VA
WABAG.NSVA Tech Wabag Price (WABAG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
62,190,428
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
VA Tech Wabag LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,108,900,000.00
+0% |
11,332,800,000.00
+86% |
12,237,400,000.00
+8% |
12,329,784,000.00
+1% |
14,435,200,000.00
+17% |
16,021,600,000.00
+11% |
22,301,500,000.00
+39% |
24,283,800,000.00
+9% |
25,420,500,000.00
+5% |
31,981,500,000.00
+26% |
34,288,400,000.00
+7% |
27,231,800,000.00
-21% |
25,239,500,000.00
-7% |
27,994,400,000.00
+11% |
29,462,900,000.00
+5% |
29,604,800,000.00
+0% |
28,564,000,000.00
-4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,914,900,000.00 | 8,333,200,000.00 | 8,463,200,000.00 | 8,819,803,000.00 | 10,422,200,000.00 | 11,747,400,000.00 | 16,979,300,000.00 | 18,327,600,000.00 | 19,889,100,000.00 | 25,387,700,000.00 | 27,336,200,000.00 | 21,213,300,000.00 | 19,351,600,000.00 | 22,330,800,000.00 | 23,057,000,000.00 | 22,695,400,000.00 | 23,981,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,194,000,000.00
+0% |
2,999,600,000.00
+151% |
3,774,200,000.00
+26% |
3,509,981,000.00
-7% |
4,013,000,000.00
+14% |
4,274,200,000.00
+7% |
5,322,200,000.00
+25% |
5,956,200,000.00
+12% |
5,531,400,000.00
-7% |
6,593,800,000.00
+19% |
6,952,200,000.00
+5% |
6,018,500,000.00
-13% |
5,887,900,000.00
-2% |
5,663,600,000.00
-4% |
6,405,900,000.00
+13% |
6,909,400,000.00
+8% |
4,583,000,000.00
-34% |
||
| Gross Profit Ratio | (0.20%) | (0.26%) | (0.31%) | (0.28%) | (0.28%) | (0.27%) | (0.24%) | (0.25%) | (0.22%) | (0.21%) | (0.20%) | (0.22%) | (0.23%) | (0.20%) | (0.22%) | (0.23%) | (0.16%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,300,000.00 | 20,500,000.00 | 14,100,000.00 | 15,400,000.00 | 9,400,000.00 | 8,200,000.00 | 3,900,000.00 | 6,500,000.00 | 31,000,000.00 | 33,700,000.00 | 34,600,000.00 | 36,000,000.00 | ||
| General and Administrative | 399,900,000.00 | 829,800,000.00 | 987,000,000.00 | 672,589,000.00 | 0.00 | 198,000,000.00 | 254,500,000.00 | 210,700,000.00 | 257,800,000.00 | 279,700,000.00 | 310,000,000.00 | 331,500,000.00 | 254,600,000.00 | 207,700,000.00 | 259,200,000.00 | 274,200,000.00 | 269,000,000.00 | ||
| Selling, General & Admin... | 399,900,000.00 | 829,800,000.00 | 987,000,000.00 | 672,589,000.00 | 0.00 | 232,300,000.00 | 290,800,000.00 | 257,700,000.00 | 287,200,000.00 | 303,100,000.00 | 334,900,000.00 | 362,400,000.00 | 276,300,000.00 | 214,700,000.00 | 266,700,000.00 | 288,400,000.00 | 277,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,300,000.00 | 36,300,000.00 | 47,000,000.00 | 29,400,000.00 | 23,400,000.00 | 24,900,000.00 | 30,900,000.00 | 21,700,000.00 | 7,000,000.00 | 7,500,000.00 | 14,200,000.00 | 8,000,000.00 | ||
| Depreciation and Amortiz... | 62,100,000.00 | 93,700,000.00 | 148,200,000.00 | 105,809,000.00 | 85,900,000.00 | 109,100,000.00 | 150,100,000.00 | 109,200,000.00 | 205,100,000.00 | 191,100,000.00 | 178,400,000.00 | 167,900,000.00 | 153,900,000.00 | 121,300,000.00 | 101,300,000.00 | 88,100,000.00 | 84,000,000.00 | ||
| Other Expenses | 618,400,000.00 | 1,553,100,000.00 | 1,784,700,000.00 | 1,726,835,000.00 | 2,798,600,000.00 | 2,400,000,000.00 | 2,706,700,000.00 | 3,264,700,000.00 | 2,792,500,000.00 | 2,883,800,000.00 | 3,030,300,000.00 | 2,600,900,000.00 | 2,633,300,000.00 | 82,100,000.00 | 323,900,000.00 | 536,000,000.00 | 625,000,000.00 | ||
| Total Operating Expenses | 1,018,300,000.00 | 2,382,900,000.00 | 2,771,700,000.00 | 2,399,424,000.00 | 2,798,600,000.00 | 2,743,800,000.00 | 3,128,200,000.00 | 3,672,000,000.00 | 3,252,400,000.00 | 3,358,300,000.00 | 3,539,700,000.00 | 3,112,900,000.00 | 3,010,100,000.00 | 2,432,800,000.00 | 2,979,400,000.00 | 3,819,300,000.00 | 938,000,000.00 | ||
| Cost and Exponses | 5,933,200,000.00 | 10,716,100,000.00 | 11,234,900,000.00 | 11,219,227,000.00 | 13,220,800,000.00 | 14,491,200,000.00 | 20,107,500,000.00 | 21,999,600,000.00 | 23,141,500,000.00 | 28,746,000,000.00 | 30,875,900,000.00 | 24,326,200,000.00 | 22,361,700,000.00 | 24,763,600,000.00 | 26,036,400,000.00 | 26,514,700,000.00 | 24,919,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
175,700,000.00
+0% |
616,700,000.00
+251% |
1,002,500,000.00
+63% |
1,110,557,000.00
+11% |
1,214,400,000.00
+9% |
1,533,500,000.00
+26% |
2,230,400,000.00
+45% |
2,252,900,000.00
+1% |
2,292,100,000.00
+2% |
3,212,000,000.00
+40% |
3,412,500,000.00
+6% |
1,980,900,000.00
-42% |
2,019,000,000.00
+2% |
2,159,200,000.00
+7% |
2,268,600,000.00
+5% |
3,090,100,000.00
+36% |
3,774,000,000.00
+22% |
||
| Operating Income Ratio | (0.03%) | (0.05%) | (0.08%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.10%) | (0.13%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 70,700,000.00 | 115,900,000.00 | 40,500,000.00 | 66,891,000.00 | 150,700,000.00 | 132,400,000.00 | 112,500,000.00 | 77,800,000.00 | 47,200,000.00 | 97,900,000.00 | 56,500,000.00 | 43,500,000.00 | 60,400,000.00 | 80,900,000.00 | 63,900,000.00 | 103,500,000.00 | 147,000,000.00 | ||
| Interest Expenses | 144,000,000.00 | 353,700,000.00 | 299,000,000.00 | 41,590,000.00 | 111,300,000.00 | 72,600,000.00 | 68,300,000.00 | 147,900,000.00 | 249,000,000.00 | 267,400,000.00 | 268,900,000.00 | 425,500,000.00 | 601,700,000.00 | 365,800,000.00 | 362,700,000.00 | 658,000,000.00 | 711,000,000.00 | ||
| Total Other Income/Exp... | -73,300,000.00 | -237,800,000.00 | -258,500,000.00 | -276,388,000.00 | -103,900,000.00 | -168,900,000.00 | -532,000,000.00 | -613,200,000.00 | -888,200,000.00 | -1,446,500,000.00 | -1,168,000,000.00 | -1,808,500,000.00 | -1,552,900,000.00 | -910,500,000.00 | -2,325,000,000.00 | -108,800,000.00 | -473,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 308,500,000.00 | 826,300,000.00 | 1,213,000,000.00 | 1,110,152,000.00 | 1,307,700,000.00 | 1,533,600,000.00 | 2,064,200,000.00 | 2,172,500,000.00 | 2,408,700,000.00 | 3,078,500,000.00 | 2,974,100,000.00 | 1,984,899,999.00 | 2,521,500,000.00 | 2,269,700,000.00 | 2,693,800,000.00 | 821,900,000.00 | 3,640,000,000.00 | ||
| EBITDA ratio | (0.05%) | (0.07%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.13%) | (0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 102,400,000.00 | 378,900,000.00 | 744,000,000.00 | 834,169,000.00 | 1,110,500,000.00 | 1,351,900,000.00 | 1,662,000,000.00 | 1,671,000,000.00 | 1,617,200,000.00 | 1,789,000,000.00 | 2,244,500,000.00 | 1,097,100,000.00 | 1,324,900,000.00 | 1,302,900,000.00 | 1,683,900,000.00 | 168,300,000.00 | 3,301,000,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.03%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.01%) | (0.12%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,300,000.00 | 40,100,000.00 | 303,500,000.00 | 316,187,000.00 | 379,200,000.00 | 455,900,000.00 | 525,800,000.00 | 566,400,000.00 | 689,000,000.00 | 666,600,000.00 | 774,000,000.00 | 204,900,000.00 | 485,600,000.00 | 294,700,000.00 | 363,300,000.00 | 59,000,000.00 | 797,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 88,300,000.00
+0% |
348,700,000.00
+295% |
447,400,000.00
+28% |
525,711,000.00
+18% |
737,500,000.00
+40% |
903,400,000.00
+22% |
1,133,500,000.00
+25% |
1,101,000,000.00
-3% |
921,900,000.00
-16% |
1,024,000,000.00
+11% |
1,315,100,000.00
+28% |
1,050,200,000.00
-20% |
909,600,000.00
-13% |
1,101,100,000.00
+21% |
1,319,100,000.00
+20% |
130,000,000.00
-90% |
2,456,000,000.00
+1,789% |
||
| Net Income Ratio | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.00%) | (0.09%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.89 | 7.45 | 9.57 | 10.62 | 13.95 | 17.04 | 21.31 | 20.39 | 16.31 | 18.82 | 24.08 | 19.21 | 16.64 | 18.83 | 21.21 | 2.07 | 39.49 | ||
| Diluted EPS | 1.86 | 7.33 | 9.41 | 10.59 | 13.93 | 16.88 | 21.03 | 20.20 | 16.19 | 18.75 | 24.04 | 19.21 | 16.64 | 18.83 | 21.21 | 2.07 | 39.49 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 46,778,185.00 | 46,778,185.00 | 46,778,185.00 | 49,528,600.00 | 52,874,394.00 | 53,014,132.00 | 53,155,509.00 | 54,004,064.00 | 54,436,869.00 | 54,532,970.00 | 54,611,241.00 | 54,670,821.00 | 54,670,821.00 | 58,471,250.00 | 62,190,428.00 | 62,190,428.00 | 62,192,960.00 | ||
| Diluted Share Outstanding | 47,572,890.00 | 47,572,890.00 | 47,572,890.00 | 49,634,726.00 | 52,969,178.00 | 53,594,902.00 | 53,863,502.00 | 54,541,345.00 | 54,764,993.00 | 54,730,856.00 | 54,695,937.00 | 54,670,821.00 | 54,670,821.00 | 58,471,250.00 | 62,190,428.00 | 62,190,428.00 | 62,190,428.00 | ||