XPON Technologies Group Limited Price (XPN.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

309,743,870

(2.0209)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
XPON Technologies Group Limited
news-img

Income Statement

XPON Technologies Group Limited

Currency: AUD

YEAR 2019 2020 2021 2022 2023 2024
Revenue
Revenue 1,226,509.00

+0%

1,715,669.00

+40%

5,439,128.00

+217%

13,310,449.00

+145%

15,070,156.00

+13%

9,873,318.00

-34%

Cost of Revenue
Cost of Revenue 1,358,605.00 2,523,627.00 6,229,015.00 4,717,302.00 17,736,439.00 2,556,754.00
Gross Profit
Gross Profit -132,096.00

+0%

-807,958.00

+512%

-789,887.00

-2%

8,593,147.00

-1,188%

-2,666,283.00

-131%

7,316,564.00

-374%

Gross Profit Ratio (-0.11%) (-0.47%) (-0.15%) (0.65%) (-0.18%) (0.74%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 120,052.00 172,671.00 677,961.00 8,306,723.00 13,232,838.00 7,762,424.00
Selling, General & Admin... 593,119.00 1,181,555.00 1,437,552.00 9,332,583.00 6,058,007.00 8,012,739.00
Selling & Marketing Exp... 116,547.00 216,224.00 370,338.00 1,025,860.00 1,117,357.00 250,315.00
Depreciation and Amortiz... 65,219.00 65,990.00 363,189.00 481,179.00 422,565.00 199,828.00
Other Expenses 0.00 0.00 0.00 112,852.00 60,180.00 -696,175.00
Total Operating Expenses 593,119.00 1,181,555.00 1,437,552.00 15,241,509.00 5,997,827.00 7,316,564.00
Cost and Exponses 1,951,724.00 3,705,182.00 7,666,567.00 19,958,811.00 23,734,264.00 13,516,182.00
Operating Income
Operating Income -725,220.00

+0%

-1,989,510.00

+174%

-2,227,440.00

+12%

-6,535,510.00

+193%

-8,664,110.00

+33%

-3,706,441.00

-57%

Operating Income Ratio (-0.59%) (-1.16%) (-0.41%) (-0.49%) (-0.57%) (-0.38%)
Other Income and Exp...
Interest Income 2,468.00 19,776.00 5,925.00 42,703.00 12,309.00 0.00
Interest Expenses 0.00 68,176.00 5,925.00 42,703.00 12,309.00 265,930.00
Total Other Income/Exp... -283,371.00 19,773.00 244,016.00 -1,792,183.00 122,156.00 -2,960,839.00
EBITDA
EBITDA -659,996.00 -1,923,523.00 -1,614,310.00 -6,054,333.00 -8,324,023.00 -6,331,256.00
EBITDA ratio (-0.54%) (-1.12%) (-0.34%) (-0.45%) (-0.55%) (-0.64%)
Income Before Tax
Income Before Tax -1,008,591.00 -1,969,737.00 -1,983,424.00 -6,578,213.00 -8,459,474.00 -6,667,280.00
Income Before Tax Ratio (-0.82%) (-1.15%) (-0.36%) (-0.49%) (-0.56%) (-0.68%)
Income Tax Expense
Income Tax Expense 1,558.00 -35,895.00 -50,378.00 -276,921.00 145,052.00 93,901.00
Net Income
Net Income -1,010,150.00

+0%

-1,933,842.00

+91%

-1,933,046.00

0%

-6,301,292.00

+226%

-8,604,526.00

+37%

-6,761,181.00

-21%

Net Income Ratio (-0.82%) (-1.13%) (-0.36%) (-0.47%) (-0.57%) (-0.68%)
Earning Per Share
Basic EPS 0.00 -0.01 -0.01 -0.02 -0.03 -0.02
Diluted EPS 0.00 -0.01 -0.01 -0.02 -0.03 -0.02
Share Outstanding
Basic Share Outstanding 303,626,761.00 303,626,761.00 303,626,761.00 271,061,486.00 303,608,169.00 309,743,870.00
Diluted Share Outstanding 303,626,761.00 303,626,761.00 303,626,761.00 271,061,486.00 303,608,169.00 309,743,870.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation