275,616,000.00
+17% |
8,388,830,000.00
+34% |
11,606,892,000.00
+38% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,624,666,214.00 | 9,136,813,725.00 | 12,585,194,915.00 | 8,331,505,599.00 | 313,337,098.00 | 789,827,952.00 | 1,769,002,114.00 | 2,053,764,643.00 | 2,243,756,573.00 | 3,426,092,751.00 | 3,918,548,000.00 | 5,272,533,000.00 | 5,250,690,000.00 | 3,903,042,000.00 | 4,482,078,000.00 | 5,533,774,000.00 | 10,009,125,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,905,081,728.00
+0% |
4,095,529,348.00
+5% |
-1,530,602,413.00
-137% |
-8,331,505,599.00
+444% |
90,926,819.00
-101% |
266,884,190.00
+194% |
516,242,224.00
+93% |
813,912,044.00
+58% |
955,655,647.00
+17% |
1,280,164,806.00
+34% |
1,658,309,000.00
+30% |
2,191,237,000.00
+32% |
1,740,552,000.00
-21% |
1,469,141,000.00
-16% |
1,793,538,000.00
+22% |
2,855,056,000.00
+59% |
1,597,767,000.00
-44% |
||
| Gross Profit Ratio | (0.41%) | (0.31%) | (-0.14%) | (0.00%) | (0.22%) | (0.25%) | (0.23%) | (0.28%) | (0.30%) | (0.27%) | (0.30%) | (0.29%) | (0.25%) | (0.27%) | (0.29%) | (0.34%) | (0.14%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 1,532,526,196.00 | 2,358,862,203.00 | 1,728,630,918.00 | 794,994,103.00 | 160,799,617.00 | 22,721,812.00 | 10,507,216.00 | 18,050,994.00 | 17,962,860.00 | 22,744,179.00 | 31,734,000.00 | 33,744,000.00 | 34,285,000.00 | 46,453,000.00 | 56,066,000.00 | 73,591,000.00 | 64,184,000.00 | ||
| Selling, General & Admin... | 1,973,000,286.00 | 2,890,980,583.00 | 2,206,244,574.00 | 1,248,524,330.00 | 160,799,617.00 | 223,177,667.00 | 116,400,936.00 | 457,447,861.00 | 44,169,218.00 | 221,603,773.00 | 272,594,000.00 | 369,270,000.00 | 172,764,000.00 | 191,451,000.00 | 206,652,000.00 | 276,159,000.00 | 927,114,000.00 | ||
| Selling & Marketing Exp... | 440,474,090.00 | 532,118,380.00 | 477,613,656.00 | 453,530,227.00 | 0.00 | 45,523,585.00 | 105,893,720.00 | 100,912,241.00 | 26,206,358.00 | 198,859,594.00 | 240,860,000.00 | 335,526,000.00 | 138,479,000.00 | 144,998,000.00 | 150,586,000.00 | 202,568,000.00 | 226,629,000.00 | ||
| Depreciation and Amortiz... | 275,993,735.00 | 488,065,018.00 | 465,421,751.00 | 17,013,759,886.00 | 25,997,048.00 | 22,709,757.00 | 34,818,899.00 | 20,878,941.00 | 44,070,371.00 | 61,448,000.00 | 84,064,000.00 | 144,232,000.00 | 509,771,000.00 | 555,132,000.00 | 588,308,000.00 | 670,541,000.00 | 767,134,000.00 | ||
| Other Expenses | 378,707,116.00 | 963,264,324.00 | 897,578,522.00 | 2,691,437,700.00 | 40,379,550.00 | 19,370,000.00 | 19,680,000.00 | 19,680,000.00 | 19,320,000.00 | 19,074,969.00 | 2,870,000.00 | 5,911,000.00 | 2,467,000.00 | 14,365,000.00 | 7,335,000.00 | 66,690,000.00 | 0.00 | ||
| Total Operating Expenses | 2,618,511,397.00 | 4,508,245,772.00 | 3,426,832,938.00 | 9,475,735,251.00 | 201,179,167.00 | 280,650,609.00 | 497,745,235.00 | 551,820,011.00 | 680,061,060.00 | 936,174,620.00 | 1,214,991,000.00 | 1,855,184,000.00 | 1,487,071,000.00 | 1,533,007,000.00 | 1,721,548,000.00 | 2,685,734,000.00 | 927,114,000.00 | ||
| Cost and Exponses | 8,243,177,611.00 | 13,645,059,497.00 | 16,012,027,853.00 | 17,807,240,850.00 | 514,516,265.00 | 1,070,478,561.00 | 2,266,747,349.00 | 2,605,584,654.00 | 2,923,817,633.00 | 4,362,267,371.00 | 5,133,539,000.00 | 7,127,717,000.00 | 6,737,761,000.00 | 5,436,049,000.00 | 6,203,626,000.00 | 8,219,508,000.00 | 10,921,963,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,286,570,331.00
+0% |
-412,716,424.00
-132% |
-4,957,435,351.00
+1,101% |
-17,807,240,850.00
+259% |
-110,252,348.00
-99% |
-13,766,419.00
-88% |
9,975,269.00
-172% |
262,092,033.00
+2,527% |
275,594,587.00
+5% |
343,990,186.00
+25% |
443,318,000.00
+29% |
336,053,000.00
-24% |
239,019,000.00
-29% |
-69,401,000.00
-129% |
60,364,000.00
-187% |
169,711,000.00
+181% |
760,357,000.00
+348% |
||
| Operating Income Ratio | (0.14%) | (-0.03%) | (-0.45%) | (0.00%) | (-0.27%) | (-0.01%) | (0.00%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.05%) | (0.03%) | (-0.01%) | (0.01%) | (0.02%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 6,122,260.00 | 0.00 | 64,413,841.00 | 2,385,952.00 | 1,471,096.00 | 706,810.00 | 761,827.00 | 11,413,000.00 | 31,746,000.00 | 22,285,000.00 | 215,289,000.00 | 144,783,000.00 | 9,932,000.00 | 7,957,000.00 | ||
| Interest Expenses | 378,707,116.00 | 963,264,324.00 | 897,578,522.00 | 1,070,630,216.00 | 81,501,229.00 | 0.00 | 80,546,118.00 | 97,489,039.00 | 132,473,508.00 | 86,138,924.00 | 5,749,000.00 | 6,599,000.00 | 296,361,000.00 | 312,810,000.00 | 365,718,000.00 | 405,531,000.00 | 471,018,000.00 | ||
| Total Other Income/Exp... | -654,700,851.00 | -963,296,827.00 | -897,918,317.00 | -1,094,089,310.00 | -81,501,229.00 | -67,334,658.00 | -60,866,120.00 | -76,342,692.00 | -323,264,733.00 | -213,650,000.00 | 6,097,000.00 | -198,237,000.00 | -177,730,000.00 | -1,166,121,000.00 | -290,956,000.00 | -345,858,000.00 | -446,629,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,229,604,580.00 | 75,316,091.00 | -4,492,287,423.00 | -427,075,109.00 | -84,255,300.00 | 28,414,697.00 | 64,474,165.00 | 312,895,685.00 | 339,691,768.00 | 669,842,000.00 | 559,938,000.00 | 313,004,000.00 | 913,455,000.00 | 720,920,000.00 | 805,440,000.00 | 913,181,000.00 | 1,543,615,000.00 | ||
| EBITDA ratio | (0.14%) | (0.01%) | (-0.41%) | (0.00%) | (-0.21%) | (0.03%) | (0.03%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.07%) | (0.11%) | (0.13%) | (0.13%) | (0.11%) | (0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 631,869,480.00 | -1,376,013,251.00 | -5,855,287,696.00 | -1,864,111,180.00 | -191,753,577.00 | -59,506,198.00 | -50,890,850.00 | 184,282,991.00 | 202,356,389.00 | 489,554,117.00 | 460,079,000.00 | 150,503,000.00 | 86,710,000.00 | -152,910,000.00 | -148,586,000.00 | -169,519,000.00 | 313,728,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (-0.10%) | (-0.53%) | (0.00%) | (-0.47%) | (-0.06%) | (-0.02%) | (0.06%) | (0.06%) | (0.10%) | (0.08%) | (0.02%) | (0.01%) | (-0.03%) | (-0.02%) | (-0.02%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 225,467,218.00 | -431,107,979.00 | -1,702,155,488.00 | -992,509,735.00 | 155,827,784.00 | -18,822,095.00 | -7,576,020.00 | 86,935,110.00 | 79,868,301.00 | 117,001,622.00 | 149,259,000.00 | -54,426,000.00 | -1,107,000.00 | -24,483,000.00 | -31,814,000.00 | -41,352,000.00 | 35,621,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 406,402,262.00
+0% |
-944,905,272.00
-333% |
-4,153,132,208.00
+340% |
-652,183,789.00
-84% |
-347,581,361.00
-47% |
-52,737,095.00
-85% |
-45,071,649.00
-15% |
97,542,966.00
-316% |
121,686,292.00
+25% |
372,552,495.00
+206% |
310,820,000.00
-17% |
204,929,000.00
-34% |
87,817,000.00
-57% |
-128,427,000.00
-246% |
-116,772,000.00
-9% |
-128,167,000.00
+10% |
278,107,000.00
-317% |
||
| Net Income Ratio | (0.04%) | (-0.07%) | (-0.38%) | (0.00%) | (-0.86%) | (-0.05%) | (-0.02%) | (0.03%) | (0.04%) | (0.08%) | (0.06%) | (0.03%) | (0.01%) | (-0.02%) | (-0.02%) | (-0.02%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 18.95 | -27.32 | -120.07 | -18.86 | -10.05 | -1.52 | -1.30 | 4.31 | 4.93 | 14.57 | 9.62 | 5.92 | 2.57 | -3.71 | -3.38 | -3.70 | 8.04 | ||
| Diluted EPS | 18.95 | -27.32 | -120.07 | -18.86 | -10.05 | -1.52 | -1.30 | 3.84 | 3.54 | 13.94 | 9.62 | 5.92 | 2.57 | -3.71 | -3.38 | -3.70 | 8.04 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,593,689.00 | 34,590,427.00 | ||
| Diluted Share Outstanding | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,589,341.00 | 34,593,689.00 | 34,571,308.00 | ||