John
WLYJohn Wiley & Sons Price (WLY)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
54,945,000
(2.502)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
John Wiley & Sons, Inc.Currency: USD
| YEAR | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
213,400,000.00
+0% |
228,500,000.00
+7% |
239,500,000.00
+5% |
258,900,000.00
+8% |
281,700,000.00
+9% |
236,900,000.00
-16% |
248,200,000.00
+5% |
272,900,000.00
+10% |
294,300,000.00
+8% |
331,100,000.00
+13% |
362,700,000.00
+10% |
432,000,000.00
+19% |
467,100,000.00
+8% |
508,400,000.00
+9% |
594,815,000.00
+17% |
613,790,000.00
+3% |
734,396,000.00
+20% |
853,971,000.00
+16% |
922,962,000.00
+8% |
974,048,000.00
+6% |
1,044,185,000.00
+7% |
1,234,936,000.00
+18% |
1,673,734,000.00
+36% |
1,611,390,000.00
-4% |
1,699,062,000.00
+5% |
1,742,551,000.00
+3% |
1,782,742,000.00
+2% |
1,760,778,000.00
-1% |
1,775,195,000.00
+1% |
1,822,440,000.00
+3% |
1,727,037,000.00
-5% |
1,718,530,000.00
0% |
1,796,103,000.00
+5% |
1,800,069,000.00
+0% |
1,831,483,000.00
+2% |
1,941,501,000.00
+6% |
2,082,928,000.00
+7% |
2,019,900,000.00
-3% |
1,872,987,000.00
-7% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 72,900,000.00 | 75,000,000.00 | 76,500,000.00 | 81,100,000.00 | 87,400,000.00 | 72,500,000.00 | 74,000,000.00 | 76,000,000.00 | 81,600,000.00 | 94,200,000.00 | 104,200,000.00 | 129,100,000.00 | 134,800,000.00 | 142,900,000.00 | 158,217,000.00 | 185,598,000.00 | 243,196,000.00 | 288,925,000.00 | 308,905,000.00 | 325,061,000.00 | 342,314,000.00 | 420,952,000.00 | 536,852,000.00 | 516,420,000.00 | 534,001,000.00 | 539,043,000.00 | 543,396,000.00 | 532,232,000.00 | 506,879,000.00 | 499,683,000.00 | 465,917,000.00 | 460,756,000.00 | 485,220,000.00 | 554,722,000.00 | 591,024,000.00 | 625,335,000.00 | 700,658,000.00 | 692,541,000.00 | 635,716,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
140,500,000.00
+0% |
153,500,000.00
+9% |
163,000,000.00
+6% |
177,800,000.00
+9% |
194,300,000.00
+9% |
164,400,000.00
-15% |
174,200,000.00
+6% |
196,900,000.00
+13% |
212,700,000.00
+8% |
236,900,000.00
+11% |
258,500,000.00
+9% |
302,900,000.00
+17% |
332,300,000.00
+10% |
365,500,000.00
+10% |
436,598,000.00
+19% |
428,192,000.00
-2% |
491,200,000.00
+15% |
565,046,000.00
+15% |
614,057,000.00
+9% |
648,987,000.00
+6% |
701,871,000.00
+8% |
813,984,000.00
+16% |
1,136,882,000.00
+40% |
1,094,970,000.00
-4% |
1,165,061,000.00
+6% |
1,203,508,000.00
+3% |
1,239,346,000.00
+3% |
1,228,546,000.00
-1% |
1,268,316,000.00
+3% |
1,322,757,000.00
+4% |
1,261,120,000.00
-5% |
1,257,774,000.00
0% |
1,310,883,000.00
+4% |
1,245,347,000.00
-5% |
1,240,459,000.00
0% |
1,316,166,000.00
+6% |
1,382,270,000.00
+5% |
1,327,359,000.00
-4% |
1,237,271,000.00
-7% |
|
| Gross Profit Ratio | (0.66%) | (0.67%) | (0.68%) | (0.69%) | (0.69%) | (0.69%) | (0.70%) | (0.72%) | (0.72%) | (0.72%) | (0.71%) | (0.70%) | (0.71%) | (0.72%) | (0.73%) | (0.70%) | (0.67%) | (0.66%) | (0.67%) | (0.67%) | (0.67%) | (0.66%) | (0.68%) | (0.68%) | (0.69%) | (0.69%) | (0.70%) | (0.70%) | (0.71%) | (0.73%) | (0.73%) | (0.73%) | (0.73%) | (0.69%) | (0.68%) | (0.68%) | (0.66%) | (0.66%) | (0.66%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39,658,000.00 | 40,209,000.00 | 41,432,000.00 | 37,079,000.00 | 38,816,000.00 | 34,365,000.00 | 35,162,000.00 | 32,366,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 922,177,000.00 | 933,148,000.00 | 969,456,000.00 | 1,005,000,000.00 | 994,632,000.00 | 988,597,000.00 | 994,552,000.00 | 963,582,000.00 | 997,355,000.00 | 1,022,660,000.00 | 1,079,585,000.00 | 1,037,399,000.00 | 1,013,520,000.00 | |
| Selling, General & Admin... | 111,100,000.00 | 115,200,000.00 | 127,000,000.00 | 142,100,000.00 | 162,200,000.00 | 138,700,000.00 | 147,500,000.00 | 162,400,000.00 | 170,000,000.00 | 187,000,000.00 | 198,500,000.00 | 233,800,000.00 | 250,000,000.00 | 261,400,000.00 | 294,425,000.00 | 301,470,000.00 | 373,463,000.00 | 432,700,000.00 | 474,902,000.00 | 496,726,000.00 | 535,694,000.00 | 632,029,000.00 | 874,912,000.00 | 839,648,000.00 | 872,193,000.00 | 910,847,000.00 | 922,177,000.00 | 933,148,000.00 | 969,456,000.00 | 1,005,000,000.00 | 994,632,000.00 | 988,597,000.00 | 994,552,000.00 | 963,582,000.00 | 997,355,000.00 | 1,022,660,000.00 | 1,079,585,000.00 | 1,037,399,000.00 | 1,013,520,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54,100,000.00 | 61,400,000.00 | 68,300,000.00 | 89,500,000.00 | 103,100,000.00 | 93,646,000.00 | 100,572,000.00 | 93,385,000.00 | 0.00 | |
| Depreciation and Amortiz... | 14,100,000.00 | 19,200,000.00 | 21,500,000.00 | 22,900,000.00 | 23,400,000.00 | 20,000,000.00 | 20,100,000.00 | 21,500,000.00 | 23,800,000.00 | 23,000,000.00 | 27,000,000.00 | 34,300,000.00 | 41,400,000.00 | 40,500,000.00 | 53,169,000.00 | 53,881,000.00 | 59,322,000.00 | 62,963,000.00 | 71,367,000.00 | 78,354,000.00 | 82,002,000.00 | 88,324,000.00 | 115,923,000.00 | 71,978,000.00 | 75,439,000.00 | 81,085,000.00 | 87,147,000.00 | 97,999,000.00 | 103,000,000.00 | 113,286,000.00 | 155,849,000.00 | 156,561,000.00 | 153,989,000.00 | 161,155,000.00 | 179,327,000.00 | 205,289,000.00 | 220,370,000.00 | 217,753,000.00 | 181,489,000.00 | |
| Other Expenses | 14,100,000.00 | 19,200,000.00 | 21,500,000.00 | 22,900,000.00 | 23,400,000.00 | 20,000,000.00 | 20,100,000.00 | 21,500,000.00 | 23,800,000.00 | 23,000,000.00 | 27,000,000.00 | 34,300,000.00 | 41,400,000.00 | 40,500,000.00 | 53,169,000.00 | 31,298,000.00 | 29,974,000.00 | 12,085,000.00 | 9,776,000.00 | 10,880,000.00 | 13,498,000.00 | 20,676,000.00 | 38,980,000.00 | 36,844,000.00 | 35,158,000.00 | 44,513,000.00 | 36,750,000.00 | 41,982,000.00 | 44,679,000.00 | 51,214,000.00 | 49,764,000.00 | 49,669,000.00 | 48,230,000.00 | 54,658,000.00 | 62,436,000.00 | 74,685,000.00 | 84,836,000.00 | 84,881,000.00 | 198,733,001.00 | |
| Total Operating Expenses | 125,200,000.00 | 134,400,000.00 | 148,500,000.00 | 165,000,000.00 | 185,600,000.00 | 158,700,000.00 | 167,600,000.00 | 183,900,000.00 | 193,800,000.00 | 210,000,000.00 | 225,500,000.00 | 268,100,000.00 | 291,400,000.00 | 301,900,000.00 | 347,594,000.00 | 332,768,000.00 | 403,437,000.00 | 444,785,000.00 | 484,678,000.00 | 507,606,000.00 | 549,192,000.00 | 652,705,000.00 | 913,892,000.00 | 876,492,000.00 | 907,351,000.00 | 955,360,000.00 | 958,927,000.00 | 975,130,000.00 | 1,014,135,000.00 | 1,056,214,000.00 | 1,044,396,000.00 | 1,038,266,000.00 | 1,042,782,000.00 | 1,018,240,000.00 | 1,059,791,000.00 | 1,097,345,000.00 | 1,164,421,000.00 | 1,122,280,000.00 | 1,013,520,000.00 | |
| Cost and Exponses | 198,100,000.00 | 209,400,000.00 | 225,000,000.00 | 246,100,000.00 | 273,000,000.00 | 231,200,000.00 | 241,600,000.00 | 259,900,000.00 | 275,400,000.00 | 304,200,000.00 | 329,700,000.00 | 397,200,000.00 | 426,200,000.00 | 444,800,000.00 | 505,811,000.00 | 518,366,000.00 | 646,633,000.00 | 733,710,000.00 | 793,583,000.00 | 832,667,000.00 | 891,506,000.00 | 1,073,657,000.00 | 1,450,744,000.00 | 1,392,912,000.00 | 1,441,352,000.00 | 1,494,403,000.00 | 1,502,323,000.00 | 1,507,362,000.00 | 1,521,014,000.00 | 1,555,897,000.00 | 1,510,313,000.00 | 1,499,022,000.00 | 1,528,002,000.00 | 1,572,962,000.00 | 1,650,815,000.00 | 1,722,680,000.00 | 1,865,079,000.00 | 1,814,821,000.00 | 1,820,726,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
15,300,000.00
+0% |
19,100,000.00
+25% |
14,500,000.00
-24% |
12,800,000.00
-12% |
8,700,000.00
-32% |
5,700,000.00
-34% |
6,600,000.00
+16% |
13,000,000.00
+97% |
18,900,000.00
+45% |
26,900,000.00
+42% |
33,000,000.00
+23% |
34,800,000.00
+5% |
40,900,000.00
+18% |
63,600,000.00
+56% |
89,004,000.00
+40% |
95,424,000.00
+7% |
87,763,000.00
-8% |
120,261,000.00
+37% |
129,379,000.00
+8% |
141,381,000.00
+9% |
152,679,000.00
+8% |
161,279,000.00
+6% |
222,990,000.00
+38% |
218,478,000.00
-2% |
242,592,000.00
+11% |
248,148,000.00
+2% |
280,419,000.00
+13% |
199,427,000.00
-29% |
206,673,000.00
+4% |
237,739,000.00
+15% |
188,113,000.00
-21% |
206,153,000.00
+10% |
239,535,000.00
+16% |
223,989,000.00
-6% |
194,049,000.00
-13% |
185,511,000.00
-4% |
219,276,000.00
+18% |
208,963,000.00
-5% |
52,261,000.00
-75% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.13%) | (0.15%) | (0.16%) | (0.12%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.16%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,351,000.00 | 6,180,000.00 | 834,000.00 | 2,422,000.00 | 2,975,000.00 | 2,614,000.00 | 2,785,000.00 | 3,057,000.00 | 2,914,000.00 | 1,480,000.00 | 489,000.00 | 11,100,000.00 | 13,381,000.00 | 18,383,000.00 | 19,802,000.00 | 37,745,000.00 | 0.00 | |
| Interest Expenses | 4,800,000.00 | 10,300,000.00 | 6,300,000.00 | 6,700,000.00 | 0.00 | 300,000.00 | 500,000.00 | 2,400,000.00 | 1,900,000.00 | 1,100,000.00 | 0.00 | 4,000,000.00 | 0.00 | 1,600,000.00 | 6,373,000.00 | 5,197,000.00 | 6,645,000.00 | 7,702,000.00 | 4,269,000.00 | 5,718,000.00 | 8,835,000.00 | 21,777,000.00 | 61,462,000.00 | 48,424,000.00 | 32,334,000.00 | 17,322,000.00 | 9,038,000.00 | 13,078,000.00 | 13,916,000.00 | 17,077,000.00 | 16,707,000.00 | 16,938,000.00 | 13,274,000.00 | 16,121,000.00 | 24,959,000.00 | 18,383,000.00 | 19,802,000.00 | 37,745,000.00 | 49,003,000.00 | |
| Total Other Income/Exp... | -4,400,000.00 | -10,300,000.00 | -5,100,000.00 | -5,300,000.00 | 3,800,000.00 | -800,000.00 | -2,300,000.00 | -2,400,000.00 | -1,900,000.00 | -5,200,000.00 | 5,800,000.00 | -4,000,000.00 | 17,200,000.00 | -1,609,000.00 | -6,373,000.00 | -5,197,000.00 | -6,645,000.00 | -7,702,000.00 | -4,269,000.00 | -5,718,000.00 | -8,835,000.00 | -21,777,000.00 | -61,462,000.00 | -54,003,000.00 | -42,383,000.00 | -17,088,000.00 | -8,324,000.00 | -12,505,000.00 | -11,139,000.00 | -12,278,000.00 | -13,320,000.00 | -20,354,000.00 | -17,530,000.00 | -11,037,000.00 | -8,805,000.00 | -9,599,000.00 | -9,615,000.00 | -22,790,000.00 | -239,308,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 29,400,000.00 | 38,300,000.00 | 36,000,000.00 | 35,700,000.00 | 32,100,000.00 | 25,700,000.00 | 26,700,000.00 | 34,500,000.00 | 42,700,000.00 | 54,000,000.00 | 60,000,000.00 | 69,100,000.00 | 82,300,000.00 | 104,209,000.00 | 142,173,000.00 | 149,305,000.00 | 147,085,000.00 | 183,224,000.00 | 200,746,000.00 | 219,735,000.00 | 234,681,000.00 | 249,603,000.00 | 344,264,000.00 | 328,644,000.00 | 355,422,000.00 | 380,888,000.00 | 418,424,000.00 | 297,999,000.00 | 312,450,000.00 | 355,824,000.00 | 346,449,000.00 | 363,515,000.00 | 382,694,000.00 | 394,928,000.00 | 141,594,000.00 | 395,884,000.00 | 445,633,000.00 | 293,598,000.00 | 52,261,000.00 | |
| EBITDA ratio | (0.14%) | (0.20%) | (0.16%) | (0.14%) | (0.08%) | (0.09%) | (0.10%) | (0.12%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.12%) | (0.19%) | (0.24%) | (0.24%) | (0.22%) | (0.22%) | (0.22%) | (0.23%) | (0.22%) | (0.20%) | (0.20%) | (0.18%) | (0.20%) | (0.19%) | (0.21%) | (0.20%) | (0.20%) | (0.21%) | (0.19%) | (0.20%) | (0.24%) | (0.22%) | (0.20%) | (0.22%) | (0.21%) | (0.21%) | (0.03%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 10,900,000.00 | 8,800,000.00 | 9,400,000.00 | 7,500,000.00 | 12,500,000.00 | 4,900,000.00 | 4,300,000.00 | 10,600,000.00 | 17,000,000.00 | 25,800,000.00 | 38,800,000.00 | 30,800,000.00 | 58,100,000.00 | 62,000,000.00 | 82,631,000.00 | 90,227,000.00 | 81,118,000.00 | 112,559,000.00 | 125,110,000.00 | 135,663,000.00 | 143,844,000.00 | 139,502,000.00 | 161,528,000.00 | 164,475,000.00 | 200,209,000.00 | 231,060,000.00 | 272,095,000.00 | 186,922,000.00 | 195,534,000.00 | 225,461,000.00 | 174,793,000.00 | 191,116,000.00 | 213,931,000.00 | 212,952,000.00 | -63,092,000.00 | 175,912,000.00 | 209,661,000.00 | 33,100,000.00 | -187,047,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.02%) | (0.02%) | (0.04%) | (0.06%) | (0.08%) | (0.11%) | (0.07%) | (0.12%) | (0.12%) | (0.14%) | (0.15%) | (0.11%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.11%) | (0.10%) | (0.10%) | (0.12%) | (0.13%) | (0.15%) | (0.11%) | (0.11%) | (0.12%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (-0.03%) | (0.09%) | (0.10%) | (0.02%) | (-0.10%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,300,000.00 | 3,800,000.00 | 4,700,000.00 | 3,400,000.00 | 9,800,000.00 | 1,300,000.00 | 700,000.00 | 2,900,000.00 | 4,900,000.00 | 7,500,000.00 | 14,100,000.00 | 10,500,000.00 | 21,500,000.00 | 22,300,000.00 | 30,243,000.00 | 31,309,000.00 | 23,802,000.00 | 25,284,000.00 | 36,270,000.00 | 51,822,000.00 | 33,516,000.00 | 39,883,000.00 | 13,992,000.00 | 36,217,000.00 | 56,666,000.00 | 59,171,000.00 | 59,349,000.00 | 42,697,000.00 | 35,024,000.00 | 48,593,000.00 | 29,011,000.00 | 77,473,000.00 | 21,745,000.00 | 44,689,000.00 | 11,195,000.00 | 27,656,000.00 | 61,352,000.00 | 15,867,000.00 | 13,272,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 7,600,000.00
+0% |
5,000,000.00
-34% |
4,700,000.00
-6% |
4,100,000.00
-13% |
2,700,000.00
-34% |
4,100,000.00
+52% |
3,100,000.00
-24% |
7,700,000.00
+148% |
12,100,000.00
+57% |
18,300,000.00
+51% |
24,700,000.00
+35% |
20,300,000.00
-18% |
36,600,000.00
+80% |
39,700,000.00
+8% |
52,388,000.00
+32% |
58,918,000.00
+12% |
57,316,000.00
-3% |
87,275,000.00
+52% |
88,840,000.00
+2% |
83,841,000.00
-6% |
110,328,000.00
+32% |
99,619,000.00
-10% |
147,536,000.00
+48% |
128,258,000.00
-13% |
143,543,000.00
+12% |
171,889,000.00
+20% |
212,746,000.00
+24% |
144,225,000.00
-32% |
160,510,000.00
+11% |
176,868,000.00
+10% |
145,782,000.00
-18% |
113,643,000.00
-22% |
192,186,000.00
+69% |
168,263,000.00
-12% |
-74,287,000.00
-144% |
148,256,000.00
-300% |
148,309,000.00
+0% |
17,233,000.00
-88% |
-200,319,000.00
-1,262% |
|
| Net Income Ratio | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.05%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.08%) | (0.10%) | (0.10%) | (0.09%) | (0.11%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.10%) | (0.12%) | (0.08%) | (0.09%) | (0.10%) | (0.08%) | (0.07%) | (0.11%) | (0.09%) | (-0.04%) | (0.08%) | (0.07%) | (0.01%) | (-0.11%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.12 | 0.08 | 0.07 | 0.06 | 0.04 | 0.07 | 0.05 | 0.13 | 0.19 | 0.29 | 0.38 | 0.31 | 0.58 | 0.63 | 0.85 | 0.97 | 0.94 | 1.42 | 1.44 | 1.38 | 1.90 | 1.75 | 2.55 | 2.20 | 2.39 | 2.83 | 3.57 | 2.46 | 2.72 | 3.01 | 2.53 | 1.99 | 3.35 | 2.94 | -1.32 | 2.65 | 2.66 | 0.31 | -3.65 | |
| Diluted EPS | 0.12 | 0.08 | 0.07 | 0.06 | 0.04 | 0.07 | 0.05 | 0.13 | 0.19 | 0.28 | 0.38 | 0.31 | 0.55 | 0.60 | 0.81 | 0.93 | 0.91 | 1.38 | 1.41 | 1.35 | 1.85 | 1.71 | 2.49 | 2.15 | 2.39 | 2.80 | 3.47 | 2.39 | 2.70 | 2.97 | 2.48 | 1.95 | 3.32 | 2.91 | -1.32 | 2.63 | 2.62 | 0.31 | -3.65 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 63,333,333.00 | 62,500,000.00 | 67,142,857.00 | 68,333,333.00 | 67,500,000.00 | 58,571,429.00 | 62,000,000.00 | 59,230,769.00 | 63,684,211.00 | 63,103,448.00 | 65,000,000.00 | 65,483,871.00 | 63,103,448.00 | 63,030,159.00 | 61,632,941.00 | 60,740,206.00 | 60,974,468.00 | 61,461,268.00 | 61,771,000.00 | 60,721,000.00 | 58,071,000.00 | 56,932,000.00 | 57,921,000.00 | 58,419,000.00 | 58,307,000.00 | 60,709,982.00 | 59,515,790.00 | 58,670,857.00 | 59,052,437.00 | 58,838,231.00 | 57,564,229.00 | 57,167,126.00 | 57,410,839.00 | 57,192,000.00 | 56,209,000.00 | 55,930,000.00 | 55,759,000.00 | 55,558,000.00 | 54,945,000.00 | |
| Diluted Share Outstanding | 63,333,333.00 | 62,500,000.00 | 67,142,857.00 | 68,333,333.00 | 67,500,000.00 | 58,571,429.00 | 62,000,000.00 | 59,230,769.00 | 63,684,211.00 | 65,357,143.00 | 65,000,000.00 | 65,483,871.00 | 66,545,455.00 | 66,181,667.00 | 64,676,543.00 | 63,352,688.00 | 62,984,615.00 | 63,242,754.00 | 63,226,000.00 | 62,093,000.00 | 59,792,000.00 | 58,287,000.00 | 59,323,000.00 | 59,610,000.00 | 59,679,000.00 | 61,359,000.00 | 61,272,000.00 | 60,224,000.00 | 59,514,000.00 | 59,594,000.00 | 58,734,000.00 | 58,199,000.00 | 57,888,000.00 | 57,840,000.00 | 56,209,000.00 | 56,461,000.00 | 56,598,000.00 | 56,355,000.00 | 54,945,000.00 | |