Wooboard
WOO.AXWooboard Technologies Limited Price (WOO.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
191,108,137
(70.1708)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wooboard Technologies LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
20,941.00
+0% |
472,421.00
+2,156% |
523,253.00
+11% |
197,431.00
-62% |
100,847.00
-49% |
66,062.00
-34% |
138,849.00
+110% |
19,198.00
-86% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
20,941.00
+0% |
472,421.00
+2,156% |
523,253.00
+11% |
197,431.00
-62% |
100,847.00
-49% |
66,062.00
-34% |
138,849.00
+110% |
19,198.00
-86% |
|||||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 510,439.00 | 3,214,776.00 | 2,578,635.00 | 1,079,177.00 | 493,018.00 | 14,942.00 | 555,113.00 | 1,266,432.00 | |||||||||||
| Selling, General & Admin... | 621,527.00 | 4,097,274.00 | 3,049,076.00 | 1,222,458.00 | 561,855.00 | 153,277.00 | 810,001.00 | 1,435,542.00 | |||||||||||
| Selling & Marketing Exp... | 111,088.00 | 882,498.00 | 470,441.00 | 143,281.00 | 68,837.00 | 138,335.00 | 254,888.00 | 169,110.00 | |||||||||||
| Depreciation and Amortiz... | 79,615.00 | 481,455.00 | 25,810.00 | 20,528.00 | 7,910.00 | 206,297.00 | 5,300.00 | 16,785.00 | |||||||||||
| Other Expenses | 479,514.00 | 2,190,212.00 | 867,549.00 | 909,949.00 | 735,942.00 | 1,341,890.00 | 2,364,029.00 | 1,254,170.00 | |||||||||||
| Total Operating Expenses | 1,101,041.00 | 6,287,486.00 | 3,916,625.00 | 2,132,407.00 | 1,297,797.00 | 1,495,167.00 | 3,174,030.00 | 2,689,712.00 | |||||||||||
| Cost and Exponses | 1,101,041.00 | 6,287,486.00 | 3,916,625.00 | 2,132,407.00 | 1,297,797.00 | 1,495,167.00 | 3,174,030.00 | 2,689,712.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,080,100.00
+0% |
-5,815,065.00
+438% |
-3,393,372.00
-42% |
-1,934,976.00
-43% |
-1,196,950.00
-38% |
-1,429,105.00
+19% |
-2,943,716.00
+106% |
-2,170,330.00
-26% |
|||||||||||
| Operating Income Ratio | (-51.58%) | (-12.31%) | (-6.49%) | (-9.80%) | (-11.87%) | (-21.63%) | (-21.20%) | (-113.05%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 93,092.00 | 32,587.00 | 13,749.00 | 26,175.00 | 16,589.00 | 5,235.00 | 215.00 | |||||||||||
| Interest Expenses | 707.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,148.00 | 2,986.00 | |||||||||||
| Total Other Income/Exp... | 1,265,708.00 | -3,544,323.00 | 707,120.00 | 679,123.00 | -215,566.00 | 16,589.00 | 770,400.00 | -2,986.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 265,930.00 | -8,877,933.00 | -2,660,442.00 | -1,235,325.00 | -1,189,040.00 | -1,429,105.00 | -2,938,416.00 | -2,153,545.00 | |||||||||||
| EBITDA ratio | (12.70%) | (-18.79%) | (-5.08%) | (-6.26%) | (-11.79%) | (-21.63%) | (-21.16%) | (-112.18%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 185,608.00 | -9,359,388.00 | -2,686,252.00 | -1,255,853.00 | -993,582.00 | -1,412,516.00 | -2,947,864.00 | -2,173,316.00 | |||||||||||
| Income Before Tax Ratio | (8.86%) | (-19.81%) | (-5.13%) | (-6.36%) | (-9.85%) | (-21.38%) | (-21.23%) | (-113.21%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -324,006.00 | -487,494.00 | 707,120.00 | 679,123.00 | -26,175.00 | -3,201,668.00 | 90,378.00 | 2,986.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 509,614.00
+0% |
-8,871,894.00
-1,841% |
-2,686,252.00
-70% |
-1,255,853.00
-53% |
-967,407.00
-23% |
1,789,152.00
-285% |
-3,038,242.00
-270% |
-2,176,302.00
-28% |
|||||||||||
| Net Income Ratio | (24.34%) | (-18.78%) | (-5.13%) | (-6.36%) | (-9.59%) | (27.08%) | (-21.88%) | (-113.36%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.35 | -1.75 | -0.48 | -0.06 | -0.04 | 0.05 | -0.03 | -0.01 | |||||||||||
| Diluted EPS | 0.35 | -1.75 | -0.48 | -0.06 | -0.04 | 0.05 | -0.03 | -0.01 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,452,728.00 | 5,077,237.00 | 5,627,865.00 | 22,125,375.00 | 25,775,000.00 | 38,934,299.00 | 112,303,689.00 | 191,108,137.00 | |||||||||||
| Diluted Share Outstanding | 1,452,728.00 | 5,077,237.00 | 5,627,865.00 | 22,125,375.00 | 25,775,000.00 | 38,934,299.00 | 112,303,689.00 | 191,108,137.00 | |||||||||||