Vishnu
VISHNU.NSVishnu Chemicals Limited Price (VISHNU.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
63,584,969
(6.4538)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vishnu Chemicals LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,189,053,227.00
+0% |
1,259,782,154.00
+6% |
1,308,279,455.00
+4% |
2,068,262,527.00
+58% |
2,881,792,175.00
+39% |
3,293,659,991.00
+14% |
3,249,892,003.00
-1% |
3,521,687,813.00
+8% |
4,180,710,212.00
+19% |
4,801,012,181.00
+15% |
5,099,728,210.00
+6% |
6,418,825,741.00
+26% |
7,590,544,000.00
+18% |
6,670,816,000.00
-12% |
6,717,615,000.00
+1% |
10,658,761,000.00
+59% |
13,876,558,000.00
+30% |
12,126,037,000.00
-13% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 978,633,858.00 | 1,027,790,664.00 | 1,113,481,252.00 | 1,653,435,323.00 | 2,316,985,671.00 | 1,359,769,459.00 | 1,385,619,573.00 | 1,531,506,009.00 | 1,838,406,613.00 | 2,013,012,294.00 | 2,307,863,510.00 | 3,136,974,006.00 | 4,521,189,000.00 | 4,027,156,000.00 | 4,466,836,000.00 | 6,801,021,000.00 | 8,944,366,000.00 | 9,162,659,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
210,419,369.00
+0% |
231,991,490.00
+10% |
194,798,203.00
-16% |
414,827,204.00
+113% |
564,806,504.00
+36% |
1,933,890,532.00
+242% |
1,864,272,430.00
-4% |
1,990,181,804.00
+7% |
2,342,303,599.00
+18% |
2,787,999,887.00
+19% |
2,791,864,700.00
+0% |
3,281,851,735.00
+18% |
3,069,355,000.00
-6% |
2,643,660,000.00
-14% |
2,250,779,000.00
-15% |
3,857,740,000.00
+71% |
4,932,192,000.00
+28% |
2,963,378,000.00
-40% |
|
| Gross Profit Ratio | (0.18%) | (0.18%) | (0.15%) | (0.20%) | (0.20%) | (0.59%) | (0.57%) | (0.57%) | (0.56%) | (0.58%) | (0.55%) | (0.51%) | (0.40%) | (0.40%) | (0.34%) | (0.36%) | (0.36%) | (0.24%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,282,370.00 | 9,559,568.00 | 936,227.00 | 21,780,529.00 | 40,095,441.00 | 34,808,080.00 | 40,032,000.00 | 37,578,000.00 | 54,203,000.00 | 68,396,000.00 | 77,296,000.00 | 104,775,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 460,002,630.00 | 507,505,585.00 | 226,043,231.00 | 21,780,529.00 | 97,200,939.00 | 85,947,750.00 | 115,784,000.00 | 124,220,000.00 | 754,046,000.00 | 1,339,862,000.00 | 1,561,112,000.00 | 1,283,257,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 266,956,819.00 | 291,241,876.00 | 225,107,004.00 | 0.00 | 57,105,498.00 | 51,139,670.00 | 75,752,000.00 | 86,642,000.00 | 699,843,000.00 | 1,271,466,000.00 | 1,561,112,000.00 | 936,636,000.00 | |
| Depreciation and Amortiz... | 30,042,690.00 | 40,585,284.00 | 76,227,033.00 | 99,787,000.00 | 103,958,270.00 | 113,436,480.00 | 122,301,752.00 | 130,259,104.00 | 122,180,645.00 | 132,274,926.00 | 158,883,239.00 | 188,115,000.00 | 208,672,000.00 | 201,901,000.00 | 202,977,000.00 | 229,844,000.00 | 264,632,000.00 | 335,478,000.00 | |
| Other Expenses | 22,777,096.00 | 34,174,475.00 | 181,239,494.00 | 209,350,907.00 | 203,795,925.00 | 1,485,296,692.00 | 290,966.00 | 1,493,712,169.00 | 670,023.00 | 8,688,702.00 | 2,190,974,895.00 | 2,571,686,742.00 | 6,076,000.00 | 1,944,993,000.00 | 366,000.00 | 56,000.00 | 152,121,000.00 | 0.00 | |
| Total Operating Expenses | 35,169,820.00 | 50,770,390.00 | 97,826,122.00 | 133,251,615.00 | 127,807,959.00 | 1,485,296,692.00 | 1,446,781,537.00 | 1,493,712,169.00 | 1,709,173,980.00 | 2,052,113,994.00 | 2,288,175,834.00 | 2,657,634,492.00 | 2,208,923,000.00 | 2,069,213,000.00 | 1,654,208,000.00 | 2,511,806,000.00 | 2,896,091,000.00 | 1,283,257,000.00 | |
| Cost and Exponses | 1,013,803,678.00 | 1,078,561,054.00 | 1,211,307,374.00 | 1,786,686,938.00 | 2,444,793,630.00 | 2,845,066,151.00 | 2,832,401,110.00 | 3,025,218,178.00 | 3,547,580,593.00 | 4,065,126,288.00 | 4,596,039,344.00 | 5,794,608,498.00 | 6,730,112,000.00 | 6,096,369,000.00 | 6,121,044,000.00 | 9,312,827,000.00 | 11,840,457,000.00 | 10,416,601,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
175,249,549.00
+0% |
181,221,100.00
+3% |
96,972,081.00
-46% |
281,575,589.00
+190% |
436,998,545.00
+55% |
448,593,840.00
+3% |
110,067,597.00
-75% |
210,902,035.00
+92% |
323,484,572.00
+53% |
349,573,067.00
+8% |
503,688,866.00
+44% |
624,217,243.00
+24% |
826,644,000.00
+32% |
587,393,000.00
-29% |
571,514,000.00
-3% |
1,326,710,000.00
+132% |
2,041,930,000.00
+54% |
1,680,121,000.00
-18% |
|
| Operating Income Ratio | (0.15%) | (0.14%) | (0.07%) | (0.14%) | (0.15%) | (0.14%) | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (0.10%) | (0.10%) | (0.11%) | (0.09%) | (0.09%) | (0.12%) | (0.15%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,911,470.00 | 10,518,016.00 | 7,555,284.00 | 8,013,908.00 | 11,543,674.00 | 11,033,517.00 | 18,690,262.00 | 20,200,000.00 | 43,065,000.00 | 17,145,000.00 | 18,444,000.00 | 13,084,000.00 | 37,343,000.00 | |
| Interest Expenses | 23,408,316.00 | 34,578,392.00 | 183,382,855.00 | 210,395,199.00 | 239,108,098.00 | 315,334,836.00 | 328,301,652.00 | 293,483,269.00 | 279,192,366.00 | 294,775,148.00 | 317,674,931.00 | 319,598,835.00 | 343,776,000.00 | 317,988,000.00 | 236,061,000.00 | 219,431,000.00 | 333,706,000.00 | 367,229,000.00 | |
| Total Other Income/Exp... | -24,039,536.00 | -34,982,309.00 | -185,526,216.00 | -211,439,491.00 | -247,356,568.00 | -315,334,836.00 | -337,317,432.00 | -319,288,718.00 | -289,045,485.00 | -350,073,192.00 | -378,967,257.00 | -403,249,000.00 | -437,251,000.00 | -324,238,000.00 | -231,485,000.00 | -203,376,000.00 | -187,442,000.00 | -242,694,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 204,661,019.00 | 221,402,467.00 | 171,055,753.00 | 380,318,297.00 | 514,434,332.00 | 562,030,323.00 | 561,261,965.00 | 643,266,100.00 | 795,999,271.00 | 857,938,192.00 | 735,458,579.00 | 882,889,000.00 | 1,030,257,000.00 | 852,852,000.00 | 788,611,000.00 | 1,598,996,000.00 | 2,444,369,000.00 | 2,048,702,000.00 | |
| EBITDA ratio | (0.17%) | (0.18%) | (0.13%) | (0.18%) | (0.18%) | (0.17%) | (0.16%) | (0.18%) | (0.18%) | (0.16%) | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.15%) | (0.18%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 151,210,013.00 | 146,238,791.00 | -88,554,135.00 | 70,136,098.00 | 162,578,273.00 | 133,259,004.00 | 110,358,563.00 | 210,902,035.00 | 341,530,005.00 | 358,261,769.00 | 206,375,038.00 | 220,968,435.00 | 374,877,000.00 | 303,068,000.00 | 340,029,000.00 | 1,123,334,000.00 | 1,854,514,000.00 | 1,437,427,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.12%) | (-0.07%) | (0.03%) | (0.06%) | (0.04%) | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.11%) | (0.13%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 43,165,830.00 | 49,354,785.00 | -7,763,104.00 | 54,010,246.00 | 48,221,724.00 | 48,047,114.00 | 37,016,905.00 | 79,685,810.00 | 122,706,088.00 | 145,755,725.00 | 70,157,163.00 | 76,731,174.00 | 131,233,000.00 | 80,777,000.00 | -4,917,000.00 | 309,407,000.00 | 488,850,000.00 | 426,426,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 108,044,183.00
+0% |
96,884,006.00
-10% |
-80,791,031.00
-183% |
16,125,852.00
-120% |
114,356,549.00
+609% |
85,211,890.00
-25% |
73,341,658.00
-14% |
131,216,224.00
+79% |
218,823,917.00
+67% |
212,506,044.00
-3% |
136,217,875.00
-36% |
144,237,261.00
+6% |
243,644,000.00
+69% |
222,291,000.00
-9% |
344,946,000.00
+55% |
813,927,000.00
+136% |
1,365,664,000.00
+68% |
1,011,001,000.00
-26% |
|
| Net Income Ratio | (0.09%) | (0.08%) | (-0.06%) | (0.01%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.08%) | (0.10%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.81 | 1.62 | -1.35 | 0.27 | 1.36 | 0.78 | 0.58 | 1.55 | 2.99 | 2.88 | 1.10 | 2.41 | 4.08 | 3.72 | 5.78 | 13.63 | 22.86 | 15.90 | |
| Diluted EPS | 1.81 | 1.62 | -1.35 | 0.27 | 1.36 | 0.78 | 0.58 | 1.55 | 2.99 | 2.88 | 1.10 | 2.41 | 4.08 | 3.72 | 5.78 | 13.63 | 22.86 | 15.90 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 59,773,120.00 | 59,773,120.00 | 59,730,100.00 | 59,730,100.00 | 59,725,000.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 63,584,969.00 | |
| Diluted Share Outstanding | 59,773,120.00 | 59,773,120.00 | 59,730,100.00 | 59,730,100.00 | 59,725,000.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 59,730,100.00 | 63,584,969.00 | |