Veris
VRS.AXVeris Limited Price (VRS.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
512,698,907
(1.7399)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Veris LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,461,000.00
+0% |
12,900,000.00
+23% |
12,806,000.00
-1% |
33,511,000.00
+162% |
152,177,000.00
+354% |
113,934,000.00
-25% |
113,132,000.00
-1% |
68,878,000.00
-39% |
120,858,000.00
+75% |
73,516,000.00
-39% |
106,834,000.00
+45% |
107,558,000.00
+1% |
94,105,000.00
-13% |
77,442,000.00
-18% |
92,366,000.00
+19% |
100,861,000.00
+9% |
92,592,000.00
-8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,744,000.00 | 6,789,000.00 | 8,737,000.00 | 22,767,000.00 | 47,034,000.00 | 0.00 | 14,690,000.00 | 64,197,000.00 | 104,682,000.00 | 67,812,000.00 | 95,645,000.00 | 103,458,000.00 | 103,158,000.00 | 74,140,000.00 | 84,775,000.00 | 89,461,000.00 | 83,169,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,717,000.00
+0% |
6,111,000.00
+64% |
4,069,000.00
-33% |
10,744,000.00
+164% |
105,143,000.00
+879% |
113,934,000.00
+8% |
98,442,000.00
-14% |
4,681,000.00
-95% |
16,176,000.00
+246% |
5,704,000.00
-65% |
11,189,000.00
+96% |
4,100,000.00
-63% |
-9,053,000.00
-321% |
3,302,000.00
-136% |
7,591,000.00
+130% |
11,400,000.00
+50% |
9,423,000.00
-17% |
||
| Gross Profit Ratio | (0.36%) | (0.47%) | (0.32%) | (0.32%) | (0.69%) | (1.00%) | (0.87%) | (0.07%) | (0.13%) | (0.08%) | (0.10%) | (0.04%) | (-0.10%) | (0.04%) | (0.08%) | (0.11%) | (0.10%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 68,000.00 | 77,000.00 | 8,000.00 | 98,000.00 | ||
| General and Administrative | 1,514,000.00 | 4,318,000.00 | 6,274,000.00 | 9,840,000.00 | 95,311,000.00 | 93,677,000.00 | 73,857,000.00 | 0.00 | 1,050,000.00 | 298,000.00 | 1,031,000.00 | 586,000.00 | 2,910,000.00 | 2,514,000.00 | 3,028,000.00 | 2,854,000.00 | 66,650,000.00 | ||
| Selling, General & Admin... | 1,544,000.00 | 4,440,000.00 | 6,397,000.00 | 9,990,000.00 | 95,516,000.00 | 93,677,000.00 | 73,857,000.00 | 399,000.00 | 1,050,000.00 | 298,000.00 | 1,030,999.00 | 586,000.00 | 3,042,000.00 | 8,134,000.00 | 7,057,000.00 | 9,562,000.00 | 10,700,000.00 | ||
| Selling & Marketing Exp... | 30,000.00 | 122,000.00 | 123,000.00 | 150,000.00 | 205,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 132,000.00 | 5,620,000.00 | 4,029,000.00 | 6,708,000.00 | -55,950,000.00 | ||
| Depreciation and Amortiz... | 23,000.00 | 146,000.00 | 565,000.00 | 1,513,000.00 | 2,712,000.00 | 3,249,000.00 | 3,736,000.00 | 6,050,000.00 | 5,590,000.00 | 7,905,000.00 | 7,681,000.00 | 7,905,000.00 | 13,842,000.00 | 7,794,000.00 | 8,441,000.00 | 8,026,999.00 | 7,917,000.00 | ||
| Other Expenses | 423,000.00 | 146,000.00 | -2,328,000.00 | 754,000.00 | 9,627,000.00 | 20,257,000.00 | 0.00 | -1,219,000.00 | 1,336,000.00 | -1,192,000.00 | -1,628,000.00 | -95,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Operating Expenses | 1,967,000.00 | 4,586,000.00 | 4,069,000.00 | 10,744,000.00 | 105,143,000.00 | 113,934,000.00 | 89,295,000.00 | 17,652,000.00 | 5,476,999.00 | 10,309,000.00 | 12,110,000.00 | 46,216,000.00 | 3,042,000.00 | 8,134,000.00 | 7,057,000.00 | 9,562,000.00 | 10,700,000.00 | ||
| Cost and Exponses | 8,710,000.00 | 12,339,000.00 | 12,806,000.00 | 33,511,000.00 | 152,177,000.00 | 113,934,000.00 | 104,929,000.00 | 81,849,000.00 | 110,158,999.00 | 78,121,000.00 | 107,755,000.00 | 149,674,000.00 | 106,200,000.00 | 82,274,000.00 | 91,832,000.00 | 99,023,000.00 | 93,869,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,751,000.00
+0% |
561,000.00
-68% |
-2,893,000.00
-616% |
-759,000.00
-74% |
6,915,000.00
-1,011% |
7,697,000.00
+11% |
9,147,000.00
+19% |
-1,769,000.00
-119% |
9,536,000.00
-639% |
-2,499,000.00
-126% |
2,477,000.00
-199% |
-4,391,000.00
-277% |
-12,095,000.00
+175% |
-4,832,000.00
-60% |
534,000.00
-111% |
1,838,000.00
+244% |
-1,277,000.00
-169% |
||
| Operating Income Ratio | (0.17%) | (0.04%) | (-0.23%) | (-0.02%) | (0.05%) | (0.07%) | (0.08%) | (-0.03%) | (0.08%) | (-0.03%) | (0.02%) | (-0.04%) | (-0.13%) | (-0.06%) | (0.01%) | (0.02%) | (-0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 142,000.00 | 582,000.00 | 223,000.00 | 36,000.00 | 43,000.00 | 0.00 | 39,000.00 | 698,000.00 | 751,000.00 | 618,000.00 | 1,006,000.00 | 1,324,000.00 | 2,072,000.00 | 21,000.00 | 15,000.00 | 431,000.00 | 676,000.00 | ||
| Interest Expenses | 2,000.00 | 5,000.00 | 92,000.00 | 440,000.00 | 1,645,000.00 | 1,120,000.00 | 1,029,000.00 | 786,000.00 | 820,000.00 | 660,000.00 | 1,024,000.00 | 1,324,000.00 | 2,072,000.00 | 1,680,000.00 | 1,249,000.00 | 1,247,000.00 | 1,250,000.00 | ||
| Total Other Income/Exp... | -204,000.00 | 723,000.00 | 696,000.00 | 1,109,000.00 | 2,126,000.00 | -1,120,000.00 | -1,934,000.00 | -11,900,000.00 | 412,000.00 | -2,724,000.00 | -4,404,000.00 | -39,049,000.00 | -6,528,000.00 | -1,659,000.00 | -429,000.00 | -846,000.00 | -3,158,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,572,000.00 | 1,435,000.00 | -1,540,000.00 | 2,303,000.00 | 13,398,000.00 | 10,946,000.00 | 12,883,000.00 | -6,832,000.00 | 15,126,000.00 | 7,070,000.00 | 6,778,000.00 | -31,905,000.00 | -2,709,000.00 | 7,082,000.00 | 9,795,000.00 | 9,865,000.00 | 4,678,000.00 | ||
| EBITDA ratio | (0.18%) | (0.17%) | (-0.12%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | (0.06%) | (0.13%) | (0.08%) | (0.10%) | (0.04%) | (0.02%) | (0.04%) | (0.10%) | (0.10%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,547,000.00 | 2,102,000.00 | -2,197,000.00 | 350,000.00 | 9,041,000.00 | 6,577,000.00 | 7,213,000.00 | -13,669,000.00 | 9,948,000.00 | -5,223,000.00 | -1,927,000.00 | -43,440,000.00 | -18,623,000.00 | -2,392,000.00 | 105,000.00 | 992,000.00 | -4,435,000.00 | ||
| Income Before Tax Ratio | (0.15%) | (0.16%) | (-0.17%) | (0.01%) | (0.06%) | (0.06%) | (0.06%) | (-0.20%) | (0.08%) | (-0.07%) | (-0.02%) | (-0.40%) | (-0.20%) | (-0.03%) | (0.00%) | (0.01%) | (-0.05%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 763,000.00 | 652,000.00 | -491,000.00 | 248,000.00 | 2,828,000.00 | 1,369,000.00 | 1,753,000.00 | 4,883,000.00 | 9,750,000.00 | 3,792,000.00 | 871,000.00 | 2,797,000.00 | 4,587,000.00 | -96,000.00 | -405,000.00 | -78,999.00 | 255,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 784,000.00
+0% |
1,450,000.00
+85% |
-1,706,000.00
-218% |
102,000.00
-106% |
5,535,000.00
+5,326% |
4,572,000.00
-17% |
5,460,000.00
+19% |
-8,786,000.00
-261% |
19,698,000.00
-324% |
-1,431,000.00
-107% |
-1,056,000.00
-26% |
-40,643,000.00
+3,749% |
-22,857,000.00
-44% |
-1,380,000.00
-94% |
-1,720,000.00
+25% |
892,000.00
-152% |
-4,690,000.00
-626% |
||
| Net Income Ratio | (0.07%) | (0.11%) | (-0.13%) | (0.00%) | (0.04%) | (0.04%) | (0.05%) | (-0.13%) | (0.16%) | (-0.02%) | (-0.01%) | (-0.38%) | (-0.24%) | (-0.02%) | (-0.02%) | (0.01%) | (-0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.04 | -0.05 | 0.00 | 0.04 | 0.02 | 0.03 | -0.04 | 0.07 | 0.00 | 0.00 | -0.11 | -0.06 | 0.00 | 0.00 | 0.00 | -0.01 | ||
| Diluted EPS | 0.04 | 0.04 | -0.05 | 0.00 | 0.03 | 0.02 | 0.03 | -0.04 | 0.07 | 0.00 | 0.00 | -0.11 | -0.06 | 0.00 | 0.00 | 0.00 | -0.01 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,228,650.00 | 35,324,071.00 | 34,740,412.00 | 36,984,025.00 | 132,221,158.00 | 193,062,512.00 | 193,062,512.00 | 241,305,965.00 | 264,625,881.00 | 309,734,798.00 | 330,103,157.00 | 360,068,213.00 | 377,640,126.00 | 422,004,956.00 | 520,464,692.00 | 521,777,202.00 | 512,698,907.00 | ||
| Diluted Share Outstanding | 20,228,650.00 | 35,324,071.00 | 34,740,412.00 | 36,984,025.00 | 162,794,118.00 | 193,062,512.00 | 193,062,512.00 | 241,305,965.00 | 264,625,881.00 | 309,734,798.00 | 331,684,479.00 | 360,068,213.00 | 377,640,126.00 | 422,004,956.00 | 520,464,692.00 | 521,777,202.00 | 512,698,907.00 | ||