Vanquis
VANQ.LVanquis Banking Group plc Price (VANQ.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
253,000,000
(0.2759)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vanquis Banking Group plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
185,337,000.00
+0% |
208,150,000.00
+12% |
216,259,000.00
+4% |
231,207,000.00
+7% |
286,192,000.00
+24% |
317,551,000.00
+11% |
359,885,000.00
+13% |
371,328,000.00
+3% |
399,851,000.00
+8% |
445,258,000.00
+11% |
448,440,000.00
+1% |
429,706,000.00
-4% |
444,173,000.00
+3% |
506,014,000.00
+14% |
582,561,000.00
+15% |
727,894,000.00
+25% |
833,178,000.00
+14% |
874,992,000.00
+5% |
1,134,200,000.00
+30% |
1,272,400,000.00
+12% |
1,337,500,000.00
+5% |
654,600,000.00
-51% |
669,200,000.00
+2% |
751,200,000.00
+12% |
815,600,000.00
+9% |
866,400,000.00
+6% |
910,800,000.00
+5% |
905,300,000.00
-1% |
1,003,900,000.00
+11% |
998,200,000.00
-1% |
1,033,100,000.00
+3% |
1,101,500,000.00
+7% |
1,119,300,000.00
+2% |
1,032,700,000.00
-8% |
926,300,000.00
-10% |
738,200,000.00
-20% |
481,600,000.00
-35% |
480,700,000.00
0% |
599,200,000.00
+25% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 238,244,000.00 | 290,676,000.00 | 395,517,000.00 | 435,198,000.00 | 453,580,000.00 | 547,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 541,000,000.00 | 468,200,000.00 | 400,200,000.00 | 223,400,000.00 | 271,200,000.00 | 296,900,000.00 | 305,600,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
185,337,000.00
+0% |
208,150,000.00
+12% |
216,259,000.00
+4% |
231,207,000.00
+7% |
286,192,000.00
+24% |
317,551,000.00
+11% |
359,885,000.00
+13% |
371,328,000.00
+3% |
399,851,000.00
+8% |
445,258,000.00
+11% |
448,440,000.00
+1% |
429,706,000.00
-4% |
444,173,000.00
+3% |
267,770,000.00
-40% |
291,885,000.00
+9% |
332,377,000.00
+14% |
397,980,000.00
+20% |
421,412,000.00
+6% |
586,700,000.00
+39% |
1,272,400,000.00
+117% |
1,337,500,000.00
+5% |
654,600,000.00
-51% |
669,200,000.00
+2% |
751,200,000.00
+12% |
815,600,000.00
+9% |
866,400,000.00
+6% |
910,800,000.00
+5% |
905,300,000.00
-1% |
1,003,900,000.00
+11% |
998,200,000.00
-1% |
1,033,100,000.00
+3% |
1,101,500,000.00
+7% |
578,300,000.00
-47% |
564,500,000.00
-2% |
526,100,000.00
-7% |
514,800,000.00
-2% |
210,400,000.00
-59% |
183,800,000.00
-13% |
293,600,000.00
+60% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.53%) | (0.50%) | (0.46%) | (0.48%) | (0.48%) | (0.52%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.52%) | (0.55%) | (0.57%) | (0.70%) | (0.44%) | (0.38%) | (0.49%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | -0.10 | 0.09 | 0.12 | -0.06 | 0.27 | 1,000,000.00 | 800,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 269,500,000.00 | 260,900,000.00 | 142,200,000.00 | 169,500,000.00 | 197,400,000.00 | 206,400,000.00 | 211,600,000.00 | 229,000,000.00 | 245,400,000.00 | 248,300,000.00 | 282,000,000.00 | 322,600,000.00 | 311,700,000.00 | 766,200,000.00 | 531,600,000.00 | 460,600,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 269,500,000.00 | 260,900,000.00 | 142,200,000.00 | 169,500,000.00 | 197,400,000.00 | 206,400,000.00 | 211,600,000.00 | 229,000,000.00 | 245,400,000.00 | 248,300,000.00 | 282,000,000.00 | 322,600,000.00 | 311,700,000.00 | 766,200,000.00 | 531,600,000.00 | 460,600,000.00 | -0.14 | -0.06 | 0.14 | 484,500,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 2,890,000.00 | 3,669,000.00 | 4,409,000.00 | 5,110,000.00 | 6,558,000.00 | 6,621,000.00 | 6,681,000.00 | 5,452,000.00 | 5,230,000.00 | 5,268,000.00 | 7,137,000.00 | 5,307,000.00 | 4,855,000.00 | 4,627,000.00 | 5,044,000.00 | 5,935,000.00 | 8,217,000.00 | 8,857,000.00 | 14,300,000.00 | 11,000,000.00 | 35,200,000.00 | 7,100,000.00 | 6,100,000.00 | 9,200,000.00 | 12,000,000.00 | 13,500,000.00 | 14,500,000.00 | 13,600,000.00 | 11,100,000.00 | 13,800,000.00 | 22,600,000.00 | 28,600,000.00 | 28,500,000.00 | 28,300,000.00 | 41,000,000.00 | 30,800,000.00 | 33,500,000.00 | 28,100,000.00 | 27,600,000.00 | |
| Other Expenses | 37,901,000.00 | 37,984,000.00 | 0.00 | 38,739,000.00 | 49,135,000.00 | 56,249,000.00 | 53,976,000.00 | 13,893,000.00 | 8,003,000.00 | 42,000.00 | -10,794,000.00 | -13,962,000.00 | 0.00 | -1,742,000.00 | 0.00 | 3,768,000.00 | 10,999,000.00 | 21,400,000.00 | 0.00 | 0.00 | 0.00 | -41,200,000.00 | -42,100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -449,100,000.00 | -449,900,000.00 | 276,756,209.00 | 240,200,000.00 | 16,800,000.00 | 8,300,000.00 | 250,700,000.00 | 2,300,000.00 | 0.00 | |
| Total Operating Expenses | 185,337,000.00 | 208,150,000.00 | 216,259,000.00 | 231,207,000.00 | 286,192,000.00 | 317,551,000.00 | 359,885,000.00 | 323,802,000.00 | 336,219,000.00 | 364,147,000.00 | 347,814,000.00 | 311,206,000.00 | 307,653,000.00 | 121,604,000.00 | 136,736,000.00 | 171,846,000.00 | 227,784,000.00 | 693,510,000.00 | 936,600,000.00 | 1,066,900,000.00 | 1,438,100,000.00 | 509,300,000.00 | 511,900,000.00 | 576,700,000.00 | 626,900,000.00 | 657,200,000.00 | 679,100,000.00 | 724,200,000.00 | 807,800,000.00 | 773,600,000.00 | 759,500,000.00 | 757,600,000.00 | 766,200,000.00 | 531,600,000.00 | 460,600,000.00 | 491,600,000.00 | 289,000,000.00 | 304,500,000.00 | 488,800,000.00 | |
| Cost and Exponses | 185,337,000.00 | 208,150,000.00 | 216,259,000.00 | 231,207,000.00 | 286,192,000.00 | 317,551,000.00 | 359,885,000.00 | 323,802,000.00 | 336,219,000.00 | 364,147,000.00 | 347,814,000.00 | 311,206,000.00 | 307,653,000.00 | 359,848,000.00 | 427,412,000.00 | 567,363,000.00 | 662,982,000.00 | 693,510,000.00 | 936,600,000.00 | 1,066,900,000.00 | 1,438,100,000.00 | 509,300,000.00 | 511,900,000.00 | 576,700,000.00 | 626,900,000.00 | 657,200,000.00 | 679,100,000.00 | 708,600,000.00 | 821,500,000.00 | 773,600,000.00 | 759,500,000.00 | 757,600,000.00 | 766,200,000.00 | 531,600,000.00 | 460,600,000.00 | 491,600,000.00 | 289,000,000.00 | 304,500,000.00 | 488,800,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
40,196,000.00
+0% |
40,233,000.00
+0% |
26,718,000.00
-34% |
43,790,000.00
+64% |
56,416,000.00
+29% |
65,345,000.00
+16% |
63,021,000.00
-4% |
42,761,000.00
-32% |
62,533,000.00
+46% |
81,149,000.00
+30% |
101,141,000.00
+25% |
118,525,000.00
+17% |
136,502,000.00
+15% |
145,900,000.00
+7% |
155,021,000.00
+6% |
160,219,000.00
+3% |
169,610,000.00
+6% |
182,140,000.00
+7% |
201,900,000.00
+11% |
205,500,000.00
+2% |
40,400,000.00
-80% |
145,300,000.00
+260% |
157,300,000.00
+8% |
128,800,000.00
-18% |
125,700,000.00
-2% |
142,000,000.00
+13% |
162,100,000.00
+14% |
271,400,000.00
+67% |
182,400,000.00
-33% |
224,600,000.00
+23% |
273,600,000.00
+22% |
425,600,000.00
+56% |
-1,319,300,000.00
-410% |
90,700,000.00
-107% |
128,800,000.00
+42% |
-113,500,000.00
-188% |
-24,500,000.00
-78% |
105,200,000.00
-529% |
131,800,000.00
+25% |
|
| Operating Income Ratio | (0.22%) | (0.19%) | (0.12%) | (0.19%) | (0.20%) | (0.21%) | (0.18%) | (0.12%) | (0.16%) | (0.18%) | (0.23%) | (0.28%) | (0.31%) | (0.29%) | (0.27%) | (0.22%) | (0.20%) | (0.21%) | (0.18%) | (0.16%) | (0.03%) | (0.22%) | (0.24%) | (0.17%) | (0.15%) | (0.16%) | (0.18%) | (0.30%) | (0.18%) | (0.23%) | (0.26%) | (0.39%) | (-1.18%) | (0.09%) | (0.14%) | (-0.15%) | (-0.05%) | (0.22%) | (0.22%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 16,473,000.00 | 17,974,000.00 | 16,683,000.00 | 15,635,000.00 | 24,711,000.00 | 29,179,000.00 | 28,918,000.00 | 25,217,000.00 | 18,886,000.00 | 14,424,000.00 | 11,149,000.00 | 9,258,000.00 | 12,167,000.00 | 20,144,000.00 | 18,481,000.00 | 24,579,000.00 | 35,103,000.00 | 39,789,000.00 | 50,900,000.00 | 55,500,000.00 | 62,800,000.00 | 41,100,000.00 | 42,400,000.00 | 45,300,000.00 | 57,000,000.00 | 71,900,000.00 | 71,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 943,900,000.00 | 877,200,000.00 | 724,300,000.00 | 474,300,000.00 | 486,900,000.00 | 556,000,000.00 | |
| Interest Expenses | 16,473,000.00 | 17,974,000.00 | 16,683,000.00 | 15,635,000.00 | 24,711,000.00 | 29,179,000.00 | 28,918,000.00 | 25,217,000.00 | 18,886,000.00 | 14,424,000.00 | 11,149,000.00 | 9,258,000.00 | 12,167,000.00 | 20,144,000.00 | 18,481,000.00 | 24,579,000.00 | 35,103,000.00 | 39,789,000.00 | 50,900,000.00 | 55,500,000.00 | 62,800,000.00 | 41,100,000.00 | 42,400,000.00 | 45,300,000.00 | 57,000,000.00 | 71,900,000.00 | 71,200,000.00 | 74,700,000.00 | 74,200,000.00 | 77,500,000.00 | 80,000,000.00 | 81,700,000.00 | 77,000,000.00 | 91,700,000.00 | 72,000,000.00 | 69,600,000.00 | 53,000,000.00 | 58,800,000.00 | 113,400,000.00 | |
| Total Other Income/Exp... | -16,473,000.00 | -17,974,000.00 | 26,718,000.00 | -15,635,000.00 | -24,711,000.00 | -29,179,000.00 | -28,918,000.00 | -2,078,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10,700,000.00 | 0.00 | 25,700,000.00 | 0.00 | -100,000.00 | 0.00 | -700,000.00 | -4,200,000.00 | 2,200,000.00 | 0.00 | -77,400,000.00 | -570,500,000.00 | -495,000,000.00 | -434,299,999.00 | -458,800,000.00 | -731,100,000.00 | -129,100,000.00 | -149,200,000.00 | -37,000,000.00 | -70,800,000.00 | -95,300,000.00 | -136,200,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 43,086,000.00 | 43,902,000.00 | 0.00 | 48,900,000.00 | 62,974,000.00 | 71,966,000.00 | 69,702,000.00 | 71,352,000.00 | 86,649,000.00 | 100,841,000.00 | 119,427,000.00 | 133,090,000.00 | 0.00 | 170,671,000.00 | 0.00 | 190,733,000.00 | 212,930,000.00 | -684,653,000.00 | -922,300,000.00 | -1,055,900,000.00 | 166,300,000.00 | -502,200,000.00 | -505,800,000.00 | -567,500,000.00 | -614,900,000.00 | -643,700,000.00 | 175,500,000.00 | 285,000,000.00 | 207,400,000.00 | 245,900,000.00 | 308,000,000.00 | 454,200,000.00 | -78,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 205,400,000.00 | 159,400,000.00 | |
| EBITDA ratio | (0.23%) | (0.21%) | (0.14%) | (0.21%) | (0.22%) | (0.23%) | (0.19%) | (0.20%) | (0.22%) | (0.23%) | (0.27%) | (0.31%) | (0.32%) | (0.34%) | (0.27%) | (0.26%) | (0.26%) | (-0.77%) | (-0.82%) | (-0.83%) | (-1.15%) | (-0.77%) | (-0.76%) | (-0.76%) | (-0.75%) | (-0.75%) | (0.19%) | (0.31%) | (0.27%) | (0.32%) | (0.36%) | (0.41%) | (0.35%) | (0.12%) | (0.18%) | (-0.11%) | (0.02%) | (0.28%) | (0.27%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 23,723,000.00 | 22,259,000.00 | 26,718,000.00 | 28,155,000.00 | 31,705,000.00 | 36,166,000.00 | 34,103,000.00 | 40,683,000.00 | 62,533,000.00 | 81,149,000.00 | 101,141,000.00 | 118,525,000.00 | 136,502,000.00 | 145,900,000.00 | 155,021,000.00 | 160,219,000.00 | 169,610,000.00 | 171,440,000.00 | 201,900,000.00 | 205,500,000.00 | 40,400,000.00 | 104,100,000.00 | 115,200,000.00 | 128,800,000.00 | 125,700,000.00 | 142,000,000.00 | 162,100,000.00 | 196,700,000.00 | 182,400,000.00 | 224,600,000.00 | 273,600,000.00 | 343,900,000.00 | -123,000,000.00 | 90,700,000.00 | 128,800,000.00 | -113,500,000.00 | 142,200,000.00 | 110,100,000.00 | -4,400,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.09%) | (0.11%) | (0.16%) | (0.18%) | (0.23%) | (0.28%) | (0.31%) | (0.29%) | (0.27%) | (0.22%) | (0.20%) | (0.20%) | (0.18%) | (0.16%) | (0.03%) | (0.16%) | (0.17%) | (0.17%) | (0.15%) | (0.16%) | (0.18%) | (0.22%) | (0.18%) | (0.23%) | (0.26%) | (0.31%) | (-0.11%) | (0.09%) | (0.14%) | (-0.15%) | (0.30%) | (0.23%) | (-0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 9,707,000.00 | 7,824,000.00 | 8,932,000.00 | 9,592,000.00 | 10,120,000.00 | 11,792,000.00 | 9,972,000.00 | 12,563,000.00 | 20,636,000.00 | 26,779,000.00 | 33,377,000.00 | 39,113,000.00 | 42,998,000.00 | 41,115,000.00 | 43,406,000.00 | 42,613,000.00 | 45,795,000.00 | 52,854,000.00 | 60,800,000.00 | 61,100,000.00 | 40,400,000.00 | 30,800,000.00 | 34,500,000.00 | 36,700,000.00 | 37,100,000.00 | 40,500,000.00 | 42,300,000.00 | 48,700,000.00 | 41,400,000.00 | 49,000,000.00 | 55,400,000.00 | 81,000,000.00 | 11,400,000.00 | 30,400,000.00 | 44,400,000.00 | -30,100,000.00 | 7,600,000.00 | 27,800,000.00 | 1,600,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 13,506,000.00
+0% |
14,435,000.00
+7% |
17,786,000.00
+23% |
18,563,000.00
+4% |
35,279,000.00
+90% |
24,374,000.00
-31% |
24,131,000.00
-1% |
28,120,000.00
+17% |
41,897,000.00
+49% |
54,370,000.00
+30% |
67,764,000.00
+25% |
79,412,000.00
+17% |
93,504,000.00
+18% |
104,785,000.00
+12% |
111,615,000.00
+7% |
117,606,000.00
+5% |
123,815,000.00
+5% |
118,586,000.00
-4% |
141,100,000.00
+19% |
144,400,000.00
+2% |
0.00
+0% |
124,900,000.00
+0% |
138,400,000.00
+11% |
92,100,000.00
-33% |
88,600,000.00
-4% |
101,500,000.00
+15% |
119,800,000.00
+18% |
148,000,000.00
+24% |
141,000,000.00
-5% |
175,600,000.00
+25% |
218,200,000.00
+24% |
262,900,000.00
+20% |
-134,400,000.00
-151% |
60,300,000.00
-145% |
84,400,000.00
+40% |
-83,400,000.00
-199% |
-32,100,000.00
-62% |
77,400,000.00
-341% |
-6,000,000.00
-108% |
|
| Net Income Ratio | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.12%) | (0.08%) | (0.07%) | (0.08%) | (0.10%) | (0.12%) | (0.15%) | (0.18%) | (0.21%) | (0.21%) | (0.19%) | (0.16%) | (0.15%) | (0.14%) | (0.12%) | (0.11%) | (0.00%) | (0.19%) | (0.21%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | (0.16%) | (0.14%) | (0.18%) | (0.21%) | (0.24%) | (-0.12%) | (0.06%) | (0.09%) | (-0.11%) | (-0.07%) | (0.16%) | (-0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.09 | 0.11 | 0.11 | 0.20 | 0.14 | 0.14 | 0.16 | 0.23 | 0.30 | 0.37 | 0.43 | 0.51 | 0.59 | 0.63 | 0.70 | 0.74 | 0.71 | 0.82 | 0.83 | 0.00 | 0.72 | 0.51 | 0.52 | 0.49 | 0.56 | 0.66 | 0.81 | 0.76 | 0.93 | 1.11 | 1.33 | -0.66 | 0.25 | 0.30 | -0.33 | -0.13 | 0.31 | -0.02 | |
| Diluted EPS | 0.08 | 0.09 | 0.11 | 0.11 | 0.20 | 0.14 | 0.14 | 0.16 | 0.23 | 0.30 | 0.37 | 0.43 | 0.50 | 0.58 | 0.63 | 0.69 | 0.73 | 0.71 | 0.81 | 0.83 | 0.00 | 0.71 | 0.51 | 0.52 | 0.49 | 0.56 | 0.65 | 0.79 | 0.75 | 0.91 | 1.10 | 1.32 | -0.66 | 0.25 | 0.30 | -0.33 | -0.13 | 0.31 | -0.02 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 168,366,136.00 | 154,375,259.00 | 168,465,905.00 | 170,351,947.00 | 172,460,077.00 | 173,314,263.00 | 176,826,674.00 | 179,918,826.00 | 182,167,043.00 | 182,864,058.00 | 184,025,751.00 | 185,146,442.00 | 183,742,161.00 | 178,476,277.00 | 176,742,622.00 | 169,124,653.00 | 169,570,880.00 | 166,522,027.00 | 173,775,523.00 | 173,160,509.00 | 173,775,523.00 | 174,185,532.00 | 177,533,940.00 | 177,533,940.00 | 179,310,646.00 | 180,814,013.00 | 182,727,388.00 | 183,274,067.00 | 184,914,104.00 | 189,697,543.00 | 196,394,358.00 | 197,624,386.00 | 202,407,825.00 | 239,500,000.00 | 250,546,278.00 | 253,600,000.00 | 250,700,000.00 | 250,900,000.00 | 253,000,000.00 | |
| Diluted Share Outstanding | 168,366,136.00 | 154,375,259.00 | 168,465,905.00 | 170,351,947.00 | 172,460,077.00 | 173,314,263.00 | 176,826,674.00 | 179,918,826.00 | 182,167,043.00 | 182,864,058.00 | 184,025,751.00 | 185,146,442.00 | 185,777,856.00 | 180,573,474.00 | 178,239,839.00 | 170,004,123.00 | 170,192,727.00 | 167,077,364.00 | 174,390,537.00 | 173,980,528.00 | 174,185,532.00 | 174,800,546.00 | 179,993,994.00 | 178,490,628.00 | 179,857,325.00 | 181,087,352.00 | 183,137,398.00 | 186,690,810.00 | 188,604,186.00 | 192,704,277.00 | 199,127,752.00 | 199,674,431.00 | 202,407,825.00 | 240,200,000.00 | 252,446,278.00 | 253,600,000.00 | 250,700,000.00 | 253,700,000.00 | 253,000,000.00 | |