Whispir
WSP.AXWhispir Limited Price (WSP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
118,093,165
(0.4958)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Whispir LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
14,732,453.00
+0% |
21,509,030.00
+46% |
27,824,000.00
+29% |
31,148,000.00
+12% |
39,095,000.00
+26% |
47,731,000.00
+22% |
70,623,000.00
+48% |
53,736,000.00
-24% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 17,702,886.00 | 7,030,209.00 | 10,635,000.00 | 11,856,000.00 | 14,770,000.00 | 19,173,000.00 | 29,331,000.00 | 21,346,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-2,970,433.00
+0% |
14,478,821.00
-587% |
17,189,000.00
+19% |
19,292,000.00
+12% |
24,325,000.00
+26% |
28,558,000.00
+17% |
41,292,000.00
+45% |
32,390,000.00
-22% |
|||||||||||
| Gross Profit Ratio | (-0.20%) | (0.67%) | (0.62%) | (0.62%) | (0.62%) | (0.60%) | (0.59%) | (0.60%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 5,829,083.00 | 6,280,000.00 | 5,792,000.00 | 5,909,000.00 | 7,564,000.00 | 11,967,000.00 | 12,411,000.00 | |||||||||||
| General and Administrative | 551,715.00 | 1,086,951.00 | 8,901,000.00 | 15,858,000.00 | 13,312,000.00 | 12,675,000.00 | 23,029,000.00 | 16,556,999.00 | |||||||||||
| Selling, General & Admin... | 5,169,379.00 | 19,976,747.00 | 19,903,000.00 | 29,646,000.00 | 27,986,000.00 | 30,264,000.00 | 48,757,000.00 | 38,822,000.00 | |||||||||||
| Selling & Marketing Exp... | 294,893.00 | 211,813.00 | 11,002,000.00 | 13,267,000.00 | 14,386,000.00 | 17,151,000.00 | 25,623,000.00 | 21,557,000.00 | |||||||||||
| Depreciation and Amortiz... | 212,166.00 | 313,140.00 | 412,000.00 | 4,325,000.00 | 5,124,000.00 | 6,396,000.00 | 6,822,000.00 | 6,218,000.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Total Operating Expenses | 5,169,379.00 | 25,805,830.00 | 28,881,999.00 | 22,668,000.00 | 33,895,000.00 | 37,828,000.00 | 60,724,000.00 | 51,233,000.00 | |||||||||||
| Cost and Exponses | 22,872,265.00 | 32,836,039.00 | 39,516,999.00 | 34,524,000.00 | 48,665,000.00 | 57,001,000.00 | 90,055,000.00 | 72,579,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-8,139,810.00
+0% |
-11,327,010.00
+39% |
-8,994,000.00
-21% |
-15,749,000.00
+75% |
-9,570,000.00
-39% |
-9,270,000.00
-3% |
-19,432,000.00
+110% |
-18,843,000.00
-3% |
|||||||||||
| Operating Income Ratio | (-0.55%) | (-0.53%) | (-0.32%) | (-0.51%) | (-0.24%) | (-0.19%) | (-0.28%) | (-0.35%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,203.00 | 15,449.00 | 5,213,000.00 | 11,906,000.00 | 231,000.00 | 185,000.00 | 173,000.00 | 97,000.00 | |||||||||||
| Interest Expenses | 0.00 | 2,292,300.00 | 5,226,580.00 | 12,021,000.00 | 535,000.00 | 457,000.00 | 289,000.00 | 233,000.00 | |||||||||||
| Total Other Income/Exp... | -922,666.00 | -2,544,909.00 | -7,912,000.00 | 467,000.00 | -304,000.00 | -272,000.00 | -116,000.00 | -136,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -7,927,640.00 | -8,116,949.00 | -8,582,000.00 | -15,288,000.00 | -4,447,000.00 | -2,874,000.00 | -12,610,000.00 | -12,625,000.00 | |||||||||||
| EBITDA ratio | (-0.54%) | (-0.38%) | (-0.31%) | (-0.49%) | (-0.11%) | (-0.06%) | (-0.18%) | (-0.23%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -9,062,476.00 | -14,435,970.00 | -16,906,000.00 | -15,282,000.00 | -9,874,000.00 | -9,542,000.00 | -19,548,000.00 | -18,979,000.00 | |||||||||||
| Income Before Tax Ratio | (-0.62%) | (-0.67%) | (-0.61%) | (-0.49%) | (-0.25%) | (-0.20%) | (-0.28%) | (-0.35%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -679,934.00 | -329,202.00 | -941,000.00 | 0.00 | 0.00 | 112,000.00 | -112,000.00 | 2,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -8,382,542.00
+0% |
-14,106,768.00
+68% |
-15,965,000.00
+13% |
-15,282,000.00
-4% |
-9,874,000.00
-35% |
-9,654,000.00
-2% |
-19,436,000.00
+101% |
-18,981,000.00
-2% |
|||||||||||
| Net Income Ratio | (-0.57%) | (-0.66%) | (-0.57%) | (-0.49%) | (-0.25%) | (-0.20%) | (-0.28%) | (-0.35%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.08 | -0.14 | -0.60 | -0.46 | -0.10 | -0.09 | -0.17 | -0.16 | |||||||||||
| Diluted EPS | -0.08 | -0.14 | -0.60 | -0.46 | -0.10 | -0.09 | -0.17 | -0.16 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 101,900,000.00 | 101,900,000.00 | 26,403,900.00 | 33,447,143.00 | 103,555,480.00 | 108,101,051.00 | 117,509,068.00 | 118,093,165.00 | |||||||||||
| Diluted Share Outstanding | 101,900,000.00 | 101,900,000.00 | 26,403,900.00 | 33,447,882.00 | 103,555,480.00 | 108,101,051.00 | 117,510,556.00 | 118,093,165.00 | |||||||||||