Wockhardt
WOCKPHARMA.NSWockhardt Limited Price (WOCKPHARMA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
144,252,058
(0.1303)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wockhardt LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
14,130,350,000.00
+0% |
17,290,390,000.00
+22% |
26,531,540,000.00
+53% |
35,925,590,000.00
+35% |
45,014,220,000.00
+25% |
37,512,390,000.00
-17% |
46,138,000,000.00
+23% |
56,094,200,000.00
+22% |
48,303,600,000.00
-14% |
44,815,400,000.00
-7% |
44,614,300,000.00
0% |
40,146,100,000.00
-10% |
39,369,000,000.00
-2% |
41,399,400,000.00
+5% |
28,330,300,000.00
-32% |
26,992,100,000.00
-5% |
32,100,000,000.00
+19% |
26,510,000,000.00
-17% |
27,890,000,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 5,771,360,000.00 | 6,678,490,000.00 | 9,927,520,000.00 | 13,404,350,000.00 | 19,725,370,000.00 | 15,162,220,000.00 | 18,378,700,000.00 | 17,475,600,000.00 | 18,062,500,000.00 | 14,874,800,000.00 | 16,042,100,000.00 | 16,620,700,000.00 | 17,975,300,000.00 | 18,146,300,000.00 | 12,034,500,000.00 | 11,354,900,000.00 | 12,670,000,000.00 | 11,110,000,000.00 | 20,170,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
8,358,990,000.00
+0% |
10,611,900,000.00
+27% |
16,604,020,000.00
+56% |
22,521,240,000.00
+36% |
25,288,850,000.00
+12% |
22,350,170,000.00
-12% |
27,759,300,000.00
+24% |
38,618,600,000.00
+39% |
30,241,100,000.00
-22% |
29,940,600,000.00
-1% |
28,572,200,000.00
-5% |
23,525,400,000.00
-18% |
21,393,700,000.00
-9% |
23,253,100,000.00
+9% |
16,295,800,000.00
-30% |
15,637,200,000.00
-4% |
19,430,000,000.00
+24% |
15,400,000,000.00
-21% |
7,720,000,000.00
-50% |
|
| Gross Profit Ratio | (0.59%) | (0.61%) | (0.63%) | (0.63%) | (0.56%) | (0.60%) | (0.60%) | (0.69%) | (0.63%) | (0.67%) | (0.64%) | (0.59%) | (0.54%) | (0.56%) | (0.58%) | (0.58%) | (0.61%) | (0.58%) | (0.28%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 537,900,000.00 | 8,270,700,000.00 | 4,030,400,000.00 | 4,887,000,000.00 | 9,955,200,000.00 | 3,971,300,000.00 | 2,872,000,000.00 | 2,908,600,000.00 | 2,080,900,000.00 | 1,724,500,000.00 | 1,430,000,000.00 | 1,410,000,000.00 | 1,320,000,000.00 | |
| General and Administrative | 89,920,000.00 | 116,950,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,673,200,000.00 | 1,020,400,000.00 | 795,700,000.00 | 1,399,600,000.00 | 2,060,900,000.00 | 3,031,500,000.00 | 2,692,500,000.00 | 2,235,000,000.00 | 1,024,000,000.00 | 1,353,000,000.00 | 1,480,000,000.00 | 1,100,000,000.00 | 1,050,000,000.00 | |
| Selling, General & Admin... | 920,710,000.00 | 1,183,680,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,797,600,000.00 | 3,937,800,000.00 | 3,725,500,000.00 | 4,015,100,000.00 | 4,647,600,000.00 | 5,084,500,000.00 | 4,781,400,000.00 | 4,624,800,000.00 | 2,435,800,000.00 | 2,669,200,000.00 | 3,280,000,000.00 | 2,440,000,000.00 | 2,300,000,000.00 | |
| Selling & Marketing Exp... | 830,790,000.00 | 1,066,730,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,124,400,000.00 | 2,917,400,000.00 | 2,929,800,000.00 | 2,615,500,000.00 | 2,586,700,000.00 | 2,053,000,000.00 | 2,088,900,000.00 | 2,389,800,000.00 | 1,411,800,000.00 | 1,316,200,000.00 | 1,800,000,000.00 | 1,340,000,000.00 | 1,250,000,000.00 | |
| Depreciation and Amortiz... | 426,230,000.00 | 620,610,000.00 | 839,730,000.00 | 1,192,890,000.00 | 1,552,890,000.00 | 1,166,180,000.00 | 1,225,100,000.00 | 1,248,400,000.00 | 1,399,200,000.00 | 1,454,000,000.00 | 1,425,600,000.00 | 1,489,300,000.00 | 1,495,300,000.00 | 1,639,500,000.00 | 2,241,400,000.00 | 2,460,200,000.00 | 2,470,000,000.00 | 2,510,000,000.00 | 2,230,000,000.00 | |
| Other Expenses | 7,159,180,000.00 | 9,553,460,000.00 | 10,888,250,000.00 | -1,303,920,000.00 | -527,600,000.00 | 1,366,570,000.00 | 9,123,000,000.00 | 15,006,700,000.00 | 18,116,500,000.00 | 19,108,500,000.00 | 20,167,700,000.00 | 103,600,000.00 | 231,300,000.00 | 24,200,000.00 | 15,123,800,000.00 | 15,776,500,000.00 | 15,640,000,000.00 | 14,460,000,000.00 | 0.00 | |
| Total Operating Expenses | 8,079,890,000.00 | 10,737,140,000.00 | 10,888,250,000.00 | 15,161,470,000.00 | 18,243,570,000.00 | 14,270,060,000.00 | 14,458,500,000.00 | 18,944,500,000.00 | 21,842,000,000.00 | 23,123,600,000.00 | 24,815,300,000.00 | 24,752,500,000.00 | 23,443,300,000.00 | 23,564,000,000.00 | 17,559,600,000.00 | 18,445,700,000.00 | 18,920,000,000.00 | 16,900,000,000.00 | 16,240,000,000.00 | |
| Cost and Exponses | 13,851,250,000.00 | 17,415,630,000.00 | 20,815,770,000.00 | 28,565,820,000.00 | 37,968,940,000.00 | 29,432,280,000.00 | 32,837,200,000.00 | 36,420,100,000.00 | 39,904,500,000.00 | 37,998,400,000.00 | 40,857,400,000.00 | 41,373,200,000.00 | 41,418,600,000.00 | 41,710,300,000.00 | 29,594,100,000.00 | 29,800,600,000.00 | 31,590,000,000.00 | 28,010,000,000.00 | 28,650,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
279,100,000.00
+0% |
-125,240,000.00
-145% |
5,715,770,000.00
-4,664% |
7,359,770,000.00
+29% |
7,045,280,000.00
-4% |
8,080,110,000.00
+15% |
13,300,800,000.00
+65% |
19,674,100,000.00
+48% |
8,399,100,000.00
-57% |
6,817,000,000.00
-19% |
3,756,900,000.00
-45% |
-1,227,100,000.00
-133% |
-2,049,600,000.00
+67% |
-310,900,000.00
-85% |
-931,700,000.00
+200% |
-2,663,900,000.00
+186% |
540,000,000.00
-120% |
-280,000,000.00
-152% |
-300,000,000.00
+7% |
|
| Operating Income Ratio | (0.02%) | (-0.01%) | (0.22%) | (0.20%) | (0.16%) | (0.22%) | (0.29%) | (0.35%) | (0.17%) | (0.15%) | (0.08%) | (-0.03%) | (-0.05%) | (-0.01%) | (-0.03%) | (-0.10%) | (0.02%) | (-0.01%) | (-0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 248,730,000.00 | 284,430,000.00 | 0.00 | 112,700,000.00 | -470,326,000.00 | 38,500,000.00 | 96,400,000.00 | 308,100,000.00 | 97,500,000.00 | 79,800,000.00 | 446,400,000.00 | 633,500,000.00 | 293,100,000.00 | 175,400,000.00 | 99,900,000.00 | 205,600,000.00 | 60,000,000.00 | 40,000,000.00 | 60,000,000.00 | |
| Interest Expenses | 261,260,000.00 | 409,350,000.00 | 1,638,130,000.00 | 2,703,400,000.00 | 2,954,504,000.00 | 2,671,000,000.00 | 2,144,300,000.00 | 1,843,000,000.00 | 828,500,000.00 | 537,000,000.00 | 906,800,000.00 | 2,184,400,000.00 | 2,473,500,000.00 | 2,600,900,000.00 | 2,696,400,000.00 | 2,431,000,000.00 | 2,820,000,000.00 | 3,020,000,000.00 | 3,050,000,000.00 | |
| Total Other Income/Exp... | 2,665,970,000.00 | 3,034,200,000.00 | -974,290,000.00 | -9,642,370,000.00 | -16,901,640,000.00 | -7,071,610,000.00 | -7,533,600,000.00 | -1,305,200,000.00 | 507,600,000.00 | -1,063,600,000.00 | -780,700,000.00 | -1,244,400,000.00 | -4,361,900,000.00 | -2,552,500,000.00 | -2,198,200,000.00 | -5,680,000,000.00 | -4,650,000,000.00 | -6,240,000,000.00 | -3,900,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 3,619,250,000.00 | 3,938,920,000.00 | 6,555,500,000.00 | 8,325,660,000.00 | 8,598,170,000.00 | 4,880,720,000.00 | 9,136,600,000.00 | 20,873,000,000.00 | 9,798,300,000.00 | 8,271,000,000.00 | 5,603,400,000.00 | 1,240,300,000.00 | -2,418,500,000.00 | -201,700,000.00 | 1,573,200,000.00 | -733,800,000.00 | 1,350,000,000.00 | -710,000,000.00 | 1,080,000,000.00 | |
| EBITDA ratio | (0.26%) | (0.26%) | (0.25%) | (0.24%) | (0.19%) | (0.25%) | (0.32%) | (0.37%) | (0.22%) | (0.17%) | (0.13%) | (0.02%) | (0.01%) | (0.03%) | (0.05%) | (-0.01%) | (0.09%) | (0.08%) | (0.04%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 2,945,070,000.00 | 2,941,720,000.00 | 4,741,480,000.00 | -2,509,600,000.00 | -9,856,360,000.00 | 1,043,490,000.00 | 5,767,200,000.00 | 18,376,900,000.00 | 8,906,700,000.00 | 5,753,400,000.00 | 3,570,100,000.00 | -2,471,500,000.00 | -6,411,500,000.00 | -3,003,200,000.00 | -3,420,400,000.00 | -5,683,400,000.00 | -4,110,000,000.00 | -6,240,000,000.00 | -4,200,000,000.00 | |
| Income Before Tax Ratio | (0.21%) | (0.17%) | (0.18%) | (-0.07%) | (-0.22%) | (0.03%) | (0.12%) | (0.33%) | (0.18%) | (0.13%) | (0.08%) | (-0.06%) | (-0.16%) | (-0.07%) | (-0.12%) | (-0.21%) | (-0.13%) | (-0.24%) | (-0.15%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | -374,060,000.00 | -529,220,000.00 | 916,580,000.00 | 916,220,000.00 | 166,670,000.00 | 86,470,000.00 | 2,351,300,000.00 | 2,582,100,000.00 | 478,800,000.00 | 1,626,500,000.00 | 254,800,000.00 | -211,100,000.00 | 257,000,000.00 | -836,600,000.00 | -2,040,900,000.00 | -2,716,100,000.00 | -1,320,000,000.00 | -30,000,000.00 | 520,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 3,319,130,000.00
+0% |
3,470,940,000.00
+5% |
3,858,140,000.00
+11% |
-1,388,580,000.00
-136% |
-10,006,630,000.00
+621% |
905,190,000.00
-109% |
3,427,100,000.00
+279% |
15,946,900,000.00
+365% |
8,407,100,000.00
-47% |
4,049,100,000.00
-52% |
3,256,600,000.00
-20% |
-1,957,200,000.00
-160% |
-6,083,000,000.00
+211% |
-1,945,300,000.00
-68% |
-1,379,500,000.00
-29% |
-2,967,300,000.00
+115% |
-2,790,000,000.00
-6% |
-6,210,000,000.00
+123% |
-4,630,000,000.00
-25% |
|
| Net Income Ratio | (0.23%) | (0.20%) | (0.15%) | (-0.04%) | (-0.22%) | (0.02%) | (0.07%) | (0.28%) | (0.17%) | (0.09%) | (0.07%) | (-0.05%) | (-0.15%) | (-0.05%) | (-0.05%) | (-0.11%) | (-0.09%) | (-0.23%) | (-0.17%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 21.70 | 20.32 | 32.48 | -11.69 | -84.26 | 7.62 | 28.85 | 134.18 | 70.63 | 33.92 | 20.93 | -16.32 | -50.69 | -16.20 | -11.48 | -24.69 | -23.14 | -43.11 | -32.05 | |
| Diluted EPS | 21.68 | 20.31 | 32.48 | -11.69 | -84.26 | 7.62 | 28.71 | 132.09 | 69.77 | 33.53 | 20.78 | -16.13 | -50.10 | -16.12 | -11.48 | -24.69 | -23.14 | -43.11 | -32.10 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 118,455,027.00 | 118,737,707.00 | 118,755,792.00 | 118,755,792.00 | 118,755,792.00 | 118,755,792.00 | 118,755,792.00 | 118,798,478.00 | 119,033,554.00 | 119,355,357.00 | 119,788,997.00 | 119,948,903.00 | 119,992,836.00 | 120,087,765.00 | 120,147,595.00 | 120,184,561.00 | 120,560,315.00 | 144,064,321.00 | 144,461,778.00 | |
| Diluted Share Outstanding | 118,592,072.00 | 118,761,755.00 | 118,755,792.00 | 118,755,792.00 | 118,755,792.00 | 118,755,792.00 | 119,346,913.00 | 120,683,962.00 | 120,495,164.00 | 120,730,829.00 | 120,655,353.00 | 121,319,997.00 | 121,412,569.00 | 120,712,492.00 | 120,147,595.00 | 120,184,561.00 | 120,560,315.00 | 144,064,321.00 | 144,252,058.00 | |