Windsor
WINDMACHIN.NSWindsor Machines Limited Price (WINDMACHIN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
64,681,513
(0.3855)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Windsor Machines LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,137,755,000.00
+0% |
1,086,686,000.00
-4% |
0.00
+0% |
2,065,697,000.00
+0% |
2,505,692,000.00
+21% |
2,294,537,000.00
-8% |
2,164,182,000.00
-6% |
2,522,834,000.00
+17% |
2,589,823,000.00
+3% |
3,075,879,000.00
+19% |
3,539,541,000.00
+15% |
3,871,411,000.00
+9% |
3,442,017,000.00
-11% |
2,798,125,000.00
-19% |
3,070,155,000.00
+10% |
3,652,910,000.00
+19% |
3,774,495,000.00
+3% |
3,512,441,000.00
-7% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 801,798,000.00 | 798,059,000.00 | 0.00 | 1,463,841,000.00 | 1,652,280,000.00 | 1,584,734,000.00 | 1,500,405,000.00 | 1,595,397,000.00 | 1,650,663,000.00 | 1,959,184,000.00 | 2,176,492,000.00 | 2,501,548,000.00 | 2,307,655,000.00 | 1,798,021,000.00 | 2,028,337,000.00 | 2,477,970,000.00 | 2,463,877,000.00 | 3,017,610,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
335,957,000.00
+0% |
288,627,000.00
-14% |
0.00
+0% |
601,856,000.00
+0% |
853,412,000.00
+42% |
709,803,000.00
-17% |
663,777,000.00
-6% |
927,437,000.00
+40% |
939,160,000.00
+1% |
1,116,695,000.00
+19% |
1,363,049,000.00
+22% |
1,369,863,000.00
+0% |
1,134,362,000.00
-17% |
1,000,104,000.00
-12% |
1,041,818,000.00
+4% |
1,174,940,000.00
+13% |
1,310,618,000.00
+12% |
494,831,000.00
-62% |
|
| Gross Profit Ratio | (0.30%) | (0.27%) | (0.00%) | (0.29%) | (0.34%) | (0.31%) | (0.31%) | (0.37%) | (0.36%) | (0.36%) | (0.39%) | (0.35%) | (0.33%) | (0.36%) | (0.34%) | (0.32%) | (0.35%) | (0.14%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45,058,000.00 | 26,265,000.00 | 19,556,000.00 | 29,805,000.00 | 29,671,000.00 | 28,890,000.00 | 30,617,000.00 | 36,676,000.00 | 30,390,000.00 | |
| General and Administrative | 159,444,000.00 | 160,878,000.00 | 0.00 | 211,386,000.00 | 250,593,000.00 | 295,355,000.00 | 68,660,000.00 | 69,555,000.00 | 430,739,000.00 | 41,915,000.00 | 59,853,000.00 | 91,217,000.00 | 74,382,000.00 | 59,325,000.00 | 37,643,000.00 | 46,228,000.00 | 54,967,000.00 | 42,930,000.00 | |
| Selling, General & Admin... | 159,444,000.00 | 160,878,000.00 | 0.00 | 211,386,000.00 | 250,593,000.00 | 295,355,000.00 | 432,284,000.00 | 588,381,000.00 | 439,598,000.00 | 49,894,000.00 | 137,814,000.00 | 174,454,000.00 | 174,492,000.00 | 159,175,000.00 | 78,790,000.00 | 98,322,000.00 | 124,189,000.00 | 455,551,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,899,000.00 | 111,190,000.00 | 8,859,000.00 | 7,979,000.00 | 77,961,000.00 | 83,237,000.00 | 100,110,000.00 | 99,850,000.00 | 41,147,000.00 | 52,094,000.00 | 69,222,000.00 | 93,052,000.00 | |
| Depreciation and Amortiz... | 21,010,000.00 | 21,445,000.00 | 0.00 | 20,327,000.00 | 22,004,000.00 | 21,692,000.00 | 21,723,000.00 | 31,089,000.00 | 60,691,000.00 | 53,224,000.00 | 140,000,000.00 | 159,814,000.00 | 141,570,000.00 | 143,181,000.00 | 137,035,000.00 | 140,610,000.00 | 139,105,000.00 | 156,400,000.00 | |
| Other Expenses | -173,708,000.00 | 62,287,000.00 | 0.00 | 178,812,000.00 | 31,569,000.00 | 231,807,000.00 | 26,563,000.00 | 39,677,000.00 | 25,386,000.00 | 20,677,000.00 | 10,411,000.00 | 12,603,000.00 | 9,106,000.00 | 923,043,000.00 | 823,467,000.00 | 923,998,000.00 | 1,159,825,000.00 | 29,470,000.00 | |
| Total Operating Expenses | 346,353,000.00 | 240,145,000.00 | 0.00 | 390,198,000.00 | 411,933,000.00 | 527,162,000.00 | 576,961,000.00 | 732,830,000.00 | 951,114,000.00 | 1,006,494,000.00 | 1,128,775,000.00 | 1,178,281,000.00 | 1,149,835,000.00 | 1,082,218,000.00 | 902,257,000.00 | 1,022,320,000.00 | 1,159,825,000.00 | 455,551,000.00 | |
| Cost and Exponses | 1,148,151,000.00 | 1,038,204,000.00 | 0.00 | 1,854,039,000.00 | 2,064,213,000.00 | 2,111,896,000.00 | 2,077,366,000.00 | 2,328,227,000.00 | 2,601,777,000.00 | 2,965,678,000.00 | 3,305,267,000.00 | 3,679,829,000.00 | 3,457,490,000.00 | 2,880,239,000.00 | 2,930,594,000.00 | 3,500,290,000.00 | 3,623,702,000.00 | 3,468,164,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-10,396,000.00
+0% |
48,482,000.00
-566% |
0.00
+0% |
211,658,000.00
+0% |
441,479,000.00
+109% |
182,641,000.00
-59% |
81,266,000.00
-56% |
200,092,000.00
+146% |
-15,987,000.00
-108% |
125,198,000.00
-883% |
186,404,000.00
+49% |
191,582,000.00
+3% |
-15,473,000.00
-108% |
5,075,000.00
-133% |
108,154,000.00
+2,031% |
114,317,000.00
+6% |
217,331,000.00
+90% |
1,671,999.00
-99% |
|
| Operating Income Ratio | (-0.01%) | (0.04%) | (0.00%) | (0.10%) | (0.18%) | (0.08%) | (0.04%) | (0.08%) | (-0.01%) | (0.04%) | (0.05%) | (0.05%) | (0.00%) | (0.00%) | (0.04%) | (0.03%) | (0.06%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 2,676,000.00 | 1,572,000.00 | 9,533,000.00 | 15,994,000.00 | 16,946,000.00 | 35,619,000.00 | 68,218,000.00 | 136,115,000.00 | 186,953,000.00 | 105,369,000.00 | 596,000.00 | 1,206,000.00 | 1,279,000.00 | 0.00 | |
| Interest Expenses | 68,273,000.00 | 65,868,000.00 | 0.00 | 79,316,000.00 | 31,569,000.00 | 28,222,000.00 | 21,528,000.00 | 12,699,000.00 | 13,282,000.00 | 30,406,000.00 | 78,585,000.00 | 113,346,000.00 | 101,850,000.00 | 80,849,000.00 | 67,415,000.00 | 43,560,000.00 | 107,239,000.00 | 152,179,000.00 | |
| Total Other Income/Exp... | -311,756,000.00 | -69,449,000.00 | 0.00 | -79,316,000.00 | 787,164,000.00 | -28,222,000.00 | 14,037,000.00 | -3,977,000.00 | -439,945,000.00 | -438,239,000.00 | -546,238,000.00 | -625,886,000.00 | -493,292,000.00 | -238,259,000.00 | -494,814,000.00 | 2,731,000.00 | -495,170,000.00 | -57,837,999.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -228,890,000.00 | 66,346,000.00 | 0.00 | 231,985,000.00 | 1,271,908,000.00 | 204,332,999.00 | 151,080,000.00 | 228,696,000.00 | 101,132,000.00 | 233,286,000.00 | 422,249,000.00 | 514,652,000.00 | 322,918,000.00 | -64,600,000.00 | 301,560,000.00 | 324,085,000.00 | 358,104,000.00 | 148,688,000.00 | |
| EBITDA ratio | (-0.20%) | (0.06%) | (0.00%) | (0.11%) | (0.18%) | (0.09%) | (0.05%) | (0.09%) | (0.03%) | (0.07%) | (0.10%) | (0.13%) | (0.09%) | (0.05%) | (0.08%) | (0.07%) | (0.09%) | (0.04%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -320,650,000.00 | -20,967,000.00 | 0.00 | 132,342,000.00 | 1,223,506,000.00 | 154,419,000.00 | 107,829,000.00 | 239,769,000.00 | 9,399,000.00 | 145,875,000.00 | 203,113,000.00 | 220,562,000.00 | 52,818,000.00 | -320,373,000.00 | 58,128,000.00 | 71,323,000.00 | 110,092,000.00 | -56,166,000.00 | |
| Income Before Tax Ratio | (-0.28%) | (-0.02%) | (0.00%) | (0.06%) | (0.49%) | (0.07%) | (0.05%) | (0.10%) | (0.00%) | (0.05%) | (0.06%) | (0.06%) | (0.02%) | (-0.11%) | (0.02%) | (0.02%) | (0.03%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,502,000.00 | 1,588,000.00 | 0.00 | 75,000.00 | -181,443,000.00 | 40,078,000.00 | -6,246,000.00 | 70,551,000.00 | 30,645,000.00 | 113,182,000.00 | 87,764,000.00 | 100,964,000.00 | 83,107,000.00 | -245,178,000.00 | -49,834,000.00 | 49,075,000.00 | 63,672,000.00 | 20,972,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 322,152,000.00
+0% |
-22,555,000.00
-107% |
0.00
+0% |
132,267,000.00
+0% |
1,404,949,000.00
+962% |
114,341,000.00
-92% |
107,829,000.00
-6% |
169,339,000.00
+57% |
-21,222,000.00
-113% |
32,749,000.00
-254% |
115,411,000.00
+252% |
119,598,000.00
+4% |
-30,289,000.00
-125% |
-75,195,000.00
+148% |
108,338,000.00
-244% |
22,549,000.00
-79% |
46,587,000.00
+107% |
-76,971,000.00
-265% |
|
| Net Income Ratio | (0.28%) | (-0.02%) | (0.00%) | (0.06%) | (0.56%) | (0.05%) | (0.05%) | (0.07%) | (-0.01%) | (0.01%) | (0.03%) | (0.03%) | (-0.01%) | (-0.03%) | (0.04%) | (0.01%) | (0.01%) | (-0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -12.35 | -0.87 | 0.00 | 5.05 | 26.95 | 2.04 | 1.66 | 2.61 | -0.33 | 0.50 | 1.53 | 1.84 | -0.47 | -1.16 | 1.67 | 0.35 | 0.72 | -1.19 | |
| Diluted EPS | -12.35 | -0.87 | 0.00 | 5.05 | 11.05 | 2.04 | 1.66 | 2.61 | -0.33 | 0.50 | 1.53 | 1.84 | -0.46 | -1.16 | 1.67 | 0.35 | 0.72 | -1.19 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 26,071,800.00 | 26,071,800.00 | 64,931,800.00 | 26,071,800.00 | 52,143,600.00 | 56,044,478.00 | 64,931,800.00 | 64,931,800.00 | 64,931,800.00 | 64,931,799.00 | 64,931,799.00 | 64,931,800.00 | 64,931,800.00 | 64,931,799.00 | 64,931,799.00 | 64,931,799.00 | 64,931,799.00 | 64,681,513.00 | |
| Diluted Share Outstanding | 26,071,800.00 | 26,071,800.00 | 64,931,800.00 | 26,071,800.00 | 127,140,000.00 | 56,044,478.00 | 64,931,800.00 | 64,931,800.00 | 64,931,800.00 | 64,931,800.00 | 64,931,800.00 | 65,109,381.00 | 65,405,391.00 | 64,931,799.00 | 64,931,799.00 | 64,931,799.00 | 64,931,799.00 | 64,681,513.00 | |