Visibilia
VE.MIVisibilia Editore S.p.A. Price (VE.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,040,336
(122.0785)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Visibilia Editore S.p.A.Currency: EUR
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,379,987.00
+0% |
7,459,071.00
-11% |
6,141,774.00
-18% |
6,770,013.00
+10% |
5,164,386.00
-24% |
4,106,457.00
-20% |
1,753,984.00
-57% |
4,261,669.00
+143% |
3,771,826.00
-11% |
3,555,947.00
-6% |
3,623,616.00
+2% |
4,047,344.00
+12% |
4,209,800.00
+4% |
4,029,918.00
-4% |
3,931,248.00
-2% |
3,695,440.00
-6% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,653,725.00 | 3,409,622.00 | 4,299,864.00 | 3,845,804.00 | 2,639,056.00 | 2,254,095.00 | 1,714,321.00 | 3,125,817.00 | 2,762,378.00 | 2,557,958.00 | 2,974,231.00 | 3,747,457.00 | 4,075,855.00 | 3,816,365.00 | 3,858,596.00 | 3,888,218.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,726,262.00
+0% |
4,049,449.00
-14% |
1,841,910.00
-55% |
2,924,209.00
+59% |
2,525,330.00
-14% |
1,852,362.00
-27% |
39,663.00
-98% |
1,135,852.00
+2,764% |
1,009,448.00
-11% |
997,989.00
-1% |
649,385.00
-35% |
299,887.00
-54% |
133,945.00
-55% |
213,553.00
+59% |
72,652.00
-66% |
-192,778.00
-365% |
|||
| Gross Profit Ratio | (0.56%) | (0.54%) | (0.30%) | (0.43%) | (0.49%) | (0.45%) | (0.02%) | (0.27%) | (0.27%) | (0.28%) | (0.18%) | (0.07%) | (0.03%) | (0.05%) | (0.02%) | (-0.05%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 1,237,154.00 | 736,690.00 | 0.00 | 137,085.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83,329.00 | 118,566.00 | 46,443.00 | 571,172.00 | 0.00 | |||
| Selling, General & Admin... | 1,237,154.00 | 736,690.00 | 0.00 | 137,085.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,038,403.00 | 951,141.00 | 918,660.00 | 317,349.00 | 208,307.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 955,074.00 | 832,575.00 | 872,217.00 | -253,823.00 | 0.00 | |||
| Depreciation and Amortiz... | 496,329.00 | 530,669.00 | 622,982.00 | 604,266.00 | 727,325.00 | 479,975.00 | 2,142,836.00 | 427,793.00 | 632,887.00 | 447,295.00 | 398,355.00 | 398,919.00 | 86,947.00 | 435,406.00 | 228,485.00 | -3,781,929.00 | |||
| Other Expenses | 2,069,084.00 | 2,717,771.00 | 3,520,345.00 | 3,153,579.00 | 3,246,444.00 | 2,466,719.00 | 63,829.00 | 2,221,422.00 | 1,616,087.00 | 1,210,352.00 | 878,106.00 | 1,475,609.00 | 375,425.00 | 887,843.00 | -249,230.00 | -192,778.00 | |||
| Total Operating Expenses | 3,306,238.00 | 3,454,461.00 | 3,520,345.00 | 3,290,664.00 | 3,246,444.00 | 2,466,719.00 | 63,829.00 | 2,221,422.00 | 1,616,087.00 | 1,210,352.00 | 878,106.00 | 1,475,609.00 | 375,425.00 | 887,843.00 | 1,131,304.00 | 15,529.00 | |||
| Cost and Exponses | 6,959,963.00 | 6,864,083.00 | 7,820,209.00 | 7,136,468.00 | 5,885,500.00 | 4,720,814.00 | 1,778,150.00 | 5,347,239.00 | 4,378,465.00 | 3,768,310.00 | 3,852,337.00 | 5,223,066.00 | 4,451,280.00 | 4,704,208.00 | 4,989,900.00 | 3,680,820.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,420,024.00
+0% |
594,988.00
-58% |
-1,678,435.00
-382% |
-360,328.00
-79% |
-718,742.00
+99% |
-614,357.00
-15% |
-24,166.00
-96% |
-1,085,570.00
+4,392% |
-606,160.00
-44% |
-210,938.00
-65% |
-227,911.00
+8% |
-1,170,783.00
+414% |
-313,355.00
-73% |
-674,227.00
+115% |
-1,058,622.00
+57% |
29,317.00
-103% |
|||
| Operating Income Ratio | (0.17%) | (0.08%) | (-0.27%) | (-0.05%) | (-0.14%) | (-0.15%) | (-0.01%) | (-0.25%) | (-0.16%) | (-0.06%) | (-0.06%) | (-0.29%) | (-0.07%) | (-0.17%) | (-0.27%) | (0.01%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 23,580.00 | 2,534.00 | 3,088.00 | 6,127.00 | 2,373.00 | 4,846.00 | 0.00 | 1,074.00 | 479.00 | 3.00 | 928.00 | 5,417.00 | 15,404.00 | 167.00 | 0.00 | 18,117.00 | |||
| Interest Expenses | 79,603.00 | 65,583.00 | 69,743.00 | 68,625.00 | 73,237.00 | 67,306.00 | 99,978.00 | 212,878.00 | 147,124.00 | 123,916.00 | 191,705.00 | 141,992.00 | 228,461.00 | 105,832.00 | 187,789.00 | 66,899.00 | |||
| Total Other Income/Exp... | -56,023.00 | -63,049.00 | -66,655.00 | -62,498.00 | -70,865.00 | -62,460.00 | -99,978.00 | -294,047.00 | -205,892.00 | -169,004.00 | -233,002.00 | -486,502.00 | -228,461.00 | -2,857,904.00 | -719,129.00 | -3,852,777.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,916,354.00 | 1,311,657.00 | -1,059,453.00 | 243,938.00 | 8,583.00 | -134,382.00 | 2,118,670.00 | -714,030.00 | -32,041.00 | 149,114.00 | 131,971.00 | -951,945.00 | -226,408.00 | -2,991,308.00 | -577,144.00 | -3,752,612.00 | |||
| EBITDA ratio | (0.23%) | (0.15%) | (-0.17%) | (0.04%) | (0.00%) | (-0.03%) | (1.21%) | (-0.15%) | (0.01%) | (0.07%) | (0.05%) | (-0.19%) | (-0.05%) | (-0.06%) | (-0.27%) | (-1.02%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,364,001.00 | 531,939.00 | -1,745,090.00 | -428,953.00 | -791,979.00 | -676,817.00 | -124,144.00 | -1,379,617.00 | -812,052.00 | -381,367.00 | -458,089.00 | -1,473,190.00 | -541,816.00 | -3,532,194.00 | -1,285,704.00 | -3,823,460.00 | |||
| Income Before Tax Ratio | (0.16%) | (0.07%) | (-0.28%) | (-0.06%) | (-0.15%) | (-0.16%) | (-0.07%) | (-0.32%) | (-0.22%) | (-0.11%) | (-0.13%) | (-0.36%) | (-0.13%) | (-0.88%) | (-0.33%) | (-1.03%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 651,484.00 | 247,879.00 | -13,008.00 | 104,817.00 | -9,475.00 | 172,528.00 | -81,977.00 | -165,176.00 | -32,128.00 | 74,098.00 | 53,915.00 | 45,924.00 | 227,855.00 | 108.00 | 16,398.00 | 141,092.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 712,517.00
+0% |
284,060.00
-60% |
-1,732,082.00
-710% |
-533,770.00
-69% |
-782,504.00
+47% |
-849,345.00
+9% |
-42,167.00
-95% |
-1,214,441.00
+2,780% |
-779,924.00
-36% |
-455,465.00
-42% |
-512,004.00
+12% |
-1,519,114.00
+197% |
-769,671.00
-49% |
-3,532,302.00
+359% |
-1,302,102.00
-63% |
-3,964,552.00
+204% |
|||
| Net Income Ratio | (0.09%) | (0.04%) | (-0.28%) | (-0.08%) | (-0.15%) | (-0.21%) | (-0.02%) | (-0.28%) | (-0.21%) | (-0.13%) | (-0.14%) | (-0.38%) | (-0.18%) | (-0.88%) | (-0.33%) | (-1.07%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 101,788.00 | 40,580.00 | -4,558.11 | -1,404.66 | -2,059.22 | -2,235.12 | -16.61 | -388.08 | -183.43 | -92.59 | -54.38 | -28.09 | -3.40 | -10.97 | -0.36 | -0.49 | |||
| Diluted EPS | 101,788.00 | 40,580.00 | -4,558.11 | -1,404.66 | -2,059.22 | -2,235.12 | -16.61 | -388.08 | -183.43 | -92.59 | -54.38 | -28.09 | -3.40 | -10.97 | -0.36 | -0.49 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7.00 | 7.00 | 380.00 | 380.00 | 380.00 | 380.00 | 2,538.00 | 3,129.36 | 4,252.00 | 4,919.19 | 9,415.00 | 54,076.00 | 226,309.00 | 322,093.00 | 3,620,492.00 | 8,040,336.00 | |||
| Diluted Share Outstanding | 7.00 | 7.00 | 380.00 | 380.00 | 380.00 | 380.00 | 2,538.00 | 3,129.36 | 4,252.00 | 4,919.19 | 9,415.00 | 54,076.00 | 226,309.00 | 322,093.00 | 3,620,492.00 | 8,040,336.00 | |||