Welspun
WELENT.NSWelspun Enterprises Limited Price (WELENT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
138,848,892
(7.6397)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Welspun Enterprises LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
673,855,057.00
+0% |
1,472,162,798.00
+118% |
2,701,892,711.00
+84% |
3,288,241,374.00
+22% |
2,386,999,591.00
-27% |
3,369,752,627.00
+41% |
4,162,679,752.00
+24% |
2,434,474,447.00
-42% |
8,256,383,530.00
+239% |
2,224,939,824.00
-73% |
3,143,500,000.00
+41% |
10,641,500,000.00
+239% |
17,813,700,000.00
+67% |
18,074,800,000.00
+1% |
15,293,600,000.00
-15% |
13,953,000,000.00
-9% |
27,581,900,000.00
+98% |
28,722,800,000.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 924,012,480.00 | 981,692,131.00 | 1,449,329,729.00 | 1,618,576,679.00 | 1,170,684,225.00 | 1,553,294,017.00 | 1,671,305,664.00 | 886,723,809.00 | 5,834,723,821.00 | 1,463,074,445.00 | 2,576,000,000.00 | 8,517,300,000.00 | 14,471,300,000.00 | 14,378,200,000.00 | 11,357,600,000.00 | 9,767,100,000.00 | 21,148,300,000.00 | 19,507,900,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-250,157,423.00
+0% |
490,470,667.00
-296% |
1,252,562,982.00
+155% |
1,669,664,695.00
+33% |
1,216,315,366.00
-27% |
1,816,458,610.00
+49% |
2,491,374,088.00
+37% |
1,547,750,638.00
-38% |
2,421,659,709.00
+56% |
761,865,379.00
-69% |
567,500,000.00
-26% |
2,124,200,000.00
+274% |
3,342,400,000.00
+57% |
3,696,600,000.00
+11% |
3,936,000,000.00
+6% |
4,185,900,000.00
+6% |
6,433,600,000.00
+54% |
9,214,900,000.00
+43% |
|
| Gross Profit Ratio | (-0.37%) | (0.33%) | (0.46%) | (0.51%) | (0.51%) | (0.54%) | (0.60%) | (0.64%) | (0.29%) | (0.34%) | (0.18%) | (0.20%) | (0.19%) | (0.20%) | (0.26%) | (0.30%) | (0.23%) | (0.32%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 505,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,296,682.00 | 32,791,629.00 | 518,603,010.00 | 197,471,493.00 | 124,200,000.00 | 122,400,000.00 | 185,900,000.00 | 235,400,000.00 | 477,200,000.00 | 662,100,000.00 | 905,700,000.00 | 2,072,500,000.00 | |
| Selling, General & Admin... | 0.00 | 505,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 641,696,982.00 | 559,853,819.00 | 524,675,877.00 | 229,812,575.00 | 168,800,000.00 | 138,900,000.00 | 209,900,000.00 | 264,900,000.00 | 492,900,000.00 | 678,000,000.00 | 979,100,000.00 | 2,094,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 584,400,300.00 | 527,062,190.00 | 6,072,867.00 | 32,341,082.00 | 44,600,000.00 | 16,500,000.00 | 24,000,000.00 | 29,500,000.00 | 15,700,000.00 | 15,900,000.00 | 73,400,000.00 | 21,500,000.00 | |
| Depreciation and Amortiz... | 94,542,699.00 | 133,754,594.00 | 254,538,047.00 | 287,618,061.00 | 257,137,992.00 | 81,879,117.00 | 684,883,113.00 | 354,330,414.00 | 881,633,157.00 | 324,481,564.00 | 209,000,000.00 | 236,300,000.00 | 114,900,000.00 | 225,400,000.00 | 159,900,000.00 | 159,300,000.00 | 131,000,000.00 | 275,600,000.00 | |
| Other Expenses | -490,886,451.00 | 213,194,519.00 | 281,896,843.00 | 323,177,499.00 | 386,010,871.00 | 1,489,302,393.00 | 2,122,705,535.00 | 1,665,760,467.00 | 3,393,849,876.00 | 852,530,264.00 | 786,300,000.00 | 3,000,000.00 | 300,000.00 | 3,700,000.00 | 4,000,000.00 | 2,500,000.00 | 1,434,500,000.00 | 0.00 | |
| Total Operating Expenses | -490,886,451.00 | 119,069,712.00 | 739,469,995.00 | 988,429,951.00 | 1,139,542,890.00 | 1,489,302,393.00 | 2,122,705,535.00 | 1,665,760,467.00 | 3,393,849,876.00 | 1,082,342,839.00 | 955,100,000.00 | 1,520,600,000.00 | 1,563,600,000.00 | 1,824,700,000.00 | 2,359,400,000.00 | 2,853,300,000.00 | 4,088,200,000.00 | 2,094,000,000.00 | |
| Cost and Exponses | 433,126,029.00 | 1,100,761,843.00 | 2,188,799,724.00 | 2,607,006,630.00 | 2,310,227,115.00 | 3,042,596,410.00 | 3,794,011,199.00 | 2,552,484,276.00 | 9,228,573,697.00 | 2,545,417,284.00 | 3,531,100,000.00 | 10,037,900,000.00 | 16,034,900,000.00 | 16,202,900,000.00 | 13,717,000,000.00 | 12,620,400,000.00 | 25,236,500,000.00 | 21,597,500,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
240,729,028.00
+0% |
371,400,955.00
+54% |
513,092,987.00
+38% |
681,234,744.00
+33% |
76,772,476.00
-89% |
21,731,142.00
-72% |
28,763,214.00
+32% |
-677,292,588.00
-2,455% |
111,540,368.00
-116% |
-105,851,100.00
-195% |
151,000,000.00
-243% |
603,600,000.00
+300% |
1,853,100,000.00
+207% |
1,866,100,000.00
+1% |
1,559,700,000.00
-16% |
1,339,900,000.00
-14% |
2,349,300,000.00
+75% |
7,125,300,000.00
+203% |
|
| Operating Income Ratio | (0.36%) | (0.25%) | (0.19%) | (0.21%) | (0.03%) | (0.01%) | (0.01%) | (-0.28%) | (0.01%) | (-0.05%) | (0.05%) | (0.06%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.25%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 142,735,503.00 | 189,497,420.00 | 111,940,347.00 | 93,868,484.00 | 661,235,752.00 | 744,288,231.00 | 523,300,000.00 | 662,300,000.00 | 542,600,000.00 | 674,500,000.00 | 1,219,000,000.00 | 1,682,900,000.00 | 1,137,400,000.00 | 1,376,500,000.00 | |
| Interest Expenses | 123,948,638.00 | 213,194,519.00 | 281,896,843.00 | 323,177,499.00 | 386,010,871.00 | 515,453,779.00 | 470,145,985.00 | 396,859,366.00 | 1,145,404,548.00 | 266,173,312.00 | 88,100,000.00 | 319,700,000.00 | 505,300,000.00 | 648,500,000.00 | 1,008,200,000.00 | 1,210,600,000.00 | 1,187,600,000.00 | 1,097,900,000.00 | |
| Total Other Income/Exp... | -124,133,431.00 | -185,050,833.00 | -274,018,802.00 | -300,422,013.00 | -389,006,766.00 | -292,980,995.00 | -331,998,993.00 | -886,916,989.00 | -1,785,443,464.00 | -172,500,000.00 | -154,500,000.00 | -411,300,000.00 | 291,000,000.00 | -714,100,000.00 | -1,236,700,000.00 | -1,588,100,000.00 | 5,061,900,000.00 | -2,339,900,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 335,086,934.00 | 533,787,439.00 | 775,509,075.00 | 968,852,804.00 | 50,025,339.00 | 571,257,926.00 | 1,187,573,541.00 | 31,961,228.00 | 18,714,638.00 | 802,000,000.00 | 458,599,999.00 | 1,722,300,000.00 | 1,968,000,000.00 | 3,208,300,000.00 | 3,134,100,000.00 | 2,070,700,000.00 | 8,740,800,000.00 | 6,164,700,000.00 | |
| EBITDA ratio | (0.50%) | (0.36%) | (0.28%) | (0.29%) | (0.14%) | (0.16%) | (0.25%) | (0.23%) | (0.04%) | (0.33%) | (0.24%) | (0.16%) | (0.13%) | (0.14%) | (0.18%) | (0.21%) | (0.14%) | (0.21%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 116,595,597.00 | 186,838,326.00 | 239,074,185.00 | 380,812,731.00 | -312,234,290.00 | 36,948,789.00 | 28,763,214.00 | -677,292,588.00 | 111,540,367.00 | -105,851,100.00 | 151,000,000.00 | 1,157,300,000.00 | 2,069,800,000.00 | 2,027,400,000.00 | 1,797,200,000.00 | 1,673,500,000.00 | 7,414,300,000.00 | 4,785,400,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.13%) | (0.09%) | (0.12%) | (-0.13%) | (0.01%) | (0.01%) | (-0.28%) | (0.01%) | (-0.05%) | (0.05%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.27%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,305,970.00 | 32,764,673.00 | 37,079,171.00 | 147,369,906.00 | 3,437,233.00 | 3,727,021.00 | -30,138,178.00 | -67,236,248.00 | 104,792,343.00 | -123,169,922.00 | 101,400,000.00 | 463,000,000.00 | 802,200,000.00 | 516,100,000.00 | 495,400,000.00 | 412,500,000.00 | 570,200,000.00 | 1,297,000,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 99,289,627.00
+0% |
153,291,805.00
+54% |
201,995,014.00
+32% |
233,442,825.00
+16% |
-315,671,523.00
-235% |
33,221,768.00
-111% |
58,901,391.00
+77% |
-610,056,340.00
-1,136% |
6,748,024.00
-101% |
17,318,822.00
+157% |
49,600,000.00
+186% |
694,300,000.00
+1,300% |
1,266,900,000.00
+82% |
1,488,800,000.00
+18% |
1,289,900,000.00
-13% |
1,247,000,000.00
-3% |
7,227,600,000.00
+480% |
2,950,900,000.00
-59% |
|
| Net Income Ratio | (0.15%) | (0.10%) | (0.07%) | (0.07%) | (-0.13%) | (0.01%) | (0.01%) | (-0.25%) | (0.00%) | (0.01%) | (0.02%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.26%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.38 | 8.06 | 8.85 | 10.23 | -8.15 | 0.83 | 1.47 | -15.25 | 0.04 | 0.04 | 0.29 | 4.71 | 8.57 | 10.04 | 8.67 | 8.37 | 48.20 | 21.51 | |
| Diluted EPS | 5.70 | 8.06 | 8.85 | 10.23 | -8.15 | 0.83 | 1.47 | -15.25 | 0.04 | 0.04 | 0.28 | 4.66 | 8.52 | 9.92 | 8.60 | 8.33 | 48.08 | 21.25 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 173,320,535.00 | 173,409,060.00 | 174,064,275.00 | 147,505,129.00 | 147,793,741.00 | 148,219,326.00 | 148,727,114.00 | 149,043,404.00 | 149,964,837.00 | 137,199,711.00 | |
| Diluted Share Outstanding | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 136,410,000.00 | 173,330,732.00 | 174,165,152.00 | 174,255,698.00 | 148,918,827.00 | 148,624,397.00 | 150,139,595.00 | 149,946,620.00 | 149,743,028.00 | 150,334,001.00 | 138,848,892.00 | |