
Welspun
WELCORP.NSWelspun Corp Limited Price (WELCORP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
262,410,050
(0.145)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,276,630,000 | 10,384,880,000 | 18,297,660,000 | 26,784,820,000 | 39,944,520,000 | 57,395,270,000 | 73,502,730,000 | 80,236,350,000 | 89,765,760,000 | 108,700,500,000 | 77,047,230,000 | 84,504,870,000 | 83,204,360,000 | 56,266,500,000 | 72,400,050,000 | 86,750,630,000 | 97,590,250,000 | 61,466,540,000 | 63,291,810,000 | 97,581,000,000 | 173,396,000,000 |
Net Income | 719,770,000 | 338,300,000 | 613,720,000 | 1,425,080,000 | 3,407,780,000 | 2,135,150,000 | 6,104,180,000 | 6,232,970,000 | 2,229,150,000 | -703,230,000 | 733,900,000 | 690,410,000 | 2,274,740,000 | 264,250,000 | 1,583,030,000 | -132,580,000 | 6,354,730,000 | 7,675,830,000 | 4,388,100,000 | 2,066,900,000 | 11,104,000,000 |
FCF USD | 1,595,900,000 | -549,390,000 | -5,192,110,000 | -6,594,160,000 | -9,746,040,000 | 2,188,740,000 | 37,630,000 | -4,342,370,000 | 9,301,210,000 | -5,798,030,000 | 218,420,000 | 8,105,510,000 | -3,016,770,000 | -325,050,000 | 9,269,330,000 | 5,484,460,000 | 4,731,770,000 | 4,144,010,000 | -7,606,170,000 | -13,793,100,000 | 10,070,300,000 |
OCF USD | 1,703,950,000 | 1,233,360,000 | 132,440,000 | -296,380,000 | 2,483,100,000 | 13,194,810,000 | 3,820,950,000 | 6,746,440,000 | 14,286,470,000 | 1,080,310,000 | 1,884,530,000 | 9,011,260,000 | -1,548,680,000 | 169,060,000 | 9,813,600,000 | 6,087,210,000 | 6,481,250,000 | 7,126,610,000 | 2,185,150,000 | -1,851,300,000 | 13,059,900,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 7.67 | 8.88 | 6.29 | 4.83 | 7.83 | 2.34 | 4.18 | 10.58 | -100.30 | 19.85 | 37.89 | 5.83 | 42.36 | 7.83 | -28.72 | 0.53 | 0.74 | 2.19 | 5.88 | 1.49 |
D/E | 0.77 | 1.31 | 1.60 | 2.32 | 1.61 | 1.70 | 0.88 | 1.10 | 0.97 | 0.91 | 1.09 | 1.00 | 1.06 | 0.66 | 0.49 | 0.47 | 0.33 | 0.22 | 0.37 | 0.71 | 0.35 |
CA/CL | 1.79 | 1.25 | 1.39 | 1.55 | 1.53 | 1.16 | 1.54 | 1.42 | 1.37 | 1.51 | 1.61 | 1.46 | 1.57 | 1.42 | 1.49 | 1.56 | 1.55 | 2.09 | 1.49 | 1.18 | 1.53 |
TA/TL | 1.58 | 1.24 | 1.28 | 1.25 | 1.36 | 1.23 | 1.46 | 1.50 | 1.50 | 1.55 | 1.53 | 1.47 | 1.54 | 1.55 | 1.61 | 1.52 | 1.69 | 2.41 | 1.98 | 1.46 | 1.94 |
Total Debt | 1,652,130,000 | 3,846,740,000 | 8,026,960,000 | 15,146,230,000 | 25,274,300,000 | 26,538,060,000 | 25,475,980,000 | 38,059,910,000 | 47,487,480,000 | 51,574,180,000 | 32,202,090,000 | 28,043,730,000 | 32,385,850,000 | 18,429,780,000 | 13,864,290,000 | 13,046,980,000 | 10,607,440,000 | 8,288,780,000 | 16,545,010,000 | 33,617,500,000 | 19,485,700,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 17.20% | 4.63% | 4.47% | 5.96% | 7.98% | 4.74% | 11.89% | 8.98% | 3.47% | -0.71% | 1.41% | 3.17% | 6.45% | -0.70% | 6.64% | 4.26% | 13.65% | 8.27% | 2.34% | 1.62% | 40.99% |
ROE | 33.36% | 11.55% | 12.23% | 21.81% | 21.74% | 13.69% | 21.04% | 17.96% | 4.54% | -1.24% | 2.48% | 2.47% | 7.42% | 0.94% | 5.55% | -0.47% | 19.76% | 20.23% | 9.91% | 4.37% | 19.77% |
ROA | 0.00% | 3.32% | 3.91% | 6.62% | 8.76% | 3.96% | 10.10% | 8.24% | 2.36% | -0.29% | 1.60% | 0.70% | 3.23% | 0.44% | 2.13% | -0.46% | 13.22% | 13.00% | 7.20% | 2.17% | 9.37% |
NM % | 8.70% | 3.26% | 3.35% | 5.32% | 8.53% | 3.72% | 8.30% | 7.77% | 2.48% | -0.65% | 0.95% | 0.82% | 2.73% | 0.47% | 2.19% | -0.15% | 6.51% | 12.49% | 6.93% | 2.12% | 6.40% |
FCF / R% | 0.00% | -5.29% | -28.38% | -24.62% | -24.40% | 3.81% | 0.05% | -5.41% | 10.36% | -5.33% | 0.28% | 9.59% | -3.63% | -0.58% | 12.80% | 6.32% | 4.85% | 6.74% | -12.02% | -14.14% | 5.81% |
FCF / NI% | 137.89% | -109.59% | -574.64% | -301.06% | -186.15% | 65.62% | 0.41% | -47.70% | 249.23% | 1,174.14% | 15.47% | 1,174.01% | -95.15% | -90.50% | 564.52% | -1,461.47% | 45.08% | 48.85% | -115.15% | -413.43% | 90.69% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.23 | 0.22 | 0.16 | 0.22 | 0.21 | 0.23 | 0.30 | 0.25 | 0.20 | 0.21 | 0.43 | 0.45 | 0.30 | 0.20 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 7.30 | 3.16 | 5.34 | 10.69 | 20.87 | 11.51 | 31.69 | 30.47 | 10.18 | -3.03 | 2.79 | 2.63 | 8.63 | 1.00 | 5.97 | -0.50 | 24.12 | 29.42 | 16.82 | 7.91 | 42.45 |
SPS | 83.91 | 96.99 | 159.27 | 200.95 | 244.67 | 309.29 | 381.56 | 392.26 | 409.84 | 468.87 | 293.01 | 321.37 | 315.81 | 212.15 | 272.97 | 327.08 | 370.41 | 235.61 | 242.54 | 373.44 | 662.88 |
OCPS | 17.28 | 11.52 | 1.15 | -2.22 | 15.21 | 71.10 | 19.83 | 32.98 | 65.23 | 4.66 | 7.17 | 34.27 | -5.88 | 0.64 | 37.00 | 22.95 | 24.60 | 27.32 | 8.37 | -7.08 | 49.93 |
FCPS | 16.18 | -5.13 | -45.19 | -49.47 | -59.70 | 11.79 | 0.20 | -21.23 | 42.47 | -25.01 | 0.83 | 30.83 | -11.45 | -1.23 | 34.95 | 20.68 | 17.96 | 15.88 | -29.15 | -52.79 | 38.50 |
BVPS | 21.87 | 27.35 | 43.66 | 49.55 | 96.00 | 84.05 | 150.60 | 179.51 | 240.02 | 259.34 | 116.30 | 119.99 | 130.09 | 110.21 | 109.74 | 105.29 | 122.57 | 146.37 | 173.50 | 185.38 | 219.23 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 7.30 | 3.16 | 5.34 | 10.69 | 20.87 | 11.51 | 31.69 | 30.47 | 10.18 | -3.03 | 2.79 | 2.63 | 8.63 | 1.00 | 5.97 | -0.50 | 24.12 | 29.42 | 16.82 | 7.91 | 42.45 |
CAGR-SPS | 83.91 | 96.99 | 159.27 | 200.95 | 244.67 | 309.29 | 381.56 | 392.26 | 409.84 | 468.87 | 293.01 | 321.37 | 315.81 | 212.15 | 272.97 | 327.08 | 370.41 | 235.61 | 242.54 | 373.44 | 662.88 |
CAGR-OCPS | 17.28 | 11.52 | 1.15 | -2.22 | 15.21 | 71.10 | 19.83 | 32.98 | 65.23 | 4.66 | 7.17 | 34.27 | -5.88 | 0.64 | 37.00 | 22.95 | 24.60 | 27.32 | 8.37 | -7.08 | 49.93 |
CAGR-FCPS | 16.18 | -5.13 | -45.19 | -49.47 | -59.70 | 11.79 | 0.20 | -21.23 | 42.47 | -25.01 | 0.83 | 30.83 | -11.45 | -1.23 | 34.95 | 20.68 | 17.96 | 15.88 | -29.15 | -52.79 | 38.50 |
CAGR-BVPS | 21.87 | 27.35 | 43.66 | 49.55 | 96.00 | 84.05 | 150.60 | 179.51 | 240.02 | 259.34 | 116.30 | 119.99 | 130.09 | 110.21 | 109.74 | 105.29 | 122.57 | 146.37 | 173.50 | 185.38 | 219.23 |