Wingstop
WINGWingstop Restaurants Price (WING)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,384,000
(1.5809)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wingstop Inc.Currency: USD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
51,591,000.00
+0% |
58,999,000.00
+14% |
67,449,000.00
+14% |
77,969,000.00
+16% |
91,359,000.00
+17% |
105,552,000.00
+16% |
153,181,000.00
+45% |
199,676,000.00
+30% |
248,811,000.00
+25% |
282,502,000.00
+14% |
357,521,000.00
+27% |
460,055,000.00
+29% |
625,807,000.00
+36% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,262,000.00 | 22,176,000.00 | 20,473,000.00 | 22,219,000.00 | 25,308,000.00 | 28,745,000.00 | 65,762,000.00 | 93,996,000.00 | 118,011,000.00 | 141,405,000.00 | 187,399,000.00 | 237,229,000.00 | 324,938,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
30,329,000.00
+0% |
36,823,000.00
+21% |
46,976,000.00
+28% |
55,750,000.00
+19% |
66,051,000.00
+18% |
76,807,000.00
+16% |
87,419,000.00
+14% |
105,680,000.00
+21% |
130,800,000.00
+24% |
141,097,000.00
+8% |
170,122,000.00
+21% |
222,826,000.00
+31% |
300,869,000.00
+35% |
||||||
| Gross Profit Ratio | (0.59%) | (0.62%) | (0.70%) | (0.72%) | (0.72%) | (0.73%) | (0.57%) | (0.53%) | (0.53%) | (0.50%) | (0.48%) | (0.48%) | (0.48%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 15,896,000.00 | 18,913,000.00 | 26,006,000.00 | 33,350,000.00 | 33,840,000.00 | 37,151,000.00 | 44,579,000.00 | 57,295,000.00 | 68,985,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 15,896,000.00 | 18,913,000.00 | 26,006,000.00 | 33,350,000.00 | 33,840,000.00 | 37,151,000.00 | 44,579,000.00 | 57,295,000.00 | 68,985,000.00 | 62,895,000.00 | 67,061,000.00 | 96,898,000.00 | 116,801,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,699,000.00 | 52,891,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 2,930,000.00 | 3,030,000.00 | 2,904,000.00 | 2,682,000.00 | 3,008,000.00 | 3,376,000.00 | 4,313,000.00 | 5,484,000.00 | 7,518,000.00 | 7,943,000.00 | 10,899,000.00 | 13,239,000.00 | 19,490,000.00 | ||||||
| Other Expenses | 8,000.00 | 6,000.00 | -84,000.00 | -396,000.00 | -254,000.00 | 3,376,000.00 | -1,477,000.00 | 5,484,000.00 | 7,518,000.00 | 7,943,000.00 | 10,899,000.00 | 13,334,000.00 | 18,452,000.00 | ||||||
| Total Operating Expenses | 18,826,000.00 | 21,943,000.00 | 28,910,000.00 | 36,032,000.00 | 36,848,000.00 | 40,527,000.00 | 48,892,000.00 | 62,779,000.00 | 76,503,000.00 | 70,838,000.00 | 77,960,000.00 | 110,232,000.00 | 135,253,000.00 | ||||||
| Cost and Exponses | 40,088,000.00 | 44,119,000.00 | 49,383,000.00 | 58,251,000.00 | 62,156,000.00 | 69,272,000.00 | 114,654,000.00 | 156,775,000.00 | 194,514,000.00 | 212,243,000.00 | 265,359,000.00 | 347,461,000.00 | 460,191,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,003,000.00
+0% |
14,880,000.00
+65% |
18,066,000.00
+21% |
19,718,000.00
+9% |
29,203,000.00
+48% |
36,280,000.00
+24% |
38,527,000.00
+6% |
42,901,000.00
+11% |
57,390,000.00
+34% |
73,756,000.00
+29% |
91,933,000.00
+25% |
112,594,000.00
+22% |
165,616,000.00
+47% |
||||||
| Operating Income Ratio | (0.17%) | (0.25%) | (0.27%) | (0.25%) | (0.32%) | (0.34%) | (0.25%) | (0.21%) | (0.23%) | (0.26%) | (0.26%) | (0.24%) | (0.26%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,136,000.00 | 16,782,000.00 | 14,984,000.00 | 21,230,000.00 | 0.00 | 0.00 | ||||||
| Interest Expenses | 2,431,000.00 | 2,863,000.00 | 3,684,000.00 | 3,477,000.00 | 4,396,000.00 | 5,131,000.00 | 10,123,000.00 | 17,136,000.00 | 16,782,000.00 | 14,984,000.00 | 21,230,000.00 | 18,227,000.00 | 21,292,000.00 | ||||||
| Total Other Income/Exp... | -4,923,000.00 | -2,857,000.00 | -3,768,000.00 | -3,873,000.00 | -4,650,000.00 | -5,131,000.00 | -11,600,000.00 | -17,136,000.00 | -30,447,000.00 | -14,849,000.00 | -22,617,000.00 | -18,284,000.00 | -18,426,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 11,941,000.00 | 17,916,000.00 | 20,886,000.00 | 22,004,000.00 | 31,957,000.00 | 37,249,000.00 | 41,363,000.00 | 48,385,000.00 | 51,243,000.00 | 81,834,000.00 | 101,445,000.00 | 125,776,000.00 | 187,972,000.00 | ||||||
| EBITDA ratio | (0.28%) | (0.30%) | (0.31%) | (0.28%) | (0.35%) | (0.38%) | (0.27%) | (0.24%) | (0.25%) | (0.28%) | (0.29%) | (0.27%) | (0.30%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,580,000.00 | 12,023,000.00 | 14,298,000.00 | 15,845,000.00 | 24,553,000.00 | 31,149,000.00 | 26,927,000.00 | 25,765,000.00 | 26,943,000.00 | 58,907,000.00 | 69,316,000.00 | 94,310,000.00 | 147,190,000.00 | ||||||
| Income Before Tax Ratio | (0.13%) | (0.20%) | (0.21%) | (0.20%) | (0.27%) | (0.30%) | (0.18%) | (0.13%) | (0.11%) | (0.21%) | (0.19%) | (0.20%) | (0.24%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,000,000.00 | 4,493,000.00 | 5,312,000.00 | 5,739,000.00 | 9,119,000.00 | 3,845,000.00 | 5,208,000.00 | 5,289,000.00 | 3,637,000.00 | 16,249,000.00 | 16,369,000.00 | 24,135,000.00 | 38,473,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,580,000.00
+0% |
7,530,000.00
+110% |
8,986,000.00
+19% |
10,106,000.00
+12% |
15,434,000.00
+53% |
27,304,000.00
+77% |
21,719,000.00
-20% |
20,476,000.00
-6% |
23,306,000.00
+14% |
42,658,000.00
+83% |
52,947,000.00
+24% |
70,175,000.00
+33% |
108,717,000.00
+55% |
||||||
| Net Income Ratio | (0.07%) | (0.13%) | (0.13%) | (0.13%) | (0.17%) | (0.26%) | (0.14%) | (0.10%) | (0.09%) | (0.15%) | (0.15%) | (0.15%) | (0.17%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.13 | 0.26 | 0.32 | 0.37 | 0.54 | 0.94 | 0.74 | 0.70 | 0.79 | 1.43 | 1.77 | 2.36 | 3.72 | ||||||
| Diluted EPS | 0.13 | 0.26 | 0.31 | 0.36 | 0.53 | 0.93 | 0.73 | 0.69 | 0.78 | 1.42 | 1.77 | 2.35 | 3.70 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 27,996,000.00 | 28,440,000.00 | 28,440,000.00 | 27,497,000.00 | 28,637,000.00 | 29,025,000.00 | 29,231,000.00 | 29,415,000.00 | 29,601,000.00 | 29,769,000.00 | 29,893,000.00 | 29,769,000.00 | 29,262,000.00 | ||||||
| Diluted Share Outstanding | 28,354,000.00 | 28,757,000.00 | 28,757,000.00 | 27,816,000.00 | 28,983,000.00 | 29,424,000.00 | 29,587,000.00 | 29,670,000.00 | 29,804,000.00 | 29,944,000.00 | 29,963,000.00 | 29,856,000.00 | 29,384,000.00 | ||||||