Victor
VIG.AXVictor Group Holdings Limited Price (VIG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
572,226,672
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Victor Group Holdings LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
9,150,028.00
+0% |
10,480,201.00
+15% |
4,846,345.00
-54% |
7,941,180.00
+64% |
5,188,228.00
-35% |
9,021,032.00
+74% |
5,870,107.00
-35% |
8,586,457.00
+46% |
10,600,265.00
+23% |
7,691,165.00
-27% |
8,498,254.00
+10% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 2,678,377.00 | 4,263,280.00 | 2,957,776.00 | 4,555,521.00 | 2,965,346.00 | 8,002,720.00 | 5,082,321.00 | 7,174,881.00 | 7,750,545.00 | 6,345,715.00 | 6,206,363.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
6,471,651.00
+0% |
6,216,921.00
-4% |
1,888,569.00
-70% |
3,385,659.00
+79% |
2,222,882.00
-34% |
1,018,312.00
-54% |
787,786.00
-23% |
1,411,576.00
+79% |
2,849,720.00
+102% |
1,345,450.00
-53% |
2,291,891.00
+70% |
|||||||
| Gross Profit Ratio | (0.00%) | (0.71%) | (0.59%) | (0.39%) | (0.43%) | (0.43%) | (0.11%) | (0.13%) | (0.16%) | (0.27%) | (0.18%) | (0.27%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 477,103.00 | 477,103.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 375,389.00 | 770,289.00 | 732,437.00 | 719,295.00 | 543,388.00 | 528,171.00 | 180,337.00 | 2,098,038.00 | 1,723,138.00 | 2,150,016.00 | 250,264.00 | |||||||
| Selling, General & Admin... | 0.00 | 375,389.00 | 770,289.00 | 861,762.00 | 726,264.00 | 543,388.00 | 528,171.00 | 180,337.00 | 2,098,038.00 | 1,723,138.00 | 2,150,016.00 | 473,009.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 129,325.00 | 6,969.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 222,745.00 | |||||||
| Depreciation and Amortiz... | 0.00 | 31,446.00 | 73,828.00 | 591,679.00 | 768,690.00 | 585,332.00 | 622,336.00 | 864,878.00 | 1,089,889.00 | 1,089,889.00 | 475,229.00 | 1,702,716.00 | |||||||
| Other Expenses | 0.00 | 46,391.00 | 286,972.00 | 773,785.00 | 16,525.00 | 977,752.00 | 637,855.00 | 135,822.00 | 31,811.00 | -1,047,311.00 | 1,000.00 | 0.00 | |||||||
| Total Operating Expenses | 0.00 | 1,080,176.00 | 1,884,501.00 | 2,358,848.00 | 1,894,004.00 | 1,773,556.00 | 1,113,503.00 | 1,089,132.00 | 2,098,038.00 | 1,723,138.00 | 2,150,016.00 | 2,291,891.00 | |||||||
| Cost and Exponses | 0.00 | 3,758,553.00 | 6,147,781.00 | 5,316,624.00 | 6,449,525.00 | 4,738,902.00 | 6,366,637.00 | 5,975,016.00 | 9,231,063.00 | 10,769,206.00 | 8,183,838.00 | 8,498,254.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
5,391,475.00
+0% |
4,332,420.00
-20% |
-470,279.00
-111% |
1,491,655.00
-417% |
449,326.00
-70% |
441,771.00
-2% |
-468,661.00
-206% |
-676,417.00
+44% |
1,046,198.00
-255% |
-1,307,793.00
-225% |
-1,586,550.00
+21% |
|||||||
| Operating Income Ratio | (0.00%) | (0.59%) | (0.41%) | (-0.10%) | (0.19%) | (0.09%) | (0.05%) | (-0.08%) | (-0.08%) | (0.10%) | (-0.17%) | (-0.19%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 61,666.00 | 11,551.00 | 21,811.00 | 0.00 | 2,756.00 | 2,628.00 | 2,628.00 | 764.00 | 660.00 | 0.00 | |||||||
| Interest Expenses | 0.00 | 11,876.00 | 1,946.00 | 2,748.00 | 2,443.00 | 14,001.00 | 2,011.00 | 1,849.00 | 901.00 | 558.00 | 385.00 | 427.00 | |||||||
| Total Other Income/Exp... | 0.00 | 34,515.00 | 285,026.00 | 771,037.00 | 14,082.00 | -557,585.00 | 684,214.00 | 303,506.00 | 863,977.00 | -1,048,422.00 | 660.00 | -1,944,676.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 5,469,312.00 | 4,693,224.00 | 468,299.00 | 2,099,855.00 | 2,767,893.00 | 1,027,103.00 | 451,998.00 | 219,371.00 | 1,088,227.00 | 290,108.00 | -1,828,079.00 | |||||||
| EBITDA ratio | (0.00%) | (0.60%) | (0.45%) | (0.10%) | (0.26%) | (0.42%) | (0.19%) | (0.05%) | (-0.08%) | (0.01%) | (-0.10%) | (-0.22%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 5,425,990.00 | 4,617,446.00 | 300,758.00 | 1,505,737.00 | 1,413,077.00 | 1,125,985.00 | -165,524.00 | -655,552.00 | 78,713.00 | -803,951.00 | -3,531,226.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.59%) | (0.44%) | (0.06%) | (0.19%) | (0.27%) | (0.12%) | (-0.03%) | (-0.08%) | (0.01%) | (-0.10%) | (-0.42%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 1,422,041.00 | 1,521,655.00 | 272,250.00 | 667,543.00 | 635,934.00 | 731,779.00 | 180,656.00 | -5,459.00 | 14,249.00 | 14,249.00 | 0.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
4,003,949.00
+0% |
3,095,791.00
-23% |
28,508.00
-99% |
838,194.00
+2,840% |
777,143.00
-7% |
208,150.00
-73% |
-248,581.00
-219% |
-650,093.00
+162% |
64,464.00
-110% |
-803,951.00
-1,347% |
-3,531,226.00
+339% |
|||||||
| Net Income Ratio | (0.00%) | (0.44%) | (0.30%) | (0.01%) | (0.11%) | (0.15%) | (0.02%) | (-0.04%) | (-0.08%) | (0.01%) | (-0.10%) | (-0.42%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |||||||
| Diluted EPS | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 515,000,000.00 | 218,561,297.00 | 519,560,000.00 | 519,559,999.00 | 519,559,999.00 | 519,559,999.00 | 519,559,999.00 | 538,554,537.00 | 572,226,672.00 | 572,226,672.00 | 572,226,672.00 | 569,644,458.00 | |||||||
| Diluted Share Outstanding | 515,000,000.00 | 218,561,297.00 | 519,560,000.00 | 519,560,000.00 | 519,560,000.00 | 519,560,000.00 | 519,559,999.00 | 538,554,537.00 | 572,226,672.00 | 572,226,672.00 | 572,226,672.00 | 572,226,672.00 | |||||||