XPON
XPN.AXXPON Technologies Group Limited Price (XPN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
309,743,870
(2.0209)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
XPON Technologies Group LimitedCurrency: AUD
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,226,509.00
+0% |
1,715,669.00
+40% |
5,439,128.00
+217% |
13,310,449.00
+145% |
15,070,156.00
+13% |
9,873,318.00
-34% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,358,605.00 | 2,523,627.00 | 6,229,015.00 | 4,717,302.00 | 17,736,439.00 | 2,556,754.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-132,096.00
+0% |
-807,958.00
+512% |
-789,887.00
-2% |
8,593,147.00
-1,188% |
-2,666,283.00
-131% |
7,316,564.00
-374% |
|||||||||||||
| Gross Profit Ratio | (-0.11%) | (-0.47%) | (-0.15%) | (0.65%) | (-0.18%) | (0.74%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 120,052.00 | 172,671.00 | 677,961.00 | 8,306,723.00 | 13,232,838.00 | 7,762,424.00 | |||||||||||||
| Selling, General & Admin... | 593,119.00 | 1,181,555.00 | 1,437,552.00 | 9,332,583.00 | 6,058,007.00 | 8,012,739.00 | |||||||||||||
| Selling & Marketing Exp... | 116,547.00 | 216,224.00 | 370,338.00 | 1,025,860.00 | 1,117,357.00 | 250,315.00 | |||||||||||||
| Depreciation and Amortiz... | 65,219.00 | 65,990.00 | 363,189.00 | 481,179.00 | 422,565.00 | 199,828.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 112,852.00 | 60,180.00 | -696,175.00 | |||||||||||||
| Total Operating Expenses | 593,119.00 | 1,181,555.00 | 1,437,552.00 | 15,241,509.00 | 5,997,827.00 | 7,316,564.00 | |||||||||||||
| Cost and Exponses | 1,951,724.00 | 3,705,182.00 | 7,666,567.00 | 19,958,811.00 | 23,734,264.00 | 13,516,182.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-725,220.00
+0% |
-1,989,510.00
+174% |
-2,227,440.00
+12% |
-6,535,510.00
+193% |
-8,664,110.00
+33% |
-3,706,441.00
-57% |
|||||||||||||
| Operating Income Ratio | (-0.59%) | (-1.16%) | (-0.41%) | (-0.49%) | (-0.57%) | (-0.38%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,468.00 | 19,776.00 | 5,925.00 | 42,703.00 | 12,309.00 | 0.00 | |||||||||||||
| Interest Expenses | 0.00 | 68,176.00 | 5,925.00 | 42,703.00 | 12,309.00 | 265,930.00 | |||||||||||||
| Total Other Income/Exp... | -283,371.00 | 19,773.00 | 244,016.00 | -1,792,183.00 | 122,156.00 | -2,960,839.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -659,996.00 | -1,923,523.00 | -1,614,310.00 | -6,054,333.00 | -8,324,023.00 | -6,331,256.00 | |||||||||||||
| EBITDA ratio | (-0.54%) | (-1.12%) | (-0.34%) | (-0.45%) | (-0.55%) | (-0.64%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,008,591.00 | -1,969,737.00 | -1,983,424.00 | -6,578,213.00 | -8,459,474.00 | -6,667,280.00 | |||||||||||||
| Income Before Tax Ratio | (-0.82%) | (-1.15%) | (-0.36%) | (-0.49%) | (-0.56%) | (-0.68%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,558.00 | -35,895.00 | -50,378.00 | -276,921.00 | 145,052.00 | 93,901.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,010,150.00
+0% |
-1,933,842.00
+91% |
-1,933,046.00
0% |
-6,301,292.00
+226% |
-8,604,526.00
+37% |
-6,761,181.00
-21% |
|||||||||||||
| Net Income Ratio | (-0.82%) | (-1.13%) | (-0.36%) | (-0.47%) | (-0.57%) | (-0.68%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.02 | |||||||||||||
| Diluted EPS | 0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.02 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 303,626,761.00 | 303,626,761.00 | 303,626,761.00 | 271,061,486.00 | 303,608,169.00 | 309,743,870.00 | |||||||||||||
| Diluted Share Outstanding | 303,626,761.00 | 303,626,761.00 | 303,626,761.00 | 271,061,486.00 | 303,608,169.00 | 309,743,870.00 | |||||||||||||