Vst
VSTTILLERS.NSVst Tillers Tractors Price (VSTTILLERS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,641,000
(0.0116)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,622,794,734 | 1,885,808,040 | 2,741,360,356 | 3,445,365,242 | 4,253,105,057 | 5,306,403,639 | 4,816,587,168 | 6,242,186,930 | 5,515,972,566 | 6,466,703,829 | 6,951,203,751 | 7,617,929,270 | 6,121,123,938 | 5,422,917,204 | 7,610,441,642 | 8,497,312,000 | 10,064,300,000 | 9,631,162,000 |
| Net Income | 125,530,954 | 144,025,220 | 289,111,234 | 423,264,832 | 461,892,169 | 499,270,031 | 485,733,788 | 829,382,415 | 695,168,065 | 741,333,202 | 717,545,330 | 1,119,797,299 | 460,632,885 | 180,059,052 | 907,763,000 | 993,099,000 | 923,700,000 | 1,210,670,000 |
| FCF USD | 73,582,637 | 72,418,129 | 57,884,612 | -28,177,079 | 456,034,578 | -204,520,996 | 180,825,677 | 942,204,501 | 32,603,754 | 806,421,128 | 539,053,524 | -345,695,307 | -21,050,436 | 367,167,979 | 1,264,465,436 | 954,506,000 | 121,843,000 | 412,086,000 |
| OCF USD | 103,096,552 | 123,441,449 | 178,858,317 | 151,585,385 | 514,322,484 | -95,587,663 | 499,110,110 | 1,310,406,909 | 259,806,165 | 863,698,160 | 895,000,222 | 333,692,975 | 431,818,799 | 723,430,017 | 1,546,940,129 | 1,242,788,000 | 364,274,000 | 486,142,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.36 | 0.16 | 0.17 | 0.14 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| D/E | 0.14 | 0.12 | 0.08 | 0.09 | 0.06 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CA/CL | 2.22 | 2.09 | 2.05 | 2.50 | 2.18 | 2.25 | 3.46 | 2.71 | 4.54 | 5.36 | 5.02 | 3.46 | 4.32 | 3.87 | 3.16 | 3.44 | 3.28 | 4.60 |
| TA/TL | 2.30 | 2.29 | 2.38 | 2.89 | 2.96 | 2.76 | 3.67 | 2.98 | 4.35 | 4.71 | 4.77 | 4.15 | 4.73 | 4.80 | 4.07 | 4.46 | 4.10 | 4.80 |
| Total Debt | 78,071,581 | 79,196,892 | 71,376,954 | 108,021,428 | 99,165,600 | 13,863,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,514,451 | 10,459,000 | 11,287,000 | 13,545,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 18.59% | 18.41% | 28.40% | 30.68% | 26.40% | 22.34% | 18.15% | 24.04% | 17.28% | 16.00% | 11.82% | 12.81% | 6.25% | 3.57% | 9.44% | 9.66% | 10.72% | 7.91% |
| ROE | 21.93% | 21.10% | 31.39% | 33.36% | 28.16% | 24.37% | 19.88% | 26.57% | 19.12% | 17.65% | 14.67% | 18.78% | 7.81% | 3.12% | 13.60% | 13.25% | 11.20% | 13.11% |
| ROA | 0.00% | 18.37% | 27.78% | 31.87% | 28.67% | 22.81% | 20.73% | 25.95% | 21.30% | 20.63% | 16.63% | 19.37% | 9.56% | 3.17% | 13.47% | 13.68% | 11.36% | 10.38% |
| NM % | 7.74% | 7.64% | 10.55% | 12.29% | 10.86% | 9.41% | 10.08% | 13.29% | 12.60% | 11.46% | 10.32% | 14.70% | 7.53% | 3.32% | 11.93% | 11.69% | 9.18% | 12.57% |
| FCF / R% | 0.00% | 3.84% | 2.11% | -0.82% | 10.72% | -3.85% | 3.75% | 15.09% | 0.59% | 12.47% | 7.75% | -4.54% | -0.34% | 6.77% | 16.61% | 11.23% | 1.21% | 4.28% |
| FCF / NI% | 37.44% | 32.53% | 13.11% | -4.56% | 64.19% | -27.88% | 25.97% | 77.26% | 3.24% | 73.29% | 52.41% | -22.71% | -2.94% | 158.92% | 106.06% | 72.21% | 9.83% | 34.04% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.08 | 0.09 | 0.17 | 0.26 | 0.40 | 0.54 | 0.55 | 0.47 | 0.52 | 0.51 | 0.95 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 14.53 | 16.67 | 33.46 | 48.99 | 53.46 | 57.79 | 56.22 | 96.00 | 80.46 | 85.81 | 83.05 | 129.61 | 53.32 | 20.84 | 105.07 | 114.94 | 106.91 | 140.12 |
| SPS | 187.83 | 218.28 | 317.30 | 398.79 | 492.28 | 614.20 | 557.51 | 722.51 | 638.46 | 748.50 | 804.58 | 881.75 | 708.50 | 627.69 | 880.89 | 983.49 | 1,164.85 | 1,114.72 |
| OCPS | 11.93 | 14.29 | 20.70 | 17.55 | 59.53 | -11.06 | 57.77 | 151.68 | 30.07 | 99.97 | 103.59 | 38.62 | 49.98 | 83.73 | 179.05 | 143.84 | 42.16 | 56.27 |
| FCPS | 8.52 | 8.38 | 6.70 | -3.26 | 52.78 | -23.67 | 20.93 | 109.06 | 3.77 | 93.34 | 62.39 | -40.01 | -2.44 | 42.50 | 146.36 | 110.48 | 14.10 | 47.70 |
| BVPS | 66.25 | 79.01 | 106.62 | 146.86 | 189.86 | 237.18 | 282.86 | 361.31 | 420.78 | 486.27 | 566.06 | 690.28 | 682.79 | 667.76 | 772.69 | 867.52 | 954.23 | 1,069.01 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 14.53 | 16.67 | 33.46 | 48.99 | 53.46 | 57.79 | 56.22 | 96.00 | 80.46 | 85.81 | 83.05 | 129.61 | 53.32 | 20.84 | 105.07 | 114.94 | 106.91 | 140.12 |
| CAGR-SPS | 187.83 | 218.28 | 317.30 | 398.79 | 492.28 | 614.20 | 557.51 | 722.51 | 638.46 | 748.50 | 804.58 | 881.75 | 708.50 | 627.69 | 880.89 | 983.49 | 1,164.85 | 1,114.72 |
| CAGR-OCPS | 11.93 | 14.29 | 20.70 | 17.55 | 59.53 | -11.06 | 57.77 | 151.68 | 30.07 | 99.97 | 103.59 | 38.62 | 49.98 | 83.73 | 179.05 | 143.84 | 42.16 | 56.27 |
| CAGR-FCPS | 8.52 | 8.38 | 6.70 | -3.26 | 52.78 | -23.67 | 20.93 | 109.06 | 3.77 | 93.34 | 62.39 | -40.01 | -2.44 | 42.50 | 146.36 | 110.48 | 14.10 | 47.70 |
| CAGR-BVPS | 66.25 | 79.01 | 106.62 | 146.86 | 189.86 | 237.18 | 282.86 | 361.31 | 420.78 | 486.27 | 566.06 | 690.28 | 682.79 | 667.76 | 772.69 | 867.52 | 954.23 | 1,069.01 |