Vonex
VN8.AXVonex Limited Price (VN8.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
361,828,620
(8.2413)%2024 - Income Statement Summary
| Revenue | 48.19M USD |
| Cost of Revenue | 38.37M USD |
| Gross Profit | 9.82M USD |
| Operating Expenses | 16.51M USD |
| Operating Income | 1.68M USD |
| Other Expenses | 0.00 USD |
| Net Income | -1340113.00 USD |
Income Statement
Vonex LimitedCurrency: AUD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,126,868.00
+0% |
3,742,045.00
+232% |
4,568,339.00
+22% |
5,467,162.00
+20% |
7,019,641.00
+28% |
8,067,026.00
+15% |
8,801,740.00
+9% |
12,770,304.00
+45% |
18,259,243.00
+43% |
33,616,139.00
+84% |
45,454,008.00
+35% |
48,190,776.00
+6% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 706,808.00 | 2,639,249.00 | 3,041,499.00 | 5,438,128.00 | 6,517,576.00 | 5,039,667.00 | 4,942,937.00 | 12,256,399.00 | 18,445,002.00 | 25,035,002.00 | 38,481,469.00 | 38,373,024.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
420,060.00
+0% |
1,102,796.00
+163% |
1,526,840.00
+38% |
29,034.00
-98% |
502,065.00
+1,629% |
3,027,359.00
+503% |
3,858,803.00
+27% |
513,905.00
-87% |
-185,759.00
-136% |
8,581,137.00
-4,719% |
6,972,539.00
-19% |
9,817,752.00
+41% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.37%) | (0.29%) | (0.33%) | (0.01%) | (0.07%) | (0.38%) | (0.44%) | (0.04%) | (-0.01%) | (0.26%) | (0.15%) | (0.20%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 264,289.00 | 240,676.00 | 348,959.00 | 724,435.00 | 804,028.00 | 1,342,631.00 | 1,535,604.00 | 1,522,259.00 | 1,932,740.00 | 2,883,199.00 | 4,022,544.00 | 11,684,071.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,883,187.00 | 2,125,298.00 | 1,911,580.00 | 12,466,791.00 | 10,369,874.00 | 17,434,597.00 | 6,887,948.00 | 3,700,871.00 | 4,046,893.00 | 6,919,512.00 | 9,142,671.00 | 8,141,456.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,618,898.00 | 1,884,622.00 | 1,562,621.00 | 13,474,143.00 | 11,236,554.00 | 16,091,966.00 | 515,209.00 | 635,440.00 | 769,090.00 | 983,161.00 | 1,199,679.00 | -3,542,615.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 162,411.00 | 175,899.00 | 139,213.00 | 144,032.00 | 144,052.00 | 117,581.00 | 140,637.00 | 568,256.00 | 858,129.00 | 1,981,780.00 | 3,069,207.00 | 3,172,806.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 416,834.00 | 384,448.00 | -136,870.00 | -320.00 | -390,720.00 | 629,766.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,675,335.00 | 1,964,084.00 | 1,746,786.00 | 12,466,791.00 | 10,369,874.00 | 17,135,344.00 | 6,668,322.00 | 3,837,741.00 | 4,047,213.00 | 7,310,232.00 | 9,142,671.00 | 16,511,454.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,382,143.00 | 4,603,333.00 | 4,788,285.00 | 17,904,919.00 | 16,887,450.00 | 22,175,011.00 | 11,611,259.00 | 16,094,138.00 | 22,492,217.00 | 32,345,238.00 | 47,624,140.00 | 46,514,480.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-1,255,275.00
+0% |
-861,288.00
-31% |
-219,947.00
-74% |
-12,437,760.00
+5,555% |
-9,867,810.00
-21% |
-14,155,518.00
+43% |
-2,798,130.00
-80% |
-3,323,840.00
+19% |
-4,232,970.00
+27% |
1,270,900.00
-130% |
-2,170,130.00
-271% |
1,676,296.00
-177% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.11%) | (-0.23%) | (-0.05%) | (-2.27%) | (-1.41%) | (-1.75%) | (-0.32%) | (-0.26%) | (-0.23%) | (0.04%) | (-0.05%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,127.00 | 55,988.00 | 156,543.00 | 422,324.00 | 196,806.00 | 605,418.00 | 17,897.00 | 6,816.00 | 1,091.00 | 351.00 | 4,837.00 | 18,647.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 156,543.00 | 432,995.00 | 198,642.00 | 607,753.00 | 5,867.00 | 57,184.00 | 58,957.00 | 1,592,831.00 | 2,393,517.00 | 4,234,739.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10,127.00 | 105,226.00 | -294,696.00 | -222,170.00 | -225,305.00 | -306,164.00 | 237,523.00 | 1,795,611.00 | -735,860.00 | -1,923,105.00 | -21,210,103.00 | -3,749,723.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,610,007.00 | -685,389.00 | -80,734.00 | -12,082,905.00 | -9,750,421.00 | -14,038,257.00 | -2,658,175.00 | -751,961.00 | -3,243,105.00 | 2,922,407.00 | -17,917,506.00 | 4,979,278.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.97%) | (-0.18%) | (-0.02%) | (-2.25%) | (-1.39%) | (-1.74%) | (-0.30%) | (-0.22%) | (-0.18%) | (0.10%) | (0.02%) | (0.10%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,265,402.00 | -917,276.00 | -376,490.00 | -12,659,930.00 | -10,093,115.00 | -14,713,402.00 | -2,791,622.00 | -1,377,398.00 | -4,652,044.00 | -652,205.00 | -23,380,233.00 | -2,073,427.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.12%) | (-0.25%) | (-0.08%) | (-2.32%) | (-1.44%) | (-1.82%) | (-0.32%) | (-0.11%) | (-0.25%) | (-0.02%) | (-0.51%) | (-0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -249,489.00 | -355,296.00 | -253,127.00 | -313,760.00 | -671,434.00 | -667,256.00 | -903,890.00 | -564,000.00 | -733,314.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-1,265,402.00
+0% |
-917,276.00
-28% |
-376,490.00
-59% |
-12,410,441.00
+3,196% |
-9,737,819.00
-22% |
-14,713,402.00
+51% |
-2,791,622.00
-81% |
-705,964.00
-75% |
-3,984,788.00
+464% |
251,685.00
-106% |
-22,816,233.00
-9,165% |
-1,340,113.00
-94% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.12%) | (-0.25%) | (-0.08%) | (-2.27%) | (-1.39%) | (-1.82%) | (-0.32%) | (-0.06%) | (-0.22%) | (0.01%) | (-0.50%) | (-0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | -2.21 | -2.10 | -5.21 | -1.13 | -2.46 | -1.95 | -1.09 | -0.43 | -0.84 | -0.48 | -1.09 | 0.02 | 0.22 | -0.12 | -0.04 | -0.02 | 0.00 | -0.08 | -0.06 | -0.21 | -0.02 | 0.00 | -0.02 | 0.00 | -0.07 | 0.00 | |
| Diluted EPS | 0.00 | -0.02 | -2.21 | -2.10 | -5.21 | -1.13 | -2.46 | -1.95 | -1.09 | -0.43 | -0.84 | -0.48 | -1.09 | 0.02 | 0.22 | -0.12 | -0.04 | -0.02 | 0.00 | -0.08 | -0.06 | -0.21 | -0.02 | 0.00 | -0.02 | 0.00 | -0.07 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 193,356.00 | 201,464.00 | 205,745.00 | 247,212.00 | 289,857.00 | 436,086.00 | 453,929.00 | 518,992.00 | 490,150.00 | 1,658,819.00 | 1,740,721.00 | 2,491,819.00 | 3,453,258.00 | 5,070,091.00 | 12,160,158.00 | 19,477,270.00 | 30,789,221.00 | 39,854,035.00 | 0.00 | 152,596,560.00 | 152,596,560.00 | 68,909,223.00 | 148,743,340.00 | 156,437,810.00 | 189,358,459.00 | 309,315,492.00 | 334,279,496.00 | 361,828,620.00 | |
| Diluted Share Outstanding | 193,356.00 | 201,464.00 | 205,745.00 | 247,212.00 | 289,857.00 | 436,086.00 | 453,929.00 | 518,992.00 | 490,150.00 | 1,658,819.00 | 1,740,721.00 | 2,491,819.00 | 3,453,258.00 | 5,070,091.00 | 12,160,158.00 | 19,477,270.00 | 30,789,221.00 | 39,854,035.00 | 0.00 | 152,596,560.00 | 152,596,560.00 | 68,909,223.00 | 148,743,340.00 | 156,437,810.00 | 189,358,459.00 | 309,315,492.00 | 334,279,496.00 | 361,828,620.00 | |