Wisr
WZR.AXWisr Limited Price (WZR.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,365,800,516
(0.6796)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wisr LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
15.71M
+0% |
15.89M
+1% |
14.74M
-7% |
12.60M
-14% |
13.02M
+3% |
12.66M
-3% |
11.78M
-7% |
11.65M
-1% |
10.32M
-11% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
11.31M
+0% |
10.98M
-3% |
11.33M
+3% |
12.13M
+7% |
13.30M
+10% |
13.10M
-1% |
14.30M
+9% |
13.18M
-8% |
11.06M
-16% |
9.97M
-10% |
9.35M
-6% |
5.64M
-40% |
0.00
+0% |
0.00
+0% |
229.34k
+0% |
1.16M
+406% |
1.09M
-6% |
1.47M
+35% |
2.78M
+89% |
7.17M
+158% |
27.23M
+280% |
59.39M
+118% |
91.86M
+55% |
21.78M
-76% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.07M | 7.39M | 3.95M | 4.32M | 4.55M | 4.59M | 5.55M | 4.60M | 4.15M | 3.28M | 3.60M | 2.58M | 0.00 | 0.00 | 0.00 | -20,347.00 | -24,256.00 | 23.92k | 6.27M | 11.53M | 17.80M | 24.51M | 27.53M | -70,339,436.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
15.71M
+0% |
15.89M
+1% |
14.74M
-7% |
12.60M
-14% |
13.02M
+3% |
12.66M
-3% |
11.78M
-7% |
11.65M
-1% |
10.32M
-11% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3.24M
+0% |
3.59M
+11% |
7.38M
+105% |
7.81M
+6% |
8.75M
+12% |
8.51M
-3% |
8.75M
+3% |
8.58M
-2% |
6.91M
-19% |
6.69M
-3% |
5.75M
-14% |
3.06M
-47% |
0.00
+0% |
0.00
+0% |
229.34k
+0% |
1.18M
+415% |
1.11M
-6% |
1.45M
+30% |
-3,484,199.00
-341% |
-4,359,797.00
+25% |
9.43M
-316% |
34.88M
+270% |
64.32M
+84% |
92.12M
+43% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.29%) | (0.33%) | (0.65%) | (0.64%) | (0.66%) | (0.65%) | (0.61%) | (0.65%) | (0.62%) | (0.67%) | (0.61%) | (0.54%) | (0.00%) | (0.00%) | (1.00%) | (1.02%) | (1.02%) | (0.98%) | (-1.25%) | (-0.61%) | (0.35%) | (0.59%) | (0.70%) | (4.23%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 610.00k | 4.34M | 4.76M | 5.18M | 5.35M | 5.36M | 5.62M | 5.09M | 4.83M | 4.78M | 2.43M | 0.00 | 0.00 | 0.00 | 2.29M | 4.38M | 4.86M | 6.39M | 15.64M | 15.37M | 20.04M | 21.90M | 17.86M | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 610.00k | 5.07M | 5.60M | 6.29M | 6.62M | 6.60M | 6.81M | 5.94M | 5.53M | 5.46M | 2.77M | 0.00 | 0.00 | 894.53k | 3.61M | 4.38M | 6.52M | 7.70M | 18.37M | 19.80M | 34.86M | 31.33M | 18.16M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 729.00k | 844.00k | 1.11M | 1.27M | 1.24M | 1.20M | 854.00k | 697.00k | 678.00k | 347.00k | 0.00 | 0.00 | 0.00 | 514.01k | 640.52k | 1.52M | 1.41M | 4.46M | 6.26M | 12.09M | 2.26M | 304.81k | |
| Depreciation and Amortiz... | 361.00k | 433.00k | 576.00k | 735.00k | 548.00k | 428.00k | 443.00k | 493.00k | 521.00k | 0.00 | 0.00 | 0.00 | 366.00k | 333.00k | 311.00k | 402.00k | 543.00k | 603.00k | 596.00k | 614.00k | 655.00k | 661.00k | 676.00k | 626.00k | 0.00 | 0.00 | 4.18M | 2.78k | 12.12k | 23.92k | 68.31k | 117.34k | 541.92k | 931.46k | 926.28k | 1.53M | |
| Other Expenses | -15,345,000.00 | -15,454,000.00 | -14,162,000.00 | -11,867,000.00 | -12,467,000.00 | -12,232,000.00 | -11,336,000.00 | -11,160,000.00 | -10,320,000.00 | 1.53M | 1.57M | 965.00k | -10,109,000.00 | -1,612,000.00 | 176.00k | 893.00k | 263.00k | 224.00k | -1,004,000.00 | -1,003,000.00 | -958,000.00 | -628,000.00 | -2,046,000.00 | -116,000.00 | -2,943,258.00 | -154,528.00 | -906,091.00 | -2,708,757.00 | 370.91k | 231.51k | 648.63k | 547.40k | 344.19k | -1,168,664.00 | -1,168,664.00 | 0.00 | |
| Total Operating Expenses | 361.00k | 433.00k | 576.00k | 735.00k | 548.00k | 428.00k | 443.00k | 493.00k | 587.00k | 1.53M | 1.57M | 965.00k | 366.00k | 943.00k | 6.40M | 6.99M | 7.79M | 8.21M | 8.23M | 8.41M | 7.74M | 7.24M | 7.72M | 3.92M | -2,943,258.00 | -154,528.00 | -906,091.00 | 9.92M | 6.52M | 7.68M | 10.51M | 18.37M | 19.80M | 34.86M | 31.33M | 92.12M | |
| Cost and Exponses | 361.00k | 433.00k | 576.00k | 735.00k | 548.00k | 428.00k | 443.00k | 493.00k | 587.00k | 1.53M | 1.57M | 965.00k | 8.43M | 8.33M | 10.34M | 11.37M | 12.34M | 12.80M | 13.78M | 13.01M | 11.88M | 10.52M | 11.32M | 6.61M | -2,943,258.00 | -154,528.00 | -906,091.00 | 9.92M | 6.52M | 7.68M | 10.51M | 29.90M | 37.60M | 59.37M | 58.86M | 18.16M | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
15.35M
+0% |
15.45M
+1% |
14.16M
-8% |
11.87M
-16% |
12.47M
+5% |
12.23M
-2% |
11.34M
-7% |
11.16M
-2% |
10.32M
-8% |
1.53M
-85% |
1.57M
+3% |
965.00k
-38% |
-366,000.00
-138% |
2.65M
-824% |
985.00k
-63% |
757.00k
-23% |
954.00k
+26% |
301.00k
-68% |
469.00k
+56% |
141.00k
-70% |
-839,000.00
-695% |
-644,000.00
-23% |
-2,111,000.00
+228% |
-1,110,000.00
-47% |
-2,943,258.00
+165% |
-154,528.00
-95% |
-906,091.00
+486% |
-6,045,731.00
+567% |
-5,431,673.00
-10% |
-6,207,866.00
+14% |
-7,731,042.00
+25% |
-22,730,540.00
+194% |
-10,369,490.00
-54% |
17.57k
-100% |
33.00M
+187,710% |
3.61M
-89% |
|
| Operating Income Ratio | (0.98%) | (0.97%) | (0.96%) | (0.94%) | (0.96%) | (0.97%) | (0.96%) | (0.96%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (0.24%) | (0.09%) | (0.06%) | (0.07%) | (0.02%) | (0.03%) | (0.01%) | (-0.08%) | (-0.06%) | (-0.23%) | (-0.20%) | (0.00%) | (0.00%) | (-3.95%) | (-5.21%) | (-4.99%) | (-4.23%) | (-2.78%) | (-3.17%) | (-0.38%) | (0.00%) | (0.36%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.00k | 10.00k | 13.00k | 8.00k | 8.00k | 29.00k | 24.00k | 10.00k | 91.00k | 138.00k | 68.00k | 0.00 | 0.00 | 0.00 | 55.30k | 48.46k | 43.38k | 44.59k | 48.84k | 11.29k | 19.47k | 666.34k | 1.66M | |
| Interest Expenses | 70.00k | 10.00k | 0.00 | 2.00k | 3.00k | 3.00k | 0.00 | 0.00 | 0.00 | 0.00 | 62.00k | 72.00k | 79.00k | 47.00k | 126.00k | 155.00k | 243.00k | 221.00k | 158.00k | 120.00k | 90.00k | 7.00k | 6.00k | 6.00k | 0.00 | 0.00 | 0.00 | 75.65k | 72.71k | 41.60k | 148.31k | 1.35M | 7.61M | 18.75M | 46.15M | 53.84M | |
| Total Other Income/Exp... | -11,812,000.00 | -12,437,000.00 | -12,611,000.00 | -14,927,000.00 | -11,822,000.00 | -9,940,000.00 | -9,359,000.00 | -9,075,000.00 | -9,168,000.00 | 0.00 | -62,000.00 | -72,000.00 | 1.12M | -1,645,000.00 | 60.00k | 751.00k | -37,000.00 | 3.00k | -115,000.00 | -96,000.00 | 2.30M | 1.32M | -294,000.00 | 193.00k | 0.00 | -154,528.00 | 0.00 | -2,729,104.00 | 219.24k | 189.92k | 51.74k | -5,446,453.00 | -7,841,907.00 | -19,989,604.00 | -46,152,210.00 | -11,805,248.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 3.60M | 3.03M | 1.55M | -3,058,000.00 | 648.00k | 2.30M | 1.98M | 2.09M | 1.15M | 1.53M | 1.57M | 965.00k | 1.20M | 1.39M | 1.48M | 2.07M | 1.70M | 1.13M | 1.11M | 779.00k | 2.21M | 1.34M | -1,723,000.00 | -242,000.00 | -2,943,258.00 | -154,528.00 | -906,091.00 | -8,676,058.00 | -5,712,384.00 | -6,365,612.00 | -7,744,268.00 | -22,496,675.00 | -9,813,513.00 | -219,637.00 | 33.88M | 47.18M | |
| EBITDA ratio | (0.23%) | (0.19%) | (0.11%) | (-0.24%) | (0.05%) | (0.18%) | (0.17%) | (0.18%) | (0.11%) | (0.00%) | (0.00%) | (0.00%) | (0.11%) | (0.13%) | (0.13%) | (0.17%) | (0.13%) | (0.09%) | (0.08%) | (0.06%) | (-0.02%) | (0.01%) | (-0.14%) | (-0.06%) | (0.00%) | (0.00%) | (-3.95%) | (-2.33%) | (-5.19%) | (-4.34%) | (-2.77%) | (-3.16%) | (-0.36%) | (0.02%) | (0.37%) | (2.17%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | 3.53M | 3.02M | 1.55M | -3,060,000.00 | 645.00k | 2.29M | 1.98M | 2.09M | 1.15M | 1.53M | 1.50M | 893.00k | 751.00k | 1.01M | 1.05M | 1.51M | 917.00k | 304.00k | 354.00k | 45.00k | 1.46M | 675.00k | -2,405,000.00 | -917,000.00 | -2,943,258.00 | -154,528.00 | -906,091.00 | -8,754,488.00 | -5,431,673.00 | -6,207,866.00 | -7,731,042.00 | -23,965,700.00 | -17,969,456.00 | -19,904,907.00 | -13,154,060.00 | -8,191,433.00 | |
| Income Before Tax Ratio | (0.22%) | (0.19%) | (0.11%) | (-0.24%) | (0.05%) | (0.18%) | (0.17%) | (0.18%) | (0.11%) | (0.00%) | (0.00%) | (0.00%) | (0.07%) | (0.09%) | (0.09%) | (0.12%) | (0.07%) | (0.02%) | (0.02%) | (0.00%) | (0.13%) | (0.07%) | (-0.26%) | (-0.16%) | (0.00%) | (0.00%) | (-3.95%) | (-7.54%) | (-4.99%) | (-4.23%) | (-2.78%) | (-3.34%) | (-0.66%) | (-0.34%) | (-0.14%) | (-0.38%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.53M | 3.02M | 1.55M | -3,060,000.00 | 645.00k | 2.29M | 1.98M | 2.09M | 1.15M | 1.53M | 1.50M | 893.00k | 751.00k | 1.01M | 1.05M | 1.51M | 917.00k | 94.00k | 109.00k | 10.00k | -371,000.00 | 134.00k | -177,000.00 | 1.12M | 1.74k | 0.00 | -5,085,377.00 | -2,708,757.00 | -365,547.00 | -223,264.00 | -229,840.00 | -430,874.00 | -330,133.00 | -1.00 | -5.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -282,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
703.00k
+0% |
950.00k
+35% |
930.00k
-2% |
501.00k
-46% |
450.00k
-10% |
676.00k
+50% |
715.00k
+6% |
1.23M
+72% |
626.00k
-49% |
210.00k
-66% |
245.00k
+17% |
35.00k
-86% |
1.83M
+5,137% |
541.00k
-70% |
-2,228,000.00
-512% |
-2,149,000.00
-4% |
-2,945,000.00
+37% |
-154,528.00
-95% |
-906,091.00
+486% |
-8,754,488.00
+866% |
-5,431,673.00
-38% |
-6,207,866.00
+14% |
-7,731,042.00
+25% |
-23,534,826.00
+204% |
-17,639,323.00
-25% |
-19,904,907.00
+13% |
-13,154,060.00
-34% |
-8,191,433.00
-38% |
|
| Net Income Ratio | (-0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.07%) | (0.00%) | (0.00%) | (0.00%) | (0.04%) | (0.06%) | (0.06%) | (0.10%) | (0.05%) | (0.02%) | (0.02%) | (0.00%) | (0.17%) | (0.05%) | (-0.24%) | (-0.38%) | (0.00%) | (0.00%) | (-3.95%) | (-7.54%) | (-4.99%) | (-4.23%) | (-2.78%) | (-3.28%) | (-0.65%) | (-0.34%) | (-0.14%) | (-0.38%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.10 | 0.10 | 0.06 | 0.07 | 0.09 | 0.05 | 0.05 | 0.07 | 0.07 | 0.12 | 0.06 | 0.02 | 0.02 | 0.00 | 0.18 | 0.05 | -0.22 | -0.21 | -0.29 | -0.02 | -0.09 | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.10 | 0.10 | 0.06 | 0.07 | 0.09 | 0.05 | 0.05 | 0.07 | 0.07 | 0.12 | 0.06 | 0.02 | 0.02 | 0.00 | 0.18 | 0.05 | -0.22 | -0.21 | -0.29 | -0.02 | -0.09 | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1.36B | 1.36B | 1.36B | 12.81M | 12.81M | 12.86M | 12.85M | 12.89M | 12.51M | 12.76M | 10.71M | 10.00M | 10.00M | 10.02M | 10.00M | 10.00M | 10.00M | 9.96M | 10.00M | 10.00M | 10.00M | 11.53M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 265.29M | 387.98M | 445.07M | 575.48M | 904.60M | 1.11B | 1.35B | 1.36B | 1.37B | |
| Diluted Share Outstanding | 1.36B | 1.36B | 1.36B | 12.81M | 12.81M | 12.86M | 12.85M | 12.89M | 12.51M | 12.76M | 10.71M | 10.00M | 10.00M | 10.02M | 10.00M | 10.00M | 10.00M | 9.96M | 10.00M | 10.00M | 10.03M | 11.53M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 269.03M | 396.02M | 445.07M | 575.48M | 904.60M | 1.11B | 1.35B | 1.36B | 1.37B | |