Zota
ZOTA.NSZota Health Care Limited Price (ZOTA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,847,300
(2.7304)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zota Health Care LimitedCurrency: INR
| YEAR | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
381,430,000.00
+0% |
439,081,000.00
+15% |
501,116,000.00
+14% |
564,634,000.00
+13% |
647,333,000.00
+15% |
715,799,819.00
+11% |
778,515,315.00
+9% |
856,294,307.00
+10% |
951,127,000.00
+11% |
1,067,892,000.00
+12% |
1,311,931,000.00
+23% |
1,399,569,000.00
+7% |
1,804,885,000.00
+29% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 276,526,000.00 | 318,669,000.00 | 361,490,000.00 | 392,035,000.00 | 447,069,000.00 | 451,491,435.00 | 533,994,965.00 | 593,178,886.00 | 685,487,000.00 | 757,472,000.00 | 893,071,000.00 | 832,697,000.00 | 1,001,503,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
104,904,000.00
+0% |
120,412,000.00
+15% |
139,626,000.00
+16% |
172,599,000.00
+24% |
200,264,000.00
+16% |
264,308,384.00
+32% |
244,520,350.00
-7% |
263,115,421.00
+8% |
265,640,000.00
+1% |
310,420,000.00
+17% |
418,860,000.00
+35% |
566,872,000.00
+35% |
803,382,000.00
+42% |
||||||
| Gross Profit Ratio | (0.28%) | (0.27%) | (0.28%) | (0.31%) | (0.31%) | (0.37%) | (0.31%) | (0.31%) | (0.28%) | (0.29%) | (0.32%) | (0.41%) | (0.45%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 162,000.00 | 260,000.00 | 325,000.00 | 365,600.00 | 497,915.00 | 1,059,484.00 | 918,000.00 | 1,655,000.00 | 201,000.00 | 5,000.00 | 600,000.00 | 7,000.00 | ||||||
| General and Administrative | 11,766,000.00 | 9,625,000.00 | 13,944,000.00 | 15,135,000.00 | 16,715,000.00 | 26,236,880.00 | 31,713,216.00 | 45,988,763.00 | 53,974,000.00 | 68,667,000.00 | 81,204,000.00 | 201,538,000.00 | 280,635,000.00 | ||||||
| Selling, General & Admin... | 27,756,000.00 | 29,664,000.00 | 38,605,000.00 | 41,651,000.00 | 49,872,000.00 | 72,246,982.00 | 65,508,718.00 | 83,897,315.00 | 104,887,000.00 | 201,824,000.00 | 159,632,000.00 | 340,882,000.00 | 412,807,000.00 | ||||||
| Selling & Marketing Exp... | 15,990,000.00 | 20,039,000.00 | 24,661,000.00 | 26,516,000.00 | 33,157,000.00 | 46,010,102.00 | 33,795,501.00 | 37,908,552.00 | 50,913,000.00 | 133,157,000.00 | 78,428,000.00 | 139,344,000.00 | 132,172,000.00 | ||||||
| Depreciation and Amortiz... | 13,872,000.00 | 13,514,000.00 | 12,069,000.00 | 15,060,000.00 | 12,347,000.00 | 10,540,567.00 | 9,365,955.00 | 13,942,286.00 | 20,975,000.00 | 31,687,000.00 | 36,713,000.00 | 119,571,000.00 | 201,712,000.00 | ||||||
| Other Expenses | 16,000.00 | 45,259,000.00 | 47,414,000.00 | 61,240,000.00 | 66,440,000.00 | 77,850.00 | 88,006.00 | 1,370,416.00 | 493,000.00 | 276,000.00 | 77,000.00 | 19,561,000.00 | 390,575,000.00 | ||||||
| Total Operating Expenses | 70,509,000.00 | 74,923,000.00 | 86,019,000.00 | 102,891,000.00 | 116,312,000.00 | 174,420,580.00 | 144,873,005.00 | 197,454,569.00 | 239,866,000.00 | 331,889,000.00 | 306,838,000.00 | 613,086,000.00 | 803,382,000.00 | ||||||
| Cost and Exponses | 347,035,000.00 | 393,592,000.00 | 447,509,000.00 | 494,926,000.00 | 563,381,000.00 | 625,912,016.00 | 678,867,971.00 | 790,633,455.00 | 925,353,000.00 | 1,089,361,000.00 | 1,199,909,000.00 | 1,445,783,000.00 | 1,928,804,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
34,247,000.00
+0% |
45,382,000.00
+33% |
53,637,000.00
+18% |
69,492,000.00
+30% |
84,207,000.00
+21% |
90,184,970.00
+7% |
114,708,951.00
+27% |
64,744,000.00
-44% |
25,322,000.00
-61% |
-21,289,000.00
-184% |
112,045,000.00
-626% |
-38,270,000.00
-134% |
-126,126,000.00
+230% |
||||||
| Operating Income Ratio | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.15%) | (0.08%) | (0.03%) | (-0.02%) | (0.09%) | (-0.03%) | (-0.07%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 256,000.00 | 176,000.00 | 162,000.00 | 144,000.00 | 613,000.00 | 55,698.00 | 14,772,492.00 | 14,067,643.00 | 10,488,000.00 | 7,034,000.00 | 12,665,000.00 | 8,821,000.00 | 9,482,000.00 | ||||||
| Interest Expenses | 4,632,000.00 | 7,635,000.00 | 6,676,000.00 | 6,289,000.00 | 6,395,000.00 | 6,620,161.00 | 1,086,776.00 | 368,029.00 | 136,000.00 | 504,000.00 | 141,000.00 | 25,635,000.00 | 47,882,000.00 | ||||||
| Total Other Income/Exp... | -4,780,000.00 | -7,591,000.00 | -6,635,000.00 | -6,505,000.00 | -6,287,376.00 | -7,274,253.00 | -1,290,530.00 | 12,894,402.00 | 13,778,000.00 | -3,654,000.00 | -161,660,000.00 | -46,910,000.00 | -35,503,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 48,119,000.00 | 59,339,000.00 | 65,155,000.00 | 84,840,000.00 | 95,653,432.00 | 100,505,924.00 | 123,986,147.00 | 92,657,079.00 | 60,149,000.00 | 28,627,000.00 | 164,259,000.00 | 98,046,000.00 | 82,073,000.00 | ||||||
| EBITDA ratio | (0.13%) | (0.13%) | (0.13%) | (0.15%) | (0.15%) | (0.14%) | (0.16%) | (0.11%) | (0.06%) | (0.02%) | (0.12%) | (0.07%) | (0.05%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 29,615,000.00 | 37,898,000.00 | 46,972,000.00 | 63,203,000.00 | 77,887,000.00 | 83,617,002.00 | 113,418,421.00 | 78,557,402.00 | 38,616,000.00 | -3,654,000.00 | 124,348,000.00 | -46,910,000.00 | -161,629,000.00 | ||||||
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.15%) | (0.09%) | (0.04%) | (0.00%) | (0.09%) | (-0.03%) | (-0.09%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,781,000.00 | 12,353,000.00 | 15,674,000.00 | 20,600,000.00 | 26,029,000.00 | 28,206,016.00 | 40,741,728.00 | 23,073,272.00 | 11,200,000.00 | -1,565,000.00 | 35,308,000.00 | 10,817,000.00 | -18,151,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 19,834,000.00
+0% |
25,545,000.00
+29% |
31,298,000.00
+23% |
42,603,000.00
+36% |
51,857,000.00
+22% |
55,410,986.00
+7% |
72,676,693.00
+31% |
55,484,130.00
-24% |
27,415,000.00
-51% |
-2,089,000.00
-108% |
89,076,000.00
-4,364% |
-57,728,000.00
-165% |
-143,479,000.00
+149% |
||||||
| Net Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.06%) | (0.03%) | (0.00%) | (0.07%) | (-0.04%) | (-0.08%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.99 | 1.27 | 1.56 | 2.12 | 2.54 | 2.76 | 3.02 | 2.26 | 1.12 | -0.09 | 3.58 | -2.29 | -5.55 | ||||||
| Diluted EPS | 0.99 | 1.27 | 1.56 | 2.12 | 2.54 | 2.76 | 3.02 | 2.26 | 1.12 | -0.09 | 3.58 | -2.29 | -5.55 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,108,692.00 | 20,108,692.00 | 20,108,692.00 | 20,108,692.00 | 20,108,692.00 | 20,108,692.00 | 24,072,802.00 | 24,560,327.00 | 24,560,327.00 | 24,560,327.00 | 24,884,163.00 | 25,160,327.00 | 25,847,300.00 | ||||||
| Diluted Share Outstanding | 24,560,692.00 | 24,560,692.00 | 24,560,692.00 | 24,560,692.00 | 24,560,692.00 | 24,560,692.00 | 24,072,802.00 | 24,560,327.00 | 24,560,327.00 | 24,560,327.00 | 24,884,163.00 | 25,160,327.00 | 25,847,300.00 | ||||||