WiseTech
WTC.AXWiseTech Global Price (WTC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
333,079,848
(1.3942)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WiseTech Global LimitedCurrency: AUD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
33,316,662.00
+0% |
43,000,000.00
+29% |
56,700,000.00
+32% |
79,600,000.00
+40% |
102,809,000.00
+29% |
153,759,000.00
+50% |
221,598,000.00
+44% |
348,300,000.00
+57% |
429,400,000.00
+23% |
507,500,000.00
+18% |
632,200,000.00
+25% |
816,800,000.00
+29% |
1,041,700,000.00
+28% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 21,091,275.00 | 7,700,000.00 | 8,500,000.00 | 12,900,000.00 | 15,416,000.00 | 26,055,000.00 | 38,672,000.00 | 66,700,000.00 | 114,000,000.00 | 125,700,000.00 | 138,500,000.00 | 183,700,000.00 | 166,500,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
12,225,387.00
+0% |
35,300,000.00
+189% |
48,200,000.00
+37% |
66,700,000.00
+38% |
87,393,000.00
+31% |
127,704,000.00
+46% |
182,926,000.00
+43% |
281,600,000.00
+54% |
315,400,000.00
+12% |
381,800,000.00
+21% |
493,700,000.00
+29% |
633,100,000.00
+28% |
875,200,000.00
+38% |
||||||
| Gross Profit Ratio | (0.37%) | (0.82%) | (0.85%) | (0.84%) | (0.85%) | (0.83%) | (0.83%) | (0.81%) | (0.73%) | (0.75%) | (0.78%) | (0.78%) | (0.84%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 15,900,000.00 | 17,100,000.00 | 17,000,000.00 | 30,429,000.00 | 35,609,000.00 | 53,372,000.00 | 84,200,000.00 | 84,900,000.00 | 88,800,000.00 | 96,900,000.00 | 127,700,000.00 | 255,300,000.00 | ||||||
| General and Administrative | 0.00 | 6,000,000.00 | 8,100,000.00 | 15,700,000.00 | 21,622,000.00 | 32,354,000.00 | 41,367,000.00 | 64,800,000.00 | 86,400,000.00 | 92,700,000.00 | 88,600,000.00 | 108,400,000.00 | 141,100,000.00 | ||||||
| Selling, General & Admin... | 7,756,604.00 | 14,200,000.00 | 17,100,000.00 | 27,800,000.00 | 38,037,000.00 | 49,083,000.00 | 65,917,000.00 | 112,500,000.00 | 148,700,000.00 | 143,000,000.00 | 140,700,000.00 | 203,900,000.00 | 231,500,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 8,200,000.00 | 9,000,000.00 | 12,100,000.00 | 16,415,000.00 | 16,729,000.00 | 24,550,000.00 | 47,700,000.00 | 62,300,000.00 | 50,300,000.00 | 50,000,000.00 | 69,300,000.00 | 90,400,000.00 | ||||||
| Depreciation and Amortiz... | 3,935,640.00 | 5,000,000.00 | 5,500,000.00 | 7,800,000.00 | 11,194,000.00 | 12,268,000.00 | 19,704,000.00 | 27,856,000.00 | 48,700,000.00 | 59,400,000.00 | 65,900,000.00 | 87,900,000.00 | 37,200,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 7,800,000.00 | 0.00 | 2,046,000.00 | 0.00 | 0.00 | 111,000,000.00 | 2,200,000.00 | 0.00 | -26,400,000.00 | 7,700,000.00 | ||||||
| Total Operating Expenses | 7,756,604.00 | 30,100,000.00 | 34,200,000.00 | 52,600,000.00 | 83,878,000.00 | 85,255,000.00 | 124,108,999.00 | 199,800,000.00 | 233,600,000.00 | 231,800,000.00 | 237,600,000.00 | 331,600,000.00 | 494,500,000.00 | ||||||
| Cost and Exponses | 28,847,879.00 | 37,800,000.00 | 42,700,000.00 | 65,500,000.00 | 99,294,000.00 | 111,310,000.00 | 162,780,999.00 | 266,500,000.00 | 347,600,000.00 | 357,500,000.00 | 376,100,000.00 | 515,299,999.00 | 661,000,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,468,783.00
+0% |
3,900,000.00
-13% |
13,100,000.00
+236% |
14,100,000.00
+8% |
18,927,000.00
+34% |
43,012,000.00
+127% |
63,637,000.00
+48% |
84,900,000.00
+33% |
81,800,000.00
-4% |
150,000,000.00
+83% |
256,100,000.00
+71% |
301,500,000.00
+18% |
380,700,000.00
+26% |
||||||
| Operating Income Ratio | (0.13%) | (0.09%) | (0.23%) | (0.18%) | (0.18%) | (0.28%) | (0.29%) | (0.24%) | (0.19%) | (0.30%) | (0.41%) | (0.37%) | (0.37%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 147,023.00 | 300,000.00 | 400,000.00 | 1,000,000.00 | 63,000.00 | 1,715,000.00 | 1,665,000.00 | 5,400,000.00 | 3,100,000.00 | 1,400,000.00 | 1,400,000.00 | 7,700,000.00 | 1,500,000.00 | ||||||
| Interest Expenses | 98,213.00 | 700,000.00 | 600,000.00 | 500,000.00 | 2,442,000.00 | 696,000.00 | 663,000.00 | 1,403,000.00 | 3,300,000.00 | 4,500,000.00 | 3,400,000.00 | 6,400,000.00 | 15,800,000.00 | ||||||
| Total Other Income/Exp... | 601,406.00 | -329,921.00 | 700,000.00 | 106,000.00 | -1,187,000.00 | 2,667,000.00 | -1,211,000.00 | -3,772,000.00 | 101,300,000.00 | -1,800,000.00 | -3,700,000.00 | -500,000.00 | -14,000,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,104,046.00 | 5,500,000.00 | 18,700,000.00 | 22,176,000.00 | 17,088,000.00 | 57,192,000.00 | 77,505,000.00 | 105,687,000.00 | 130,500,000.00 | 209,400,000.00 | 321,400,000.00 | 395,000,000.00 | 419,700,000.00 | ||||||
| EBITDA ratio | (0.27%) | (0.13%) | (0.25%) | (0.29%) | (0.25%) | (0.32%) | (0.34%) | (0.29%) | (0.30%) | (0.41%) | (0.51%) | (0.48%) | (0.40%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,070,189.00 | 4,800,000.00 | 13,800,000.00 | 14,600,000.00 | 3,452,000.00 | 44,164,000.00 | 57,152,000.00 | 76,400,000.00 | 181,800,000.00 | 147,900,000.00 | 252,400,000.00 | 301,000,000.00 | 366,700,000.00 | ||||||
| Income Before Tax Ratio | (0.15%) | (0.11%) | (0.24%) | (0.18%) | (0.03%) | (0.29%) | (0.26%) | (0.22%) | (0.42%) | (0.29%) | (0.40%) | (0.37%) | (0.35%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,064,318.00 | 1,100,000.00 | 3,700,000.00 | 4,200,000.00 | 1,285,000.00 | 11,972,000.00 | 16,358,000.00 | 22,300,000.00 | 21,000,000.00 | 39,900,000.00 | 57,800,000.00 | 88,800,000.00 | 103,900,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,005,871.00
+0% |
4,100,000.00
+36% |
12,000,000.00
+193% |
10,157,000.00
-15% |
2,167,000.00
-79% |
31,860,000.00
+1,370% |
40,799,000.00
+28% |
54,120,000.00
+33% |
160,800,000.00
+197% |
108,100,000.00
-33% |
194,700,000.00
+80% |
212,200,000.00
+9% |
262,800,000.00
+24% |
||||||
| Net Income Ratio | (0.09%) | (0.10%) | (0.21%) | (0.13%) | (0.02%) | (0.21%) | (0.18%) | (0.16%) | (0.37%) | (0.21%) | (0.31%) | (0.26%) | (0.25%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.04 | 0.04 | 0.01 | 0.11 | 0.14 | 0.18 | 0.50 | 0.33 | 0.60 | 0.65 | 0.79 | ||||||
| Diluted EPS | 0.01 | 0.01 | 0.04 | 0.04 | 0.01 | 0.11 | 0.14 | 0.18 | 0.50 | 0.33 | 0.60 | 0.65 | 0.79 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 290,629,000.00 | 290,493,858.00 | 290,493,858.00 | 243,550,572.00 | 261,875,342.00 | 292,953,647.00 | 293,518,539.00 | 306,353,442.00 | 319,700,000.00 | 324,900,000.00 | 326,000,000.00 | 327,500,000.00 | 331,000,000.00 | ||||||
| Diluted Share Outstanding | 290,629,000.00 | 290,493,858.00 | 290,493,858.00 | 243,948,118.00 | 261,875,342.00 | 293,290,454.00 | 293,641,013.00 | 306,427,500.00 | 319,800,000.00 | 325,000,000.00 | 326,100,000.00 | 328,500,000.00 | 333,079,848.00 | ||||||