Xref
XF1.AXXref Limited Price (XF1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
186,968,467
(0.4658)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xref LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
78,487.00
+0% |
0.00
+0% |
0.00
+0% |
91,564.00
+0% |
21,437.00
-77% |
73,852.00
+245% |
368,628.00
+399% |
1,734,426.00
+371% |
2,980,449.00
+72% |
4,846,000.00
+63% |
8,048,169.00
+66% |
8,028,306.00
0% |
14,454,868.00
+80% |
18,591,434.00
+29% |
20,398,912.00
+10% |
19,859,555.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 148,639.00 | 477,011.00 | 1,912,737.00 | 5,418,895.00 | 9,170,013.00 | 11,195,253.00 | 12,612,388.00 | 11,436,673.00 | 3,674,245.00 | 3,252,179.00 | 2,529,664.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
78,487.00
+0% |
0.00
+0% |
0.00
+0% |
91,564.00
+0% |
21,437.00
-77% |
-74,787.00
-449% |
-108,383.00
+45% |
-178,311.00
+65% |
-2,438,446.00
+1,268% |
-4,324,013.00
+77% |
-3,147,084.00
-27% |
-4,584,082.00
+46% |
3,018,195.00
-166% |
14,917,189.00
+394% |
17,146,733.00
+15% |
17,329,891.00
+1% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (-1.01%) | (-0.29%) | (-0.10%) | (-0.82%) | (-0.89%) | (-0.39%) | (-0.57%) | (0.21%) | (0.80%) | (0.84%) | (0.87%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 558,091.00 | 1,072,058.00 | 3,183,062.00 | 3,931,717.00 | 472,189.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 261,653.00 | 341,263.00 | 338,732.00 | 320,777.00 | 474,346.00 | 347,866.00 | 120,269.00 | 122,781.00 | 2,900,603.00 | 7,744,500.00 | 11,864,161.00 | 13,458,177.00 | 16,081,256.00 | 11,580,508.00 | 11,675,491.00 | 16,102,346.00 | 18,632,597.00 | |
| Selling, General & Admin... | 1,008,920.00 | 261,653.00 | 341,263.00 | 338,732.00 | 320,777.00 | 474,346.00 | 347,866.00 | 120,269.00 | 122,781.00 | 3,178,040.00 | 5,409,076.00 | 13,423,298.00 | 15,030,805.00 | 5,395,134.00 | 3,160,678.00 | 12,579,709.00 | 17,797,365.00 | 19,097,624.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 499.00 | 8,496.00 | 0.00 | 277,437.00 | 1,486,865.00 | 1,559,137.00 | 1,572,628.00 | 862,200.00 | 468,106.00 | 904,218.00 | 1,695,019.00 | 465,027.00 | |
| Depreciation and Amortiz... | 4,899.00 | 14,970.00 | 36,814.00 | 23,880.00 | 17,719.00 | 15,466.00 | 15,346.00 | 66,588.00 | 35,028.00 | 17,310.00 | 46,181.00 | 78,927.00 | 87,993.00 | 667,655.00 | 379,983.00 | 261,816.00 | 1,365,986.00 | 2,909,010.00 | |
| Other Expenses | 0.00 | -378,223.00 | 512,231.00 | -277,798.00 | -129,114.00 | 35,210.00 | 10,214.00 | 11,717.00 | 134,114.00 | 1,430,641.00 | 1,382,815.00 | 1,808,165.00 | 1,642,857.00 | 457,069.00 | 779,399.00 | 1,244,367.00 | 68,459.00 | 4,784,632.00 | |
| Total Operating Expenses | 1,008,920.00 | 1,429,528.00 | 3,093,876.00 | 2,085,884.00 | 1,923,174.00 | 1,016,811.00 | 7,017,914.00 | 559,777.00 | 1,237,935.00 | 4,073,012.00 | 4,070,623.00 | 15,684,515.00 | 16,673,662.00 | 5,517,161.00 | 3,160,678.00 | 13,824,076.00 | 19,999,102.00 | 17,329,891.00 | |
| Cost and Exponses | 1,013,819.00 | 1,429,528.00 | 3,093,876.00 | 2,085,884.00 | 1,923,174.00 | 1,016,811.00 | 7,017,914.00 | 559,777.00 | 1,237,935.00 | 4,073,012.00 | 9,489,518.00 | 15,684,515.00 | 16,673,662.00 | 18,129,549.00 | 14,597,351.00 | 17,498,321.00 | 23,251,281.00 | 26,411,920.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,013,819.00
+0% |
-1,429,528.00
+41% |
-3,015,389.00
+111% |
-2,085,884.00
-31% |
-1,923,174.00
-8% |
-925,247.00
-52% |
-6,996,477.00
+656% |
-559,777.00
-92% |
-1,237,935.00
+121% |
-2,291,896.00
+85% |
-6,509,071.00
+184% |
-10,838,515.00
+67% |
-8,624,387.00
-20% |
-10,648,005.00
+23% |
-142,480.00
-99% |
1,306,072.00
-1,017% |
-2,724,445.00
-309% |
-6,552,365.00
+141% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-38.42%) | (0.00%) | (0.00%) | (-10.10%) | (-326.37%) | (-7.58%) | (-3.36%) | (-1.32%) | (-2.18%) | (-2.24%) | (-1.07%) | (-1.33%) | (-0.01%) | (0.07%) | (-0.13%) | (-0.33%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 22,356.00 | 365,205.00 | 228,022.00 | 96,265.00 | 50,982.00 | 90,929.00 | 15,607.00 | 1,912.00 | 4,477.00 | 16,413.00 | 53,031.00 | 117,452.00 | 183,258.00 | 45,154.00 | 11,779.00 | 5,739.00 | 59,465.00 | 37,894.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 510,388.00 | 576,497.00 | 616,678.00 | 1,002,596.00 | |
| Total Other Income/Exp... | 7,808.00 | -518,311.00 | 740,253.00 | -1,485,244.00 | -1,211,691.00 | 36,016.00 | -94,405.00 | -124,995.00 | 138,591.00 | 1,447,370.00 | 1,412,143.00 | 1,925,617.00 | 197,242.00 | 591,915.00 | 653,838.00 | -576,497.00 | -488,754.00 | 885,063.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -1,001,114.00 | -1,427,573.00 | -2,978,575.00 | -2,243,539.00 | -1,983,583.00 | -873,769.00 | -7,075,534.00 | -493,189.00 | -1,064,316.00 | -2,274,586.00 | -7,794,489.00 | -10,544,266.00 | -8,495,371.00 | -9,889,524.00 | 3,683.00 | 1,567,888.00 | -1,358,458.00 | -1,755,694.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-37.95%) | (0.00%) | (0.00%) | (-8.95%) | (-320.05%) | (-6.68%) | (-3.26%) | (-1.34%) | (-2.17%) | (-2.22%) | (-1.06%) | (-1.31%) | (0.02%) | (0.10%) | (-0.07%) | (-0.09%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,006,011.00 | -1,442,546.00 | -2,275,136.00 | -2,267,417.00 | -2,001,306.00 | -889,231.00 | -7,090,882.00 | -612,736.00 | -1,099,344.00 | -891,532.00 | -6,456,038.00 | -8,912,898.00 | -8,181,826.00 | -10,056,090.00 | 78,084.00 | 729,575.00 | -3,341,123.00 | -5,667,302.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-28.99%) | (0.00%) | (0.00%) | (-9.71%) | (-330.78%) | (-8.30%) | (-2.98%) | (-0.51%) | (-2.17%) | (-1.84%) | (-1.02%) | (-1.25%) | (0.01%) | (0.04%) | (-0.16%) | (-0.29%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 126.00 | 131.00 | 19,630.00 | 129.00 | 1,618.00 | 878.00 | 9.00 | -1,912.00 | 202.00 | 716.00 | -1,384,632.00 | 1,925,617.00 | -442,561.00 | -106,486.00 | -3.00 | 576,497.00 | 18,217.00 | 13,795.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -1,006,138.00
+0% |
-1,442,677.00
+43% |
-2,081,054.00
+44% |
-2,267,546.00
+9% |
-2,002,924.00
-12% |
-890,109.00
-56% |
-7,090,891.00
+697% |
-612,736.00
-91% |
-1,099,546.00
+79% |
-894,602.00
-19% |
-6,456,038.00
+622% |
-8,912,898.00
+38% |
-7,739,265.00
-13% |
-10,056,090.00
+30% |
78,084.00
-101% |
153,078.00
+96% |
-3,359,340.00
-2,295% |
-5,681,097.00
+69% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-26.51%) | (0.00%) | (0.00%) | (-9.72%) | (-330.78%) | (-8.30%) | (-2.98%) | (-0.52%) | (-2.17%) | (-1.84%) | (-0.96%) | (-1.25%) | (0.01%) | (0.01%) | (-0.16%) | (-0.29%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.50 | -0.65 | -0.92 | -1.00 | -0.80 | -0.21 | -1.45 | -0.11 | -0.12 | -0.02 | -0.06 | -0.06 | -0.05 | -0.06 | 0.00 | 0.00 | -0.02 | -0.03 | |
| Diluted EPS | -0.50 | -0.65 | -0.92 | -1.00 | -0.80 | -0.21 | -1.45 | -0.11 | -0.12 | -0.02 | -0.06 | -0.06 | -0.05 | -0.06 | 0.00 | 0.00 | -0.02 | -0.03 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,019,375.00 | 2,211,315.00 | 2,269,376.00 | 2,269,376.00 | 2,491,791.00 | 4,157,188.00 | 4,906,994.00 | 5,757,466.00 | 9,244,219.00 | 50,919,627.00 | 105,318,727.00 | 139,484,154.00 | 160,330,586.00 | 172,871,318.00 | 181,978,936.00 | 184,003,268.00 | 186,101,549.00 | 186,968,467.00 | |
| Diluted Share Outstanding | 2,019,375.00 | 2,211,315.00 | 2,269,376.00 | 2,269,376.00 | 2,491,791.00 | 4,157,188.00 | 4,906,994.00 | 5,757,466.00 | 9,244,219.00 | 50,919,627.00 | 105,341,482.00 | 139,516,949.00 | 160,330,586.00 | 172,871,318.00 | 202,917,529.00 | 202,802,306.00 | 186,101,549.00 | 186,968,467.00 | |