Vista
VISTAA.MXVista Energy, S.A.B. de C.V. Price (VISTAA.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
103,077,629
(3.8744)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vista Energy, S.A.B. de C.V.Currency: MXN
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
198,075,000.00
+0% |
331,336,000.00
+67% |
415,976,000.00
+26% |
273,938,000.00
-34% |
652,187,000.00
+138% |
1,143,820,000.00
+75% |
1,168,774,000.00
+2% |
1,647,768,000.00
+41% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 174,401,000.00 | 212,581,000.00 | 328,130,000.00 | 271,505,000.00 | 385,582,000.00 | 513,584,000.00 | 577,525,000.00 | 392,112,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
23,674,000.00
+0% |
118,755,000.00
+402% |
87,846,000.00
-26% |
2,433,000.00
-97% |
266,605,000.00
+10,858% |
630,236,000.00
+136% |
591,249,000.00
-6% |
1,255,656,000.00
+112% |
|||||||||||
| Gross Profit Ratio | (0.12%) | (0.36%) | (0.21%) | (0.01%) | (0.41%) | (0.55%) | (0.51%) | (0.76%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 4,681,000.00 | 25,633,000.00 | 39,503,000.00 | 31,963,000.00 | 42,310,000.00 | 59,901,000.00 | 66,425,000.00 | 108,954,000.00 | |||||||||||
| Selling, General & Admin... | 8,839,000.00 | 47,213,000.00 | 50,328,000.00 | 57,201,000.00 | 87,295,000.00 | 95,790,000.00 | 112,095,000.00 | 249,426,000.00 | |||||||||||
| Selling & Marketing Exp... | 4,158,000.00 | 21,580,000.00 | 10,825,000.00 | 25,238,000.00 | 44,985,000.00 | 35,889,000.00 | 45,670,000.00 | 140,334,000.00 | |||||||||||
| Depreciation and Amortiz... | 63,277,000.00 | 74,772,000.00 | 153,001,000.00 | 147,674,000.00 | 191,313,000.00 | 234,862,000.00 | 276,430,000.00 | 439,011,000.00 | |||||||||||
| Other Expenses | -1,711,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -152,333,000.00 | 380,840,000.00 | |||||||||||
| Total Operating Expenses | 7,083,000.00 | 50,158,000.00 | 69,985,000.00 | 54,500,000.00 | 77,811,000.00 | 100,558,000.00 | -40,238,000.00 | 630,266,000.00 | |||||||||||
| Cost and Exponses | 181,484,000.00 | 262,739,000.00 | 398,115,000.00 | 326,005,000.00 | 463,393,000.00 | 614,142,000.00 | 537,287,000.00 | 1,022,378,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
20,554,000.00
+0% |
54,199,000.00
+164% |
14,617,000.00
-73% |
-70,008,000.00
-579% |
210,553,000.00
-401% |
529,147,000.00
+151% |
631,487,000.00
+19% |
625,390,000.00
-1% |
|||||||||||
| Operating Income Ratio | (0.10%) | (0.16%) | (0.04%) | (-0.26%) | (0.32%) | (0.46%) | (0.54%) | (0.38%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 166,000.00 | 2,532,000.00 | 3,770,000.00 | 822,000.00 | 65,000.00 | 809,000.00 | 3,045,000.00 | 0.00 | |||||||||||
| Interest Expenses | 18,000.00 | 15,746,000.00 | 35,724,000.00 | 52,375,000.00 | 55,903,000.00 | 33,176,000.00 | 26,583,000.00 | 0.00 | |||||||||||
| Total Other Income/Exp... | -288,000.00 | -36,630,000.00 | -31,108,000.00 | -42,854,000.00 | -57,789,000.00 | -95,633,000.00 | -86,128,000.00 | -34,563,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 83,561,000.00 | 126,925,000.00 | 172,234,000.00 | 87,187,000.00 | 399,980,000.00 | 701,552,000.00 | 848,372,000.00 | 1,060,194,000.00 | |||||||||||
| EBITDA ratio | (0.39%) | (0.38%) | (0.41%) | (0.34%) | (0.55%) | (0.63%) | (0.73%) | (0.64%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 20,266,000.00 | 17,569,000.00 | -16,491,000.00 | -112,862,000.00 | 152,764,000.00 | 433,514,000.00 | 545,359,000.00 | 590,827,000.00 | |||||||||||
| Income Before Tax Ratio | (0.10%) | (0.05%) | (-0.04%) | (-0.41%) | (0.23%) | (0.38%) | (0.47%) | (0.36%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,361,000.00 | 47,419,000.00 | 16,232,000.00 | -10,113,000.00 | 102,114,000.00 | 163,979,000.00 | 148,404,000.00 | 113,306,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 13,905,000.00
+0% |
-29,850,000.00
-315% |
-32,723,000.00
+10% |
-102,749,000.00
+214% |
50,650,000.00
-149% |
269,535,000.00
+432% |
396,955,000.00
+47% |
477,521,000.00
+20% |
|||||||||||
| Net Income Ratio | (0.07%) | (-0.09%) | (-0.08%) | (-0.38%) | (0.08%) | (0.24%) | (0.34%) | (0.29%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.15 | -0.53 | -0.41 | -1.17 | 0.57 | 3.07 | 4.00 | 4.63 | |||||||||||
| Diluted EPS | 0.15 | -0.53 | -0.41 | -1.17 | 0.54 | 2.76 | 4.00 | 4.63 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 95,443,572.00 | 56,609,000.00 | 80,068,287.00 | 87,851,288.00 | 93,278,085.00 | 97,834,846.00 | 99,238,750.00 | 103,069,523.00 | |||||||||||
| Diluted Share Outstanding | 95,443,572.00 | 56,609,000.00 | 80,068,287.00 | 87,851,288.00 | 93,278,085.00 | 97,834,846.00 | 99,232,919.00 | 103,077,629.00 | |||||||||||