Vertoz
VERTOZ.NSVertoz Advertising Limited Price (VERTOZ.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
314,296,812
(31.2797)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vertoz Advertising LimitedCurrency: INR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
118,643,000.00
+0% |
203,031,000.00
+71% |
368,394,577.00
+81% |
462,324,059.00
+25% |
405,312,252.00
-12% |
570,039,847.00
+41% |
416,064,000.00
-27% |
828,140,000.00
+99% |
1,553,664,000.00
+88% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 66,255,000.00 | 69,577,000.00 | 160,274,507.00 | 214,031,288.00 | 238,037,300.00 | 360,143,335.00 | 213,489,000.00 | 579,947,000.00 | 1,262,028,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
52,388,000.00
+0% |
133,454,000.00
+155% |
208,120,070.00
+56% |
248,292,771.00
+19% |
167,274,952.00
-33% |
209,896,512.00
+25% |
202,575,000.00
-3% |
248,193,000.00
+23% |
291,636,000.00
+18% |
||||||||||
| Gross Profit Ratio | (0.44%) | (0.66%) | (0.56%) | (0.54%) | (0.41%) | (0.37%) | (0.49%) | (0.30%) | (0.19%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 4,945,704.00 | 10,267,313.00 | 4,943,647.00 | 7,469,814.00 | 9,343,000.00 | 32,844,000.00 | 8,900,000.00 | ||||||||||
| Selling, General & Admin... | 11,897,000.00 | 21,242,541.00 | 9,064,508.00 | 14,602,355.00 | 5,589,253.00 | 7,788,936.00 | 10,402,000.00 | 36,684,000.00 | 12,440,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 4,118,804.00 | 4,335,042.00 | 645,606.00 | 319,122.00 | 1,059,000.00 | 3,840,000.00 | 3,540,000.00 | ||||||||||
| Depreciation and Amortiz... | 1,983,000.00 | 8,639,226.00 | 13,664,531.00 | 18,795,787.00 | 20,965,408.00 | 36,914,961.00 | 30,224,000.00 | 26,195,000.00 | 56,876,000.00 | ||||||||||
| Other Expenses | 48,194,000.00 | 91,096,000.00 | 14,763.00 | 67,670.00 | 730,968.00 | 803,138.00 | 5,775,000.00 | 9,480,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 48,194,000.00 | 91,096,000.00 | 141,297,885.00 | 160,330,850.00 | 120,145,381.00 | 122,565,137.00 | 122,445,000.00 | 103,829,000.00 | 12,440,000.00 | ||||||||||
| Cost and Exponses | 114,449,000.00 | 160,673,000.00 | 301,572,392.00 | 374,362,138.00 | 358,182,681.00 | 482,708,472.00 | 335,934,000.00 | 683,776,000.00 | 1,274,468,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,146,000.00
+0% |
38,676,000.00
+833% |
66,822,185.00
+73% |
87,961,921.00
+32% |
55,357,332.00
-37% |
88,053,000.00
+59% |
80,132,000.00
-9% |
150,043,000.00
+87% |
279,196,000.00
+86% |
||||||||||
| Operating Income Ratio | (0.03%) | (0.19%) | (0.18%) | (0.19%) | (0.14%) | (0.15%) | (0.19%) | (0.18%) | (0.18%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 906,000.00 | 1,644,000.00 | 3,944,476.00 | 1,510,602.00 | 1,975,927.00 | 1,059,599.00 | 1,315,000.00 | 1,330,000.00 | 2,946,000.00 | ||||||||||
| Interest Expenses | 954,000.00 | 3,397,482.00 | 4,381,886.00 | 2,997,067.00 | 8,281,502.00 | 10,914,794.00 | 9,154,000.00 | 14,630,000.00 | 15,293,000.00 | ||||||||||
| Total Other Income/Exp... | 0.00 | -3,494,255.00 | 490,888.00 | -34,099.00 | -27,765,962.00 | -44,628,176.00 | -54,650,000.00 | -7,935,000.00 | -120,762,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,177,000.00 | 50,637,968.00 | 80,486,713.00 | 105,098,836.00 | 76,322,740.00 | 143,211,327.00 | 110,356,000.00 | 179,022,000.00 | 230,603,000.00 | ||||||||||
| EBITDA ratio | (0.05%) | (0.25%) | (0.23%) | (0.24%) | (0.17%) | (0.25%) | (0.28%) | (0.22%) | (0.15%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,146,000.00 | 38,676,000.00 | 67,313,073.00 | 87,927,822.00 | 53,809,864.00 | 93,388,824.00 | 77,508,000.00 | 139,214,000.00 | 158,434,000.00 | ||||||||||
| Income Before Tax Ratio | (0.03%) | (0.19%) | (0.18%) | (0.19%) | (0.13%) | (0.16%) | (0.19%) | (0.17%) | (0.10%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 530,000.00 | 8,047,000.00 | 9,938,719.00 | 14,547,367.00 | 11,743,476.00 | 11,542,243.00 | 16,473,000.00 | 28,846,000.00 | -2,743,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,615,000.00
+0% |
30,629,000.00
+747% |
57,374,354.00
+87% |
73,380,456.00
+28% |
40,508,396.00
-45% |
81,847,000.00
+102% |
61,035,000.00
-25% |
110,368,000.00
+81% |
157,777,000.00
+43% |
||||||||||
| Net Income Ratio | (0.03%) | (0.15%) | (0.16%) | (0.16%) | (0.10%) | (0.14%) | (0.15%) | (0.13%) | (0.10%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.37 | 0.35 | 0.31 | 0.17 | 0.34 | 0.26 | 0.46 | 0.50 | ||||||||||
| Diluted EPS | 0.04 | 0.37 | 0.35 | 0.31 | 0.17 | 0.34 | 0.26 | 0.46 | 0.50 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 83,200,994.00 | 83,200,172.00 | 165,205,415.00 | 239,414,212.00 | 239,694,650.00 | 239,318,713.00 | 239,352,941.00 | 239,409,978.00 | 314,296,812.00 | ||||||||||
| Diluted Share Outstanding | 83,200,000.00 | 83,200,000.00 | 165,205,160.00 | 239,400,000.00 | 239,694,650.00 | 239,318,713.00 | 239,352,941.00 | 239,409,978.00 | 314,296,812.00 | ||||||||||