news-img

VST

VSTIND.NS

Tags: IN Consumer Defensive Tobacco

VST Industries Limited Price (VSTIND.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

169,861,120

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 3,450,873,000 3,361,960,000 3,399,679,000 3,810,767,000 4,721,641,000 5,784,322,000 6,801,276,000 6,636,980,000 7,846,899,000 8,299,852,000 8,789,330,000 9,441,189,000 9,464,126,000 10,976,150,000 12,380,506,000 11,097,958,000 11,766,147,000 12,901,100,000 14,204,743,000
Net Income 443,954,000 555,939,000 584,773,000 619,177,000 620,089,000 950,105,000 1,425,086,000 1,262,482,000 1,501,526,000 1,522,079,000 1,531,122,000 1,672,089,000 1,818,931,000 2,268,443,000 3,040,921,000 3,107,943,000 3,202,300,000 3,269,800,000 3,015,652,000
FCF USD 422,281,000 515,988,000 300,660,000 -34,676,000 253,395,000 410,019,000 1,167,908,000 802,038,000 780,293,000 933,193,000 796,488,000 1,010,420,000 3,747,098,000 2,642,733,000 3,095,263,000 2,398,004,000 2,283,117,000 -2,224,200,000 726,778,000
OCF USD 677,973,000 710,599,000 682,756,000 216,201,000 524,998,000 847,845,000 1,511,776,000 1,183,521,000 1,298,423,000 1,170,987,000 1,321,246,000 1,431,560,000 4,201,230,000 2,901,631,000 3,314,479,000 2,861,742,000 2,772,174,000 1,814,600,000 1,670,182,000

Financial Health - DEBT

Year 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
D/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CA/CL 0.57 0.58 0.45 0.64 0.70 0.79 1.21 1.24 1.25 1.29 1.31 2.21 1.72 1.83 1.97 2.39 2.31 1.84 2.66
TA/TL 2.36 2.11 2.07 1.94 1.81 1.71 1.69 1.69 1.77 1.72 1.81 3.08 2.21 2.22 2.29 2.72 3.08 3.49 3.68
Total Debt 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Management Performance

Year 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 46.19% 39.29% 24.91% 21.82% 28.37% 35.93% 44.70% 34.36% 41.77% 37.99% 33.31% 21.38% 25.32% 29.55% 33.44% 29.06% 26.00% 22.37% 28.44%
ROE 22.88% 26.10% 24.91% 25.54% 24.77% 35.93% 49.11% 41.51% 45.75% 43.91% 41.33% 31.13% 31.25% 34.16% 38.64% 33.05% 29.81% 27.72% 24.08%
ROA 0.00% 21.16% 19.01% 17.24% 15.27% 21.19% 29.60% 24.75% 29.66% 27.69% 27.40% 31.01% 26.26% 29.06% 30.08% 28.09% 26.92% 25.94% 17.53%
NM % 12.86% 16.54% 17.20% 16.25% 13.13% 16.43% 20.95% 19.02% 19.14% 18.34% 17.42% 17.71% 19.22% 20.67% 24.56% 28.00% 27.22% 25.35% 21.23%
FCF / R% 0.00% 15.35% 8.84% -0.91% 5.37% 7.09% 17.17% 12.08% 9.94% 11.24% 9.06% 10.70% 39.59% 24.08% 25.00% 21.61% 19.40% -17.24% 5.12%
FCF / NI% 36.86% 60.33% 34.86% -4.01% 29.64% 30.31% 55.44% 43.58% 34.84% 40.79% 35.15% 40.94% 134.09% 75.36% 73.65% 57.46% 53.32% -51.86% 24.10%
Operating Margin (OM) 0.00 0.19 0.00 0.00 0.00 0.00 0.15 0.15 0.14 0.14 0.14 0.30 0.34 0.35 0.39 0.54 0.60 0.55 0.59

Per Share

Year 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 28.75 36.00 37.87 40.10 40.16 61.53 92.29 81.76 8.84 8.96 9.01 9.84 10.71 13.35 17.90 18.30 18.85 19.25 17.75
SPS 223.47 217.72 220.16 246.78 305.77 374.59 440.44 429.80 46.20 48.86 51.74 55.58 55.72 64.62 72.89 65.34 69.27 75.95 83.63
OCPS 43.90 46.02 44.21 14.00 34.00 54.91 97.90 76.64 7.64 6.89 7.78 8.43 24.73 17.08 19.51 16.85 16.32 10.68 9.83
FCPS 27.35 33.41 19.47 -2.25 16.41 26.55 75.63 51.94 4.59 5.49 4.69 5.95 22.06 15.56 18.22 14.12 13.44 -13.09 4.28
BVPS 125.63 137.92 152.05 156.98 162.09 171.25 187.92 196.94 19.32 20.41 21.81 31.62 34.27 39.09 46.34 55.37 63.25 69.45 73.73

Per Share - CAGR

Year 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 28.75 36.00 37.87 40.10 40.16 61.53 92.29 81.76 8.84 8.96 9.01 9.84 10.71 13.35 17.90 18.30 18.85 19.25 17.75
CAGR-SPS 223.47 217.72 220.16 246.78 305.77 374.59 440.44 429.80 46.20 48.86 51.74 55.58 55.72 64.62 72.89 65.34 69.27 75.95 83.63
CAGR-OCPS 43.90 46.02 44.21 14.00 34.00 54.91 97.90 76.64 7.64 6.89 7.78 8.43 24.73 17.08 19.51 16.85 16.32 10.68 9.83
CAGR-FCPS 27.35 33.41 19.47 -2.25 16.41 26.55 75.63 51.94 4.59 5.49 4.69 5.95 22.06 15.56 18.22 14.12 13.44 -13.09 4.28
CAGR-BVPS 125.63 137.92 152.05 156.98 162.09 171.25 187.92 196.94 19.32 20.41 21.81 31.62 34.27 39.09 46.34 55.37 63.25 69.45 73.73
Revenue $14.20B
+10.10%
3Y
5Y
7Y
10Y
Net Income $3.02B
-7.77%
3Y
5Y
7Y
10Y
Operating Cash Flow $1.67B
-7.96%
3Y
5Y
7Y
10Y
Free Cash Flow $726.78M
-132.68%
3Y
5Y
7Y
10Y
YTPD $0.00
+0.00%
3Y
5Y
7Y
10Y
D/E $0.00
+0.00%
3Y
5Y
7Y
10Y
CA/CL $2.66
+44.87%
3Y
5Y
7Y
10Y
TA/TL $3.68
+5.41%
3Y
5Y
7Y
10Y
ROIC $28.44%
+27.12%
3Y
5Y
7Y
10Y
ROE $24.08%
-13.13%
3Y
5Y
7Y
10Y
ROA $17.53%
-32.40%
3Y
5Y
7Y
10Y
Net Margin $21.23%
-16.24%
3Y
5Y
7Y
10Y
FCF / R% $5.12%
-129.68%
3Y
5Y
7Y
10Y
FCFNI % $24.10%
-146.47%
3Y
5Y
7Y
10Y
Operating Margin $0.59
+6.60%
3Y
5Y
7Y
10Y
EPS $17.75
-7.77%
3Y
5Y
7Y
10Y
SPS $83.63
+10.10%
3Y
5Y
7Y
10Y
OCPS $9.83
-7.96%
3Y
5Y
7Y
10Y
FCPS $4.28
-132.68%
3Y
5Y
7Y
10Y
BVPS $73.73
+6.16%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation