VEON
VEON.ASVEON Ltd. Price (VEON.AS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
70,228,888
(0.377)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
VEON Ltd.Currency: EUR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,867,978,000.00
+0% |
7,171,098,000.00
+47% |
10,116,932,000.00
+41% |
8,702,902,000.00
-14% |
10,512,800,000.00
+21% |
20,250,183,000.00
+93% |
23,061,000,000.00
+14% |
22,548,000,000.00
-2% |
19,627,000,000.00
-13% |
9,625,000,000.00
-51% |
8,885,000,000.00
-8% |
9,474,000,000.00
+7% |
9,086,000,000.00
-4% |
8,863,000,000.00
-2% |
7,980,000,000.00
-10% |
7,788,000,000.00
-2% |
3,755,000,000.00
-52% |
3,698,000,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 890,732,000.00 | 1,315,114,000.00 | 2,363,852,000.00 | 1,989,120,000.00 | 2,468,418,000.00 | 5,631,144,000.00 | 6,132,000,000.00 | 5,891,000,000.00 | 4,932,000,000.00 | 2,187,000,000.00 | 1,985,000,000.00 | 2,139,000,000.00 | 2,116,000,000.00 | 2,033,000,000.00 | 1,890,000,000.00 | 1,880,000,000.00 | 476,000,000.00 | 441,000,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,977,246,000.00
+0% |
5,855,984,000.00
+47% |
7,753,080,000.00
+32% |
6,713,782,000.00
-13% |
8,044,382,000.00
+20% |
14,619,039,000.00
+82% |
16,929,000,000.00
+16% |
16,657,000,000.00
-2% |
14,695,000,000.00
-12% |
7,438,000,000.00
-49% |
6,900,000,000.00
-7% |
7,335,000,000.00
+6% |
6,970,000,000.00
-5% |
6,830,000,000.00
-2% |
6,090,000,000.00
-11% |
5,908,000,000.00
-3% |
3,279,000,000.00
-44% |
3,257,000,000.00
-1% |
|
| Gross Profit Ratio | (0.82%) | (0.82%) | (0.77%) | (0.77%) | (0.77%) | (0.72%) | (0.73%) | (0.74%) | (0.75%) | (0.77%) | (0.78%) | (0.77%) | (0.77%) | (0.77%) | (0.76%) | (0.76%) | (0.87%) | (0.88%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,366,000,000.00 | 3,470,000,000.00 | 3,418,000,000.00 | 2,741,000,000.00 | 2,522,000,000.00 | 2,470,000,000.00 | 1,475,000,000.00 | 1,558,000,000.00 | |
| Selling, General & Admin... | 1,503,615,000.00 | 2,206,322,000.00 | 2,838,508,000.00 | 2,389,998,000.00 | 3,063,548,000.00 | 6,316,830,000.00 | 7,161,000,000.00 | 7,038,000,000.00 | 6,725,000,000.00 | 4,581,000,000.00 | 3,668,000,000.00 | 3,748,000,000.00 | 3,697,000,000.00 | 2,965,000,000.00 | 2,641,000,000.00 | 2,470,000,000.00 | 1,475,000,000.00 | 1,558,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 302,000,000.00 | 278,000,000.00 | 279,000,000.00 | 224,000,000.00 | 119,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,054,464,000.00 | 1,390,553,000.00 | 1,881,164,000.00 | 1,694,167,000.00 | 2,079,764,000.00 | 5,272,627,000.00 | 5,006,000,000.00 | 4,855,000,000.00 | 4,318,000,000.00 | 2,067,000,000.00 | 1,936,000,000.00 | 1,991,000,000.00 | 1,834,000,000.00 | 1,953,000,000.00 | 792,000,000.00 | 826,000,000.00 | 671,000,000.00 | 735,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 579,000,000.00 | -172,000,000.00 | -152,000,000.00 | -43,000,000.00 | -82,000,000.00 | -97,000,000.00 | -68,000,000.00 | 1,696,000,000.00 | 1,914,000,000.00 | 1,930,000,000.00 | -2,716,000,000.00 | 770,000,000.00 | |
| Total Operating Expenses | 2,579,927,000.00 | 3,649,794,000.00 | 4,774,383,000.00 | 4,135,427,000.00 | 5,191,883,000.00 | 11,216,189,000.00 | 12,237,000,000.00 | 11,893,000,000.00 | 11,043,000,000.00 | 6,648,000,000.00 | 5,604,000,000.00 | 5,739,000,000.00 | 5,531,000,000.00 | 4,661,000,000.00 | 4,555,000,000.00 | 4,400,000,000.00 | -2,716,000,000.00 | 2,328,000,000.00 | |
| Cost and Exponses | 3,470,659,000.00 | 4,964,908,000.00 | 7,138,235,000.00 | 6,124,547,000.00 | 7,660,301,000.00 | 16,847,333,000.00 | 18,369,000,000.00 | 17,784,000,000.00 | 15,975,000,000.00 | 8,835,000,000.00 | 7,589,000,000.00 | 7,878,000,000.00 | 7,647,000,000.00 | 6,694,000,000.00 | 6,445,000,000.00 | 6,280,000,000.00 | -2,716,000,000.00 | 2,769,000,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
1,397,319,000.00
+0% |
2,206,190,000.00
+58% |
2,535,950,000.00
+15% |
2,578,355,000.00
+2% |
2,852,499,000.00
+11% |
2,876,299,000.00
+1% |
4,171,000,000.00
+45% |
1,691,000,000.00
-59% |
2,586,000,000.00
+53% |
506,000,000.00
-80% |
1,084,000,000.00
+114% |
1,506,000,000.00
+39% |
554,000,000.00
-63% |
2,019,000,000.00
+264% |
1,669,000,000.00
-17% |
1,544,000,000.00
-7% |
1,039,000,000.00
-33% |
929,000,000.00
-11% |
|
| Operating Income Ratio | (0.29%) | (0.31%) | (0.25%) | (0.30%) | (0.27%) | (0.14%) | (0.18%) | (0.07%) | (0.13%) | (0.05%) | (0.12%) | (0.16%) | (0.06%) | (0.23%) | (0.21%) | (0.20%) | (0.28%) | (0.25%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 15,471,000.00 | 33,021,000.00 | 71,618,000.00 | 51,714,000.00 | 55,938,000.00 | 110,138,000.00 | 154,000,000.00 | 91,000,000.00 | 54,000,000.00 | 52,000,000.00 | 69,000,000.00 | 95,000,000.00 | 67,000,000.00 | 53,000,000.00 | 23,000,000.00 | 16,000,000.00 | 32,000,000.00 | 0.00 | |
| Interest Expenses | 186,404,000.00 | 194,839,000.00 | 495,634,000.00 | 598,531,000.00 | 540,040,000.00 | 1,640,346,000.00 | 2,029,000,000.00 | 2,150,000,000.00 | 2,026,000,000.00 | 829,000,000.00 | 830,000,000.00 | 935,000,000.00 | 816,000,000.00 | 892,000,000.00 | 683,000,000.00 | 690,000,000.00 | 363,000,000.00 | 470,000,000.00 | |
| Total Other Income/Exp... | -185,181,000.00 | -85,834,000.00 | -1,644,716,000.00 | -1,025,994,000.00 | -405,499,000.00 | -2,000,000,000.00 | -1,874,000,000.00 | -3,333,000,000.00 | -1,498,000,000.00 | -1,119,000,000.00 | -796,000,000.00 | -1,139,000,000.00 | -802,000,000.00 | -821,000,000.00 | -450,000,000.00 | -559,000,000.00 | -361,000,000.00 | -372,000,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 2,453,006,000.00 | 3,705,748,000.00 | 4,870,459,000.00 | 4,288,473,000.00 | 4,996,000,000.00 | 8,794,052,000.00 | 9,317,000,000.00 | 2,624,000,000.00 | 5,625,000,000.00 | 2,875,000,000.00 | 3,232,000,000.00 | 3,357,000,000.00 | 3,260,000,000.00 | 3,873,000,000.00 | 1,734,000,000.00 | 1,881,000,000.00 | 1,742,000,000.00 | 1,825,000,000.00 | |
| EBITDA ratio | (0.51%) | (0.51%) | (0.48%) | (0.49%) | (0.48%) | (0.43%) | (0.45%) | (0.42%) | (0.40%) | (0.30%) | (0.37%) | (0.33%) | (0.36%) | (0.50%) | (0.55%) | (0.44%) | (0.46%) | (0.49%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,212,138,000.00 | 2,120,356,000.00 | 891,234,000.00 | 1,552,361,000.00 | 2,326,528,000.00 | 749,728,000.00 | 2,888,000,000.00 | -679,000,000.00 | -181,000,000.00 | -613,000,000.00 | 433,000,000.00 | -24,000,000.00 | -248,000,000.00 | 1,181,000,000.00 | 26,000,000.00 | 908,000,000.00 | 676,000,000.00 | 557,000,000.00 | |
| Income Before Tax Ratio | (0.25%) | (0.30%) | (0.09%) | (0.18%) | (0.22%) | (0.04%) | (0.13%) | (-0.03%) | (-0.01%) | (-0.06%) | (0.05%) | (0.00%) | (-0.03%) | (0.13%) | (0.00%) | (0.12%) | (0.18%) | (0.15%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 390,663,000.00 | 593,928,000.00 | 303,934,000.00 | 435,030,000.00 | 605,663,000.00 | 578,273,000.00 | 906,000,000.00 | 1,179,000,000.00 | 722,000,000.00 | 238,000,000.00 | 635,000,000.00 | 472,000,000.00 | 369,000,000.00 | 498,000,000.00 | 342,000,000.00 | 258,000,000.00 | -61,000,000.00 | 173,000,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 811,489,000.00
+0% |
1,462,706,000.00
+80% |
524,334,000.00
-64% |
1,121,830,000.00
+114% |
1,673,341,000.00
+49% |
488,409,000.00
-71% |
2,145,000,000.00
+339% |
-1,424,000,000.00
-166% |
-691,000,000.00
-51% |
-691,000,000.00
+0% |
2,414,000,000.00
-449% |
-483,000,000.00
-120% |
582,000,000.00
-220% |
621,000,000.00
+7% |
-316,000,000.00
-151% |
674,000,000.00
-313% |
737,000,000.00
+9% |
-2,524,000,000.00
-442% |
|
| Net Income Ratio | (0.17%) | (0.20%) | (0.05%) | (0.13%) | (0.16%) | (0.02%) | (0.09%) | (-0.06%) | (-0.04%) | (-0.07%) | (0.27%) | (-0.05%) | (0.06%) | (0.07%) | (-0.04%) | (0.09%) | (0.20%) | (-0.68%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.80 | 1.44 | 0.52 | 1.09 | 1.39 | 0.31 | 0.95 | -20.36 | -9.88 | -9.88 | 1.38 | -6.90 | 8.32 | 0.36 | -4.53 | 0.39 | 10.53 | 4.36 | |
| Diluted EPS | 0.80 | 1.44 | 0.52 | 1.08 | 1.39 | 0.31 | 0.95 | -20.36 | -9.88 | -9.88 | 1.38 | -6.90 | 8.32 | 0.36 | -4.53 | 0.39 | 10.53 | 4.36 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 40,571,680.00 | 40,571,680.00 | 40,571,680.00 | 40,517,600.00 | 48,281,600.00 | 66,227,040.00 | 64,720,000.00 | 69,929,749.00 | 69,943,925.00 | 69,920,000.00 | 69,960,000.00 | 69,960,000.00 | 69,960,000.00 | 69,960,000.00 | 69,800,000.00 | 70,120,000.00 | 69,965,096.00 | 70,228,893.00 | |
| Diluted Share Outstanding | 40,600,160.00 | 40,600,160.00 | 40,600,160.00 | 40,542,400.00 | 48,293,600.00 | 66,237,720.00 | 64,760,000.00 | 69,929,749.00 | 69,943,925.00 | 69,960,185.00 | 69,960,185.00 | 69,965,096.00 | 69,965,096.00 | 69,965,096.00 | 69,800,000.00 | 70,120,000.00 | 69,965,096.00 | 70,228,888.00 | |