Wisr
WZR.AXWisr Limited Price (WZR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,365,800,516
(0.6796)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wisr LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
15,706,000.00
+0% |
15,887,000.00
+1% |
14,738,000.00
-7% |
12,602,000.00
-14% |
13,015,000.00
+3% |
12,660,000.00
-3% |
11,779,000.00
-7% |
11,653,000.00
-1% |
10,320,000.00
-11% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
11,305,000.00
+0% |
10,981,000.00
-3% |
11,326,000.00
+3% |
12,129,000.00
+7% |
13,298,000.00
+10% |
13,103,000.00
-1% |
14,297,000.00
+9% |
13,178,000.00
-8% |
11,055,000.00
-16% |
9,969,000.00
-10% |
9,349,000.00
-6% |
5,638,000.00
-40% |
0.00
+0% |
0.00
+0% |
229,343.00
+0% |
1,161,152.00
+406% |
1,087,440.00
-6% |
1,469,132.00
+35% |
2,781,589.00
+89% |
7,166,322.00
+158% |
27,230,985.00
+280% |
59,392,199.00
+118% |
91,857,224.00
+55% |
21,775,695.00
-76% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,066,000.00 | 7,388,000.00 | 3,946,000.00 | 4,317,000.00 | 4,551,000.00 | 4,594,000.00 | 5,552,000.00 | 4,602,000.00 | 4,146,000.00 | 3,282,000.00 | 3,600,000.00 | 2,578,000.00 | 0.00 | 0.00 | 0.00 | -20,347.00 | -24,256.00 | 23,922.00 | 6,265,788.00 | 11,526,119.00 | 17,800,792.00 | 24,514,660.00 | 27,532,571.00 | -70,339,436.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
15,706,000.00
+0% |
15,887,000.00
+1% |
14,738,000.00
-7% |
12,602,000.00
-14% |
13,015,000.00
+3% |
12,660,000.00
-3% |
11,779,000.00
-7% |
11,653,000.00
-1% |
10,320,000.00
-11% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,239,000.00
+0% |
3,593,000.00
+11% |
7,380,000.00
+105% |
7,812,000.00
+6% |
8,747,000.00
+12% |
8,509,000.00
-3% |
8,745,000.00
+3% |
8,576,000.00
-2% |
6,909,000.00
-19% |
6,687,000.00
-3% |
5,749,000.00
-14% |
3,060,000.00
-47% |
0.00
+0% |
0.00
+0% |
229,343.00
+0% |
1,181,499.00
+415% |
1,111,696.00
-6% |
1,445,210.00
+30% |
-3,484,199.00
-341% |
-4,359,797.00
+25% |
9,430,193.00
-316% |
34,877,539.00
+270% |
64,324,653.00
+84% |
92,115,131.00
+43% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.29%) | (0.33%) | (0.65%) | (0.64%) | (0.66%) | (0.65%) | (0.61%) | (0.65%) | (0.62%) | (0.67%) | (0.61%) | (0.54%) | (0.00%) | (0.00%) | (1.00%) | (1.02%) | (1.02%) | (0.98%) | (-1.25%) | (-0.61%) | (0.35%) | (0.59%) | (0.70%) | (4.23%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 610,000.00 | 4,340,000.00 | 4,755,000.00 | 5,179,000.00 | 5,347,000.00 | 5,359,000.00 | 5,616,000.00 | 5,085,000.00 | 4,828,000.00 | 4,777,000.00 | 2,426,000.00 | 0.00 | 0.00 | 0.00 | 2,290,336.00 | 4,377,699.00 | 4,859,268.00 | 6,388,941.00 | 15,643,150.00 | 15,371,728.00 | 20,044,881.00 | 21,896,633.00 | 17,857,069.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 610,000.00 | 5,069,000.00 | 5,599,000.00 | 6,292,000.00 | 6,620,000.00 | 6,600,000.00 | 6,813,000.00 | 5,939,000.00 | 5,525,000.00 | 5,455,000.00 | 2,773,000.00 | 0.00 | 0.00 | 894,530.00 | 3,610,230.00 | 4,377,699.00 | 6,515,835.00 | 7,698,124.00 | 18,370,742.00 | 19,799,683.00 | 34,859,968.00 | 31,326,504.00 | 18,161,880.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 729,000.00 | 844,000.00 | 1,113,000.00 | 1,273,000.00 | 1,241,000.00 | 1,197,000.00 | 854,000.00 | 697,000.00 | 678,000.00 | 347,000.00 | 0.00 | 0.00 | 0.00 | 514,010.00 | 640,523.00 | 1,521,198.00 | 1,410,327.00 | 4,464,333.00 | 6,264,211.00 | 12,089,987.00 | 2,263,532.00 | 304,811.00 | |
| Depreciation and Amortiz... | 361,000.00 | 433,000.00 | 576,000.00 | 735,000.00 | 548,000.00 | 428,000.00 | 443,000.00 | 493,000.00 | 521,000.00 | 0.00 | 0.00 | 0.00 | 366,000.00 | 333,000.00 | 311,000.00 | 402,000.00 | 543,000.00 | 603,000.00 | 596,000.00 | 614,000.00 | 655,000.00 | 661,000.00 | 676,000.00 | 626,000.00 | 0.00 | 0.00 | 4,179,286.00 | 2,782.00 | 12,124.00 | 23,922.00 | 68,306.00 | 117,336.00 | 541,922.00 | 931,461.00 | 926,275.00 | 1,531,999.00 | |
| Other Expenses | -15,345,000.00 | -15,454,000.00 | -14,162,000.00 | -11,867,000.00 | -12,467,000.00 | -12,232,000.00 | -11,336,000.00 | -11,160,000.00 | -10,320,000.00 | 1,527,000.00 | 1,566,000.00 | 965,000.00 | -10,109,000.00 | -1,612,000.00 | 176,000.00 | 893,000.00 | 263,000.00 | 224,000.00 | -1,004,000.00 | -1,003,000.00 | -958,000.00 | -628,000.00 | -2,046,000.00 | -116,000.00 | -2,943,258.00 | -154,528.00 | -906,091.00 | -2,708,757.00 | 370,914.00 | 231,514.00 | 648,629.00 | 547,402.00 | 344,188.00 | -1,168,664.00 | -1,168,664.00 | 0.00 | |
| Total Operating Expenses | 361,000.00 | 433,000.00 | 576,000.00 | 735,000.00 | 548,000.00 | 428,000.00 | 443,000.00 | 493,000.00 | 587,000.00 | 1,527,000.00 | 1,566,000.00 | 965,000.00 | 366,000.00 | 943,000.00 | 6,395,000.00 | 6,992,000.00 | 7,793,000.00 | 8,208,000.00 | 8,233,000.00 | 8,411,000.00 | 7,738,000.00 | 7,241,000.00 | 7,723,000.00 | 3,917,000.00 | -2,943,258.00 | -154,528.00 | -906,091.00 | 9,915,640.00 | 6,519,113.00 | 7,676,998.00 | 10,512,631.00 | 18,370,742.00 | 19,799,683.00 | 34,859,968.00 | 31,326,504.00 | 92,115,131.00 | |
| Cost and Exponses | 361,000.00 | 433,000.00 | 576,000.00 | 735,000.00 | 548,000.00 | 428,000.00 | 443,000.00 | 493,000.00 | 587,000.00 | 1,527,000.00 | 1,566,000.00 | 965,000.00 | 8,432,000.00 | 8,331,000.00 | 10,341,000.00 | 11,372,000.00 | 12,344,000.00 | 12,802,000.00 | 13,779,000.00 | 13,013,000.00 | 11,884,000.00 | 10,522,000.00 | 11,322,000.00 | 6,611,000.00 | -2,943,258.00 | -154,528.00 | -906,091.00 | 9,915,640.00 | 6,519,113.00 | 7,676,998.00 | 10,512,631.00 | 29,896,861.00 | 37,600,475.00 | 59,374,628.00 | 58,859,075.00 | 18,161,880.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
15,345,000.00
+0% |
15,454,000.00
+1% |
14,162,000.00
-8% |
11,867,000.00
-16% |
12,467,000.00
+5% |
12,232,000.00
-2% |
11,336,000.00
-7% |
11,160,000.00
-2% |
10,320,000.00
-8% |
1,527,000.00
-85% |
1,566,000.00
+3% |
965,000.00
-38% |
-366,000.00
-138% |
2,650,000.00
-824% |
985,000.00
-63% |
757,000.00
-23% |
954,000.00
+26% |
301,000.00
-68% |
469,000.00
+56% |
141,000.00
-70% |
-839,000.00
-695% |
-644,000.00
-23% |
-2,111,000.00
+228% |
-1,110,000.00
-47% |
-2,943,258.00
+165% |
-154,528.00
-95% |
-906,091.00
+486% |
-6,045,731.00
+567% |
-5,431,673.00
-10% |
-6,207,866.00
+14% |
-7,731,042.00
+25% |
-22,730,540.00
+194% |
-10,369,490.00
-54% |
17,570.00
-100% |
32,998,150.00
+187,710% |
3,613,815.00
-89% |
|
| Operating Income Ratio | (0.98%) | (0.97%) | (0.96%) | (0.94%) | (0.96%) | (0.97%) | (0.96%) | (0.96%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (0.24%) | (0.09%) | (0.06%) | (0.07%) | (0.02%) | (0.03%) | (0.01%) | (-0.08%) | (-0.06%) | (-0.23%) | (-0.20%) | (0.00%) | (0.00%) | (-3.95%) | (-5.21%) | (-4.99%) | (-4.23%) | (-2.78%) | (-3.17%) | (-0.38%) | (0.00%) | (0.36%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,000.00 | 10,000.00 | 13,000.00 | 8,000.00 | 8,000.00 | 29,000.00 | 24,000.00 | 10,000.00 | 91,000.00 | 138,000.00 | 68,000.00 | 0.00 | 0.00 | 0.00 | 55,302.00 | 48,457.00 | 43,384.00 | 44,593.00 | 48,843.00 | 11,285.00 | 19,473.00 | 666,338.00 | 1,659,263.00 | |
| Interest Expenses | 70,000.00 | 10,000.00 | 0.00 | 2,000.00 | 3,000.00 | 3,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62,000.00 | 72,000.00 | 79,000.00 | 47,000.00 | 126,000.00 | 155,000.00 | 243,000.00 | 221,000.00 | 158,000.00 | 120,000.00 | 90,000.00 | 7,000.00 | 6,000.00 | 6,000.00 | 0.00 | 0.00 | 0.00 | 75,649.00 | 72,713.00 | 41,596.00 | 148,311.00 | 1,351,689.00 | 7,614,021.00 | 18,753,814.00 | 46,152,209.00 | 53,841,584.00 | |
| Total Other Income/Exp... | -11,812,000.00 | -12,437,000.00 | -12,611,000.00 | -14,927,000.00 | -11,822,000.00 | -9,940,000.00 | -9,359,000.00 | -9,075,000.00 | -9,168,000.00 | 0.00 | -62,000.00 | -72,000.00 | 1,117,000.00 | -1,645,000.00 | 60,000.00 | 751,000.00 | -37,000.00 | 3,000.00 | -115,000.00 | -96,000.00 | 2,300,000.00 | 1,319,000.00 | -294,000.00 | 193,000.00 | 0.00 | -154,528.00 | 0.00 | -2,729,104.00 | 219,235.00 | 189,918.00 | 51,737.00 | -5,446,453.00 | -7,841,907.00 | -19,989,604.00 | -46,152,210.00 | -11,805,248.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 3,603,000.00 | 3,027,000.00 | 1,551,000.00 | -3,058,000.00 | 648,000.00 | 2,295,000.00 | 1,977,000.00 | 2,085,000.00 | 1,152,000.00 | 1,527,000.00 | 1,566,000.00 | 965,000.00 | 1,196,000.00 | 1,385,000.00 | 1,482,000.00 | 2,065,000.00 | 1,703,000.00 | 1,128,000.00 | 1,108,000.00 | 779,000.00 | 2,205,999.00 | 1,343,000.00 | -1,723,000.00 | -242,000.00 | -2,943,258.00 | -154,528.00 | -906,091.00 | -8,676,058.00 | -5,712,384.00 | -6,365,612.00 | -7,744,268.00 | -22,496,675.00 | -9,813,513.00 | -219,637.00 | 33,882,733.00 | 47,182,150.00 | |
| EBITDA ratio | (0.23%) | (0.19%) | (0.11%) | (-0.24%) | (0.05%) | (0.18%) | (0.17%) | (0.18%) | (0.11%) | (0.00%) | (0.00%) | (0.00%) | (0.11%) | (0.13%) | (0.13%) | (0.17%) | (0.13%) | (0.09%) | (0.08%) | (0.06%) | (-0.02%) | (0.01%) | (-0.14%) | (-0.06%) | (0.00%) | (0.00%) | (-3.95%) | (-2.33%) | (-5.19%) | (-4.34%) | (-2.77%) | (-3.16%) | (-0.36%) | (0.02%) | (0.37%) | (2.17%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 3,533,000.00 | 3,017,000.00 | 1,551,000.00 | -3,060,000.00 | 645,000.00 | 2,292,000.00 | 1,977,000.00 | 2,085,000.00 | 1,152,000.00 | 1,527,000.00 | 1,504,000.00 | 893,000.00 | 751,000.00 | 1,005,000.00 | 1,045,000.00 | 1,508,000.00 | 917,000.00 | 304,000.00 | 354,000.00 | 45,000.00 | 1,462,000.00 | 675,000.00 | -2,405,000.00 | -917,000.00 | -2,943,258.00 | -154,528.00 | -906,091.00 | -8,754,488.00 | -5,431,673.00 | -6,207,866.00 | -7,731,042.00 | -23,965,700.00 | -17,969,456.00 | -19,904,907.00 | -13,154,060.00 | -8,191,433.00 | |
| Income Before Tax Ratio | (0.22%) | (0.19%) | (0.11%) | (-0.24%) | (0.05%) | (0.18%) | (0.17%) | (0.18%) | (0.11%) | (0.00%) | (0.00%) | (0.00%) | (0.07%) | (0.09%) | (0.09%) | (0.12%) | (0.07%) | (0.02%) | (0.02%) | (0.00%) | (0.13%) | (0.07%) | (-0.26%) | (-0.16%) | (0.00%) | (0.00%) | (-3.95%) | (-7.54%) | (-4.99%) | (-4.23%) | (-2.78%) | (-3.34%) | (-0.66%) | (-0.34%) | (-0.14%) | (-0.38%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,533,000.00 | 3,017,000.00 | 1,551,000.00 | -3,060,000.00 | 645,000.00 | 2,292,000.00 | 1,977,000.00 | 2,085,000.00 | 1,152,000.00 | 1,527,000.00 | 1,504,000.00 | 893,000.00 | 751,000.00 | 1,005,000.00 | 1,045,000.00 | 1,508,000.00 | 917,000.00 | 94,000.00 | 109,000.00 | 10,000.00 | -371,000.00 | 134,000.00 | -177,000.00 | 1,122,000.00 | 1,742.00 | 0.00 | -5,085,377.00 | -2,708,757.00 | -365,547.00 | -223,264.00 | -229,840.00 | -430,874.00 | -330,133.00 | -1.00 | -5.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -282,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
703,000.00
+0% |
950,000.00
+35% |
930,000.00
-2% |
501,000.00
-46% |
450,000.00
-10% |
676,000.00
+50% |
715,000.00
+6% |
1,233,000.00
+72% |
626,000.00
-49% |
210,000.00
-66% |
245,000.00
+17% |
35,000.00
-86% |
1,833,000.00
+5,137% |
541,000.00
-70% |
-2,228,000.00
-512% |
-2,149,000.00
-4% |
-2,945,000.00
+37% |
-154,528.00
-95% |
-906,091.00
+486% |
-8,754,488.00
+866% |
-5,431,673.00
-38% |
-6,207,866.00
+14% |
-7,731,042.00
+25% |
-23,534,826.00
+204% |
-17,639,323.00
-25% |
-19,904,907.00
+13% |
-13,154,060.00
-34% |
-8,191,433.00
-38% |
|
| Net Income Ratio | (-0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.07%) | (0.00%) | (0.00%) | (0.00%) | (0.04%) | (0.06%) | (0.06%) | (0.10%) | (0.05%) | (0.02%) | (0.02%) | (0.00%) | (0.17%) | (0.05%) | (-0.24%) | (-0.38%) | (0.00%) | (0.00%) | (-3.95%) | (-7.54%) | (-4.99%) | (-4.23%) | (-2.78%) | (-3.28%) | (-0.65%) | (-0.34%) | (-0.14%) | (-0.38%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.10 | 0.10 | 0.06 | 0.07 | 0.09 | 0.05 | 0.05 | 0.07 | 0.07 | 0.12 | 0.06 | 0.02 | 0.02 | 0.00 | 0.18 | 0.05 | -0.22 | -0.21 | -0.29 | -0.02 | -0.09 | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.10 | 0.10 | 0.06 | 0.07 | 0.09 | 0.05 | 0.05 | 0.07 | 0.07 | 0.12 | 0.06 | 0.02 | 0.02 | 0.00 | 0.18 | 0.05 | -0.22 | -0.21 | -0.29 | -0.02 | -0.09 | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,356,199,900.00 | 1,356,199,900.00 | 1,356,199,900.00 | 12,809,556.00 | 12,809,556.00 | 12,860,999.00 | 12,849,092.00 | 12,888,627.00 | 12,507,108.00 | 12,755,847.00 | 10,707,393.00 | 10,000,640.00 | 10,000,640.00 | 10,022,291.00 | 10,000,640.00 | 10,000,640.00 | 10,000,640.00 | 9,962,988.00 | 10,000,640.00 | 10,000,640.00 | 10,000,640.00 | 11,532,609.00 | 10,000,443.00 | 10,000,443.00 | 10,000,443.00 | 10,000,443.00 | 10,000,443.00 | 265,287,515.00 | 387,976,642.00 | 445,066,294.00 | 575,478,118.00 | 904,602,487.00 | 1,105,463,088.00 | 1,347,814,306.00 | 1,356,580,841.00 | 1,365,466,411.00 | |
| Diluted Share Outstanding | 1,356,199,900.00 | 1,356,199,900.00 | 1,356,199,900.00 | 12,809,556.00 | 12,809,556.00 | 12,860,999.00 | 12,849,092.00 | 12,888,627.00 | 12,507,108.00 | 12,755,847.00 | 10,707,393.00 | 10,000,640.00 | 10,000,640.00 | 10,022,291.00 | 10,000,640.00 | 10,000,640.00 | 10,000,640.00 | 9,962,988.00 | 10,000,640.00 | 10,000,640.00 | 10,034,152.00 | 11,532,609.00 | 10,000,443.00 | 10,000,443.00 | 10,000,443.00 | 10,000,443.00 | 10,000,443.00 | 269,026,898.00 | 396,015,543.00 | 445,066,294.00 | 575,478,118.00 | 904,602,487.00 | 1,105,463,088.00 | 1,347,814,306.00 | 1,356,580,841.00 | 1,365,800,516.00 | |