
Valartis
VLRT.SWValartis Group AG Price (VLRT.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,295,264
(16.576)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -12,121,748 | 40,334,717 | 35,183,900 | 79,966,002 | 388,000 | 1,556,020 | 52,036,208 | 162,749,712 | 122,799,000 | 63,322,000 | 105,976,000 | 68,358,000 | -23,308,000 | 2,176,000 | 14,152,000 | 12,246,000 | 10,917,000 | 13,114,000 | 8,431,000 | 9,581,000 | 7,230,000 | 7,196,000 |
Net Income | -19,439,787 | 25,145,694 | 20,147,874 | 50,074,170 | 45,340,910 | 49,914,900 | -3,971,863 | 66,589,224 | 10,758,000 | -19,479,000 | 6,726,000 | -2,441,000 | -53,553,000 | -49,232,000 | -17,133,000 | -3,343,000 | -4,980,000 | 448,000 | -8,385,000 | 5,190,000 | 7,185,000 | -3,568,000 |
FCF USD | 118,204,521 | 42,848,476 | 33,234,056 | 13,092,770 | -14,917,130 | 64,526,050 | 988,029,403 | -166,847,733 | 590,920,000 | -71,038,000 | 242,612,000 | -116,465,000 | 134,005,000 | 18,463,000 | -537,533,000 | -4,704,000 | -2,369,000 | 284,000 | -7,657,000 | 22,929,000 | 2,620,000 | 449,000 |
OCF USD | 118,204,521 | 42,848,476 | 33,234,056 | 13,110,737 | -14,351,850 | 84,394,960 | 1,027,867,263 | -123,211,543 | 605,240,000 | -66,222,000 | 244,138,000 | -113,589,000 | 135,247,000 | 19,174,000 | -537,484,000 | -4,431,000 | -1,174,000 | 802,000 | -7,039,000 | 23,471,000 | 3,542,000 | 1,764,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.44 | -7.35 | 0.00 | -30.09 | 0.00 | 0.00 | -0.08 | -1.53 | -3.07 | 2.30 | 0.00 | 5.07 | 8.38 | -6.79 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.07 | 0.27 | 0.30 | 0.20 | 0.30 | 0.35 | 0.61 | 0.48 | 0.66 | 0.49 |
CA/CL | - | - | - | 0.12 | - | - | - | - | 0.79 | 0.19 | - | 0.66 | 0.94 | 1.03 | 1.93 | 2.27 | 3.14 | 2.34 | 2.30 | 1.90 | 1.05 | 1.92 |
TA/TL | 2.60 | 2.06 | 1.67 | 1.56 | 2.22 | - | 1.24 | 1.14 | 1.16 | 1.13 | 1.11 | 1.12 | 1.09 | 1.08 | 3.26 | 4.20 | 4.10 | 3.76 | 2.64 | 3.09 | 2.61 | 3.03 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,268,000 | 13,701,000 | 32,401,000 | 33,818,000 | 23,667,000 | 32,682,000 | 36,811,000 | 57,423,000 | 48,709,000 | 73,074,000 | 40,075,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -6.58% | 6.27% | 5.78% | 54.37% | 18.27% | 17.74% | 0.00% | 5.26% | -1.38% | 1.17% | 0.88% | -0.81% | -17.34% | -17.11% | -6.41% | -2.32% | -0.41% | 2.05% | -1.88% | 0.05% | -2.73% | 1.49% |
ROE | -10.46% | 12.21% | 12.57% | 30.32% | 21.68% | 20.38% | -1.66% | 23.26% | 3.89% | -7.67% | 2.65% | -0.96% | -28.71% | -41.76% | -15.25% | -2.87% | -4.60% | 0.42% | -8.98% | 5.07% | 6.49% | -4.37% |
ROA | 0.00% | 9.27% | 5.06% | 5.08% | 13.79% | 24.25% | -0.61% | 2.66% | 0.19% | -0.79% | 0.25% | -0.01% | -2.40% | -2.59% | -22.92% | -1.34% | -3.07% | 0.69% | -3.73% | 2.99% | 3.30% | -2.59% |
NM % | 160.37% | 62.34% | 57.26% | 62.62% | 11,685.80% | 3,207.86% | -7.63% | 40.92% | 8.76% | -30.76% | 6.35% | -3.57% | 229.76% | -2,262.50% | -121.06% | -27.30% | -45.62% | 3.42% | -99.45% | 54.17% | 99.38% | -49.58% |
FCF / R% | 0.00% | 106.23% | 94.46% | 16.37% | -3,844.62% | 4,146.87% | 1,898.73% | -102.52% | 481.21% | -112.19% | 228.93% | -170.38% | -574.93% | 848.48% | -3,798.28% | -38.41% | -21.70% | 2.17% | -90.82% | 239.32% | 36.24% | 6.24% |
FCF / NI% | -556.24% | 115.69% | 164.95% | 55.79% | -28.41% | 108.88% | -10,838.12% | -214.63% | 12,618.41% | 341.40% | 3,026.97% | 27,211.45% | -193.72% | -32.27% | 1,242.85% | 197.40% | 47.13% | 24.36% | 118.82% | 441.79% | 38.81% | -12.58% |
Operating Margin (OM) | 0.00 | 0.00 | 5.69 | 0.00 | 532.98 | 156.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.24 | -9.46 | 75.10 | 8.53 | 9.59 | 10.22 | 8.33 | 11.40 | 10.53 | 14.93 | 13.20 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -4.75 | 5.99 | 5.02 | 22.18 | 9.18 | 9.98 | -0.79 | 14.21 | 2.32 | -4.22 | 1.44 | -0.53 | -11.55 | -10.48 | -3.63 | -0.71 | -1.10 | 0.11 | -2.18 | 1.33 | 1.82 | -1.08 |
SPS | -2.96 | 9.61 | 8.76 | 35.41 | 0.08 | 0.31 | 10.41 | 34.72 | 26.48 | 13.71 | 22.76 | 14.89 | -5.03 | 0.46 | 2.99 | 2.60 | 2.41 | 3.19 | 2.19 | 2.46 | 1.83 | 2.18 |
OCPS | 28.89 | 10.20 | 8.27 | 5.81 | -2.90 | 16.88 | 205.57 | -26.28 | 130.52 | -14.34 | 52.44 | -24.75 | 29.17 | 4.08 | -113.72 | -0.94 | -0.26 | 0.19 | -1.83 | 6.02 | 0.90 | 0.54 |
FCPS | 28.89 | 10.20 | 8.27 | 5.80 | -3.02 | 12.91 | 197.61 | -35.59 | 127.43 | -15.38 | 52.11 | -25.38 | 28.90 | 3.93 | -113.73 | -1.00 | -0.52 | 0.07 | -1.99 | 5.88 | 0.66 | 0.14 |
BVPS | 45.42 | 49.03 | 39.91 | 73.13 | 42.33 | 48.88 | 57.18 | 76.10 | 72.60 | 66.96 | 68.21 | 69.55 | 51.90 | 33.98 | 27.69 | 28.72 | 27.39 | 30.06 | 27.87 | 30.06 | 31.91 | 28.00 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -4.75 | 5.99 | 5.02 | 22.18 | 9.18 | 9.98 | -0.79 | 14.21 | 2.32 | -4.22 | 1.44 | -0.53 | -11.55 | -10.48 | -3.63 | -0.71 | -1.10 | 0.11 | -2.18 | 1.33 | 1.82 | -1.08 |
CAGR-SPS | -2.96 | 9.61 | 8.76 | 35.41 | 0.08 | 0.31 | 10.41 | 34.72 | 26.48 | 13.71 | 22.76 | 14.89 | -5.03 | 0.46 | 2.99 | 2.60 | 2.41 | 3.19 | 2.19 | 2.46 | 1.83 | 2.18 |
CAGR-OCPS | 28.89 | 10.20 | 8.27 | 5.81 | -2.90 | 16.88 | 205.57 | -26.28 | 130.52 | -14.34 | 52.44 | -24.75 | 29.17 | 4.08 | -113.72 | -0.94 | -0.26 | 0.19 | -1.83 | 6.02 | 0.90 | 0.54 |
CAGR-FCPS | 28.89 | 10.20 | 8.27 | 5.80 | -3.02 | 12.91 | 197.61 | -35.59 | 127.43 | -15.38 | 52.11 | -25.38 | 28.90 | 3.93 | -113.73 | -1.00 | -0.52 | 0.07 | -1.99 | 5.88 | 0.66 | 0.14 |
CAGR-BVPS | 45.42 | 49.03 | 39.91 | 73.13 | 42.33 | 48.88 | 57.18 | 76.10 | 72.60 | 66.96 | 68.21 | 69.55 | 51.90 | 33.98 | 27.69 | 28.72 | 27.39 | 30.06 | 27.87 | 30.06 | 31.91 | 28.00 |