Xanadu
XAM.AXXanadu Mines Limited Price (XAM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,607,483,119
(17.7362)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xanadu Mines LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
774,000.00
+0% |
0.00
+0% |
148,000.00
+0% |
56,000.00
-62% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,004,000.00
+0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 150,000.00 | 114,000.00 | 91,000.00 | 81,000.00 | 60,000.00 | 55,000.00 | 55,000.00 | 69,000.00 | 64,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
774,000.00
+0% |
0.00
+0% |
148,000.00
+0% |
56,000.00
-62% |
-150,000.00
-368% |
-114,000.00
-24% |
-91,000.00
-20% |
-81,000.00
-11% |
-60,000.00
-26% |
-55,000.00
-8% |
-55,000.00
+0% |
-69,000.00
+25% |
2,940,000.00
-4,361% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.98%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 3,662,000.00 | 3,561,000.00 | 3,056,000.00 | 2,923,000.00 | 0.00 | 3,822,000.00 | 2,900,000.00 | 3,534,000.00 | 6,327,000.00 | 3,506,000.00 | 2,477,000.00 | 4,008,000.00 | 4,226,000.00 | 7,088,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 3,662,000.00 | 3,561,000.00 | 3,056,000.00 | 2,923,000.00 | 274,000.00 | 3,822,000.00 | 2,900,000.00 | 3,534,000.00 | 6,327,000.00 | 3,506,000.00 | 2,477,000.00 | 4,008,000.00 | 4,226,000.00 | 9,193,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,105,000.00 | |||
| Depreciation and Amortiz... | 0.00 | 0.00 | 56,000.00 | 96,000.00 | 153,000.00 | 149,000.00 | 732,000.00 | 150,000.00 | 114,000.00 | 91,000.00 | 81,000.00 | 60,000.00 | 55,000.00 | 55,000.00 | 69,000.00 | 64,000.00 | |||
| Other Expenses | 0.00 | 0.00 | -187,000.00 | 841,000.00 | 531,000.00 | -653,000.00 | 0.00 | -87,000.00 | 1,223,000.00 | 99,000.00 | 81,000.00 | 4,485,000.00 | 910,000.00 | 5,075,000.00 | 723,000.00 | 0.00 | |||
| Total Operating Expenses | 0.00 | 0.00 | 3,964,000.00 | 8,606,000.00 | 20,348,000.00 | 8,103,000.00 | 5,167,000.00 | 3,972,000.00 | 3,014,000.00 | 3,625,000.00 | 6,408,000.00 | 7,991,000.00 | 3,387,000.00 | 9,083,000.00 | 4,949,000.00 | 9,193,000.00 | |||
| Cost and Exponses | 0.00 | 0.00 | 3,964,000.00 | 8,606,000.00 | 20,348,000.00 | 8,103,000.00 | 5,167,000.00 | 3,972,000.00 | 3,014,000.00 | 3,625,000.00 | 6,408,000.00 | 7,991,000.00 | 3,387,000.00 | 9,083,000.00 | 4,949,000.00 | 9,257,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
0.00
+0% |
-3,964,000.00
+0% |
-8,598,000.00
+117% |
-19,499,000.00
+127% |
-8,024,000.00
-59% |
-4,627,000.00
-42% |
-4,022,000.00
-13% |
-1,755,000.00
-56% |
-3,502,000.00
+100% |
-6,296,000.00
+80% |
-8,015,000.00
+27% |
-3,283,000.00
-59% |
-9,083,000.00
+177% |
-4,946,000.00
-46% |
-6,253,000.00
+26% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-11.11%) | (0.00%) | (-54.22%) | (-82.63%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.08%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 688,000.00 | 769,000.00 | 318,000.00 | 85,000.00 | 133,000.00 | 37,000.00 | 36,000.00 | 24,000.00 | 21,000.00 | 20,000.00 | 2,000.00 | 1,000.00 | 3,000.00 | 9,000.00 | |||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2,000.00 | 726,000.00 | 0.00 | 351,000.00 | 376,000.00 | 344,000.00 | 31,000.00 | 25,000.00 | 26,000.00 | 35,000.00 | 36,000.00 | 77,000.00 | |||
| Total Other Income/Exp... | 0.00 | 0.00 | 255,000.00 | 828,000.00 | -16,148,999.00 | 3,038,000.00 | 1,481,000.00 | -401,000.00 | 883,000.00 | -206,000.00 | 81,000.00 | -49,000.00 | 78,000.00 | -35,000.00 | 25,000.00 | -1,325,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | -3,407,000.00 | -6,908,000.00 | -19,296,000.00 | -7,875,000.00 | -3,895,000.00 | -3,872,000.00 | -1,641,000.00 | -3,396,000.00 | -6,246,000.00 | -7,955,000.00 | -3,228,000.00 | -8,899,000.00 | -4,819,000.00 | -7,437,000.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-10.98%) | (0.00%) | (-53.21%) | (-69.55%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.48%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | -3,463,000.00 | -7,004,000.00 | -19,449,000.00 | -8,750,000.00 | -5,244,000.00 | -4,373,000.00 | -2,131,000.00 | -3,831,000.00 | -6,327,000.00 | -8,040,000.00 | -3,309,000.00 | -9,118,000.00 | -4,924,000.00 | -7,578,000.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-9.05%) | (0.00%) | (-59.12%) | (-93.64%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.52%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 692,000.00 | -1,594,000.00 | -758,000.00 | 476,000.00 | -322,000.00 | -35,000.00 | 124,000.00 | -4,000.00 | -146,000.00 | -119,000.00 | -249,000.00 | 221,000.00 | -417,000.00 | -2,412,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
-4,155,000.00
+0% |
-7,004,000.00
+69% |
-18,743,000.00
+168% |
-8,500,000.00
-55% |
-4,922,000.00
-42% |
-4,338,000.00
-12% |
-2,255,000.00
-48% |
-3,842,000.00
+70% |
-6,181,000.00
+61% |
-7,921,000.00
+28% |
-3,060,000.00
-61% |
-9,339,000.00
+205% |
-4,507,000.00
-52% |
-7,578,000.00
+68% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-9.05%) | (0.00%) | (-57.43%) | (-87.89%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.52%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.07 | 0.00 | -0.03 | -0.04 | -0.09 | -0.04 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |||
| Diluted EPS | -0.07 | 0.00 | -0.03 | -0.04 | -0.09 | -0.04 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 45,424,000.00 | 151,861,468.00 | 151,152,497.00 | 188,309,579.00 | 199,598,712.00 | 206,262,572.00 | 233,192,000.00 | 379,122,314.00 | 479,662,803.00 | 530,990,153.00 | 620,361,879.00 | 676,886,896.00 | 886,538,392.00 | 1,202,403,394.00 | 1,365,326,274.00 | 1,607,483,119.00 | |||
| Diluted Share Outstanding | 45,424,000.00 | 151,861,468.00 | 151,152,497.00 | 188,309,579.00 | 199,598,712.00 | 206,262,572.00 | 233,968,000.00 | 379,122,314.00 | 479,662,803.00 | 530,990,153.00 | 620,361,879.00 | 676,886,896.00 | 886,538,392.00 | 1,202,403,394.00 | 1,365,326,274.00 | 1,607,483,119.00 | |||