
Winsome
WINSOME.NSWinsome Yarns Limited Price (WINSOME.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
70,580,645
(0.1787)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Winsome Yarns LimitedCurrency: INR
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
1,254,693,000.00
+0% |
2,517,697,000.00
+101% |
1,469,371,000.00
-42% |
2,222,553,000.00
+51% |
3,300,803,000.00
+49% |
4,545,908,000.00
+38% |
4,545,908,000.00
+0% |
5,119,749,227.00
+13% |
4,039,617,000.00
-21% |
3,747,415,000.00
-7% |
3,711,958,000.00
-1% |
3,330,362,000.00
-10% |
2,502,528,000.00
-25% |
1,068,544,000.00
-57% |
303,128,000.00
-72% |
399,490,000.00
+32% |
309,300,000.00
-23% |
254,300,000.00
-18% |
|
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 1,102,542,000.00 | 2,390,406,000.00 | 1,482,483,000.00 | 2,089,140,000.00 | 3,339,452,000.00 | 4,175,852,000.00 | 3,455,098,000.00 | 4,129,867,398.00 | 3,128,014,000.00 | 2,535,648,000.00 | 3,154,922,000.00 | 2,816,024,000.00 | 2,050,289,000.00 | 853,520,000.00 | 187,092,000.00 | 185,647,000.00 | 554,952,000.00 | 66,900,000.00 | |
Gross Profit | |||||||||||||||||||
Gross Profit |
152,151,000.00
+0% |
127,291,000.00
-16% |
-13,112,000.00
-110% |
133,413,000.00
-1,117% |
-38,649,000.00
-129% |
370,056,000.00
-1,057% |
1,090,810,000.00
+195% |
989,881,829.00
-9% |
911,603,000.00
-8% |
1,211,767,000.00
+33% |
557,036,000.00
-54% |
514,338,000.00
-8% |
452,239,000.00
-12% |
215,024,000.00
-52% |
116,036,000.00
-46% |
213,843,000.00
+84% |
-245,652,000.00
-215% |
187,400,000.00
-176% |
|
Gross Profit Ratio | (0.12%) | (0.05%) | (-0.01%) | (0.06%) | (-0.01%) | (0.08%) | (0.24%) | (0.19%) | (0.23%) | (0.32%) | (0.15%) | (0.15%) | (0.18%) | (0.20%) | (0.38%) | (0.54%) | (-0.79%) | (0.74%) | |
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,189,336.00 | 0.00 | 7,678,000.00 | 9,344,000.00 | 6,628,000.00 | 5,547,000.00 | 4,885,000.00 | 3,551,000.00 | 2,707,000.00 | 1,448,000.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,736,007.00 | 0.00 | 27,828,000.00 | 30,117,000.00 | 25,917,000.00 | 30,437,000.00 | 21,279,000.00 | 14,224,000.00 | 25,390,000.00 | 19,276,000.00 | 0.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 421,461,544.00 | 267,160,000.00 | 81,462,000.00 | 128,374,000.00 | 107,751,000.00 | 119,268,000.00 | 55,886,000.00 | 17,864,000.00 | 35,311,000.00 | 30,866,000.00 | 0.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 130,518,065.00 | 0.00 | 53,634,000.00 | 98,257,000.00 | 81,834,000.00 | 88,831,000.00 | 34,607,000.00 | 3,640,000.00 | 9,921,000.00 | 11,590,000.00 | 0.00 | |
Depreciation and Amortiz... | 74,874,000.00 | 133,154,000.00 | 192,443,000.00 | 202,332,000.00 | 218,881,000.00 | 230,535,000.00 | 230,535,000.00 | 218,494,109.00 | 218,551,000.00 | 188,743,000.00 | 181,268,000.00 | 170,693,000.00 | 160,955,000.00 | 152,526,000.00 | 149,328,000.00 | 148,631,000.00 | 139,063,000.00 | 115,199,000.00 | |
Other Expenses | -38,087,000.00 | -128,436,000.00 | 163,128,000.00 | -3,671,000.00 | -563,719,000.00 | 328,381,000.00 | 1,058,456,000.00 | 0.00 | 1,332,703,000.00 | 1,372,884,000.00 | 107,000.00 | 3,247,000.00 | 39,000.00 | 498,793,000.00 | 302,466,000.00 | 326,390,000.00 | 0.00 | 187,400,000.00 | |
Total Operating Expenses | -38,087,000.00 | -128,436,000.00 | 163,128,000.00 | -3,671,000.00 | -563,719,000.00 | 328,381,000.00 | 1,058,456,000.00 | 899,901,783.00 | 1,332,703,000.00 | 1,454,346,000.00 | 707,866,000.00 | 730,263,000.00 | 716,612,000.00 | 554,679,000.00 | 320,330,000.00 | 361,701,000.00 | 192,600,000.00 | 187,400,000.00 | |
Cost and Exponses | 1,064,455,000.00 | 2,261,970,000.00 | 1,645,611,000.00 | 2,085,469,000.00 | 2,775,733,000.00 | 4,504,233,000.00 | 4,513,554,000.00 | 5,029,769,181.00 | 4,460,717,000.00 | 3,989,994,000.00 | 3,862,788,000.00 | 3,546,287,000.00 | 2,766,901,000.00 | 1,408,199,000.00 | 507,422,000.00 | 547,348,000.00 | 572,543,000.00 | 254,300,000.00 | |
Operating Income | |||||||||||||||||||
Operating Income |
190,238,000.00
+0% |
255,727,000.00
+34% |
-176,240,000.00
-169% |
137,084,000.00
-178% |
525,070,000.00
+283% |
41,675,000.00
-92% |
-451,034,000.00
-1,182% |
333,200,833.00
-174% |
-1,118,303,000.00
-436% |
-299,491,000.00
-73% |
-155,894,000.00
-48% |
-205,910,000.00
+32% |
-251,957,000.00
+22% |
-340,774,000.00
+35% |
-209,334,000.00
-39% |
-146,267,000.00
-30% |
-269,718,000.00
+84% |
-155,500,000.00
-42% |
|
Operating Income Ratio | (0.15%) | (0.10%) | (-0.12%) | (0.06%) | (0.16%) | (0.01%) | (-0.10%) | (0.07%) | (-0.28%) | (-0.08%) | (-0.04%) | (-0.06%) | (-0.10%) | (-0.32%) | (-0.69%) | (-0.37%) | (-0.87%) | (-0.61%) | |
Other Income and Exp... | |||||||||||||||||||
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 4,083,999.00 | 0.00 | 9,321,000.00 | 514,750,257.00 | 9,305,000.00 | 5,566,000.00 | 3,697,000.00 | 3,048,000.00 | 2,509,000.00 | 2,703,000.00 | 1,217,000.00 | 979,000.00 | 1,203,000.00 | 0.00 | |
Interest Expenses | 79,650,000.00 | 179,743,000.00 | 260,124,000.00 | 317,417,000.00 | 413,271,000.00 | 492,709,000.00 | 483,388,000.00 | 0.00 | 599,182,000.00 | 60,696,000.00 | 4,493,000.00 | 3,688,000.00 | 2,627,000.00 | 595,000.00 | 603,000.00 | 778,000.00 | 1,329,000.00 | 0.00 | |
Total Other Income/Exp... | -79,650,000.00 | -179,743,000.00 | -260,124,000.00 | -317,417,000.00 | -392,229,000.00 | -492,709,000.00 | 0.00 | -988,001,663.00 | -1,259,023,000.00 | -4,500,000.00 | -34,046,000.00 | 25,911,000.00 | -898,838,000.00 | -142,005,000.00 | 1,821,000.00 | 7,997,000.00 | 5,533,000.00 | 46,100,000.00 | |
EBITDA | |||||||||||||||||||
EBITDA | 265,112,000.00 | 388,881,000.00 | 16,203,000.00 | 339,416,000.00 | 712,771,000.00 | 272,210,000.00 | 262,889,000.00 | 551,694,942.00 | -300,570,000.00 | -50,454,000.00 | -3,270,000.00 | -4,906,000.00 | -985,545,000.00 | -329,302,000.00 | -63,072,000.00 | 2,565,000.00 | -125,137,000.00 | 5,799,000.00 | |
EBITDA ratio | (0.21%) | (0.15%) | (0.01%) | (0.15%) | (0.23%) | (0.06%) | (0.06%) | (0.11%) | (-0.03%) | (-0.01%) | (0.01%) | (-0.01%) | (-0.04%) | (-0.18%) | (-0.20%) | (0.01%) | (-0.40%) | (0.02%) | |
Income Before Tax | |||||||||||||||||||
Income Before Tax | 110,588,000.00 | 75,984,000.00 | -436,364,000.00 | -180,333,000.00 | 111,799,000.00 | -451,034,000.00 | -451,034,000.00 | -424,770,212.00 | -1,118,303,000.00 | -299,491,000.00 | -178,629,000.00 | -179,999,000.00 | -1,150,795,000.00 | -482,779,000.00 | -212,117,000.00 | -146,267,000.00 | -264,185,000.00 | -109,400,000.00 | |
Income Before Tax Ratio | (0.09%) | (0.03%) | (-0.30%) | (-0.08%) | (0.03%) | (-0.10%) | (-0.10%) | (-0.08%) | (-0.28%) | (-0.08%) | (-0.05%) | (-0.05%) | (-0.46%) | (-0.45%) | (-0.70%) | (-0.37%) | (-0.85%) | (-0.43%) | |
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 2,649,000.00 | 28,443,000.00 | -156,741,000.00 | -58,587,000.00 | 51,369,000.00 | -136,766,000.00 | -136,766,000.00 | 82,216,041.00 | 790,415,000.00 | 190,000.00 | 597,000.00 | -29,599,000.00 | 896,211,000.00 | 4,436,000.00 | 2,783,000.00 | -778,000.00 | 0.00 | 0.00 | |
Net Income | |||||||||||||||||||
Net Income | 107,939,000.00
+0% |
47,591,000.00
-56% |
-279,623,000.00
-688% |
-121,746,000.00
-56% |
60,430,000.00
-150% |
-314,268,000.00
-620% |
-314,268,000.00
+0% |
-506,986,253.00
+61% |
-1,118,303,000.00
+121% |
-299,491,000.00
-73% |
-179,226,000.00
-40% |
-179,999,000.00
+0% |
-1,150,795,000.00
+539% |
-487,215,000.00
-58% |
-214,900,000.00
-56% |
-145,489,000.00
-32% |
-264,185,000.00
+82% |
-109,400,000.00
-59% |
|
Net Income Ratio | (0.09%) | (0.02%) | (-0.19%) | (-0.05%) | (0.02%) | (-0.07%) | (-0.07%) | (-0.10%) | (-0.28%) | (-0.08%) | (-0.05%) | (-0.05%) | (-0.46%) | (-0.46%) | (-0.71%) | (-0.36%) | (-0.85%) | (-0.43%) | |
Earning Per Share | |||||||||||||||||||
Basic EPS | 4.21 | 1.85 | -1.09 | -4.74 | 1.90 | -4.75 | -4.75 | -7.17 | -15.82 | -4.24 | -2.53 | -2.55 | -16.28 | -6.89 | -3.04 | -2.06 | -3.74 | -1.55 | |
Diluted EPS | 4.21 | 1.85 | -1.09 | -2.46 | 1.20 | -4.75 | -4.75 | -7.17 | -15.82 | -4.24 | -2.53 | -2.55 | -16.28 | -6.89 | -3.04 | -2.06 | -3.74 | -1.55 | |
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 25,665,979.00 | 25,665,979.00 | 256,659,790.00 | 25,665,979.00 | 3,236,398.00 | 66,157,188.00 | 66,157,188.00 | 70,676,495.00 | 70,707,229.00 | 70,707,229.00 | 70,707,000.00 | 70,707,000.00 | 70,707,000.00 | 70,707,000.00 | 70,707,000.00 | 70,707,000.00 | 70,637,000.00 | 70,580,645.00 | |
Diluted Share Outstanding | 25,665,979.00 | 25,665,979.00 | 256,659,790.00 | 49,572,813.00 | 5,090,988.00 | 66,157,188.00 | 66,157,188.00 | 70,707,229.00 | 70,707,229.00 | 70,707,229.00 | 70,707,000.00 | 70,707,000.00 | 70,707,000.00 | 70,707,000.00 | 70,707,000.00 | 70,707,000.00 | 70,707,000.00 | 70,580,645.00 |