Zuari
ZUARIIND.NSZuari Industries Limited Price (ZUARIIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,781,115
(0.0002)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zuari Industries LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
28,815,641,000.00
+0% |
35,689,760,000.00
+24% |
35,822,174,000.00
+0% |
39,357,702,000.00
+10% |
87,616,642,000.00
+123% |
58,901,958,000.00
-33% |
74,250,874,000.00
+26% |
18,775,108,000.00
-75% |
3,980,379,000.00
-79% |
6,424,045,000.00
+61% |
5,206,833,000.00
-19% |
5,673,296,000.00
+9% |
6,026,104,000.00
+6% |
5,451,154,000.00
-10% |
7,727,231,000.00
+42% |
7,704,067,000.00
0% |
8,327,382,000.00
+8% |
7,205,528,000.00
-13% |
9,551,350,000.00
+33% |
8,369,816,000.00
-12% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 21,828,745,000.00 | 25,463,945,000.00 | 25,325,827,000.00 | 27,690,532,000.00 | 53,629,482,000.00 | 33,892,704,000.00 | 34,754,969,000.00 | 13,497,409,000.00 | 1,770,018,000.00 | 2,482,165,000.00 | 1,439,101,000.00 | 2,165,473,000.00 | 2,593,502,000.00 | 1,829,418,000.00 | 2,564,062,000.00 | 3,954,361,000.00 | 5,339,210,000.00 | 4,616,498,000.00 | 6,441,401,000.00 | 5,403,630,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
6,986,896,000.00
+0% |
10,225,815,000.00
+46% |
10,496,347,000.00
+3% |
11,667,170,000.00
+11% |
33,987,160,000.00
+191% |
25,009,254,000.00
-26% |
39,495,905,000.00
+58% |
5,277,699,000.00
-87% |
2,210,361,000.00
-58% |
3,941,880,000.00
+78% |
3,767,732,000.00
-4% |
3,507,823,000.00
-7% |
3,432,602,000.00
-2% |
3,621,736,000.00
+6% |
5,163,169,000.00
+43% |
3,749,706,000.00
-27% |
2,988,172,000.00
-20% |
2,589,030,000.00
-13% |
3,109,949,000.00
+20% |
2,966,186,000.00
-5% |
|
| Gross Profit Ratio | (0.24%) | (0.29%) | (0.29%) | (0.30%) | (0.39%) | (0.42%) | (0.53%) | (0.28%) | (0.56%) | (0.61%) | (0.72%) | (0.62%) | (0.57%) | (0.66%) | (0.67%) | (0.49%) | (0.36%) | (0.36%) | (0.33%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,103,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 816,094,000.00 | 820,442,000.00 | 835,614,000.00 | 940,395,000.00 | 1,941,345,000.00 | 3,109,807,000.00 | 1,880,623,000.00 | 0.00 | 155,669,000.00 | 106,371,000.00 | 943,350,999.00 | 224,333,000.00 | 79,396,000.00 | 100,686,000.00 | 653,297,000.00 | 511,155,000.00 | 185,625,000.00 | 202,510,000.00 | 95,236,000.00 | 160,865,000.00 | |
| Selling, General & Admin... | 2,497,450,000.00 | 2,951,320,000.00 | 2,579,470,000.00 | 2,668,508,000.00 | 3,999,731,000.00 | 5,706,362,000.00 | 5,262,712,000.00 | 0.00 | 1,432,784,000.00 | 1,324,488,000.00 | 1,039,290,999.00 | 282,877,000.00 | 124,937,000.00 | 174,286,000.00 | 707,599,000.00 | 566,496,000.00 | 222,749,000.00 | 240,999,000.00 | 316,605,000.00 | 325,928,000.00 | |
| Selling & Marketing Exp... | 1,681,356,000.00 | 2,130,878,000.00 | 1,743,856,000.00 | 1,728,113,000.00 | 2,058,386,000.00 | 2,596,555,000.00 | 3,382,089,000.00 | 0.00 | 344,170,000.00 | 310,681,000.00 | 95,940,000.00 | 58,544,000.00 | 45,541,000.00 | 73,600,000.00 | 54,302,000.00 | 55,341,000.00 | 37,124,000.00 | 38,489,000.00 | 221,369,000.00 | 165,063,000.00 | |
| Depreciation and Amortiz... | 495,006,000.00 | 484,163,000.00 | 401,771,000.00 | 399,308,000.00 | 385,484,000.00 | 404,122,000.00 | 394,053,000.00 | 161,779,000.00 | 91,136,000.00 | 82,878,000.00 | 81,713,000.00 | 97,604,000.00 | 147,330,000.00 | 199,894,000.00 | 209,228,000.00 | 254,662,000.00 | 289,552,000.00 | 224,187,000.00 | 271,336,000.00 | 273,592,000.00 | |
| Other Expenses | 3,524,153,000.00 | 5,820,302,000.00 | 5,743,781,000.00 | 5,396,019,000.00 | 24,284,806,000.00 | 14,989,785,000.00 | 29,496,451,000.00 | 196,025,000.00 | 24,607,000.00 | 14,785,000.00 | 15,281,000.00 | 15,843,000.00 | 26,645,000.00 | 136,381,000.00 | 277,085,000.00 | 110,234,000.00 | 110,558,000.00 | 134,411,000.00 | 1,823,062,000.00 | 2,640,258,000.00 | |
| Total Operating Expenses | 6,021,603,000.00 | 8,771,622,000.00 | 8,323,251,000.00 | 8,064,527,000.00 | 28,284,537,000.00 | 20,696,147,000.00 | 34,759,163,000.00 | 5,010,532,000.00 | 2,397,971,000.00 | 3,684,890,000.00 | 3,621,909,000.00 | 3,573,248,000.00 | 3,126,694,000.00 | 3,732,826,000.00 | 4,174,140,000.00 | 2,966,477,000.00 | 1,945,556,000.00 | 2,108,091,000.00 | 3,106,088,000.00 | 2,966,186,000.00 | |
| Cost and Exponses | 27,850,348,000.00 | 34,235,567,000.00 | 33,649,078,000.00 | 35,755,059,000.00 | 81,914,019,000.00 | 54,588,851,000.00 | 69,514,132,000.00 | 18,507,941,000.00 | 4,167,989,000.00 | 6,167,055,000.00 | 5,061,010,000.00 | 5,738,721,000.00 | 5,720,196,000.00 | 5,562,244,000.00 | 6,738,202,000.00 | 6,920,838,000.00 | 7,284,766,000.00 | 6,724,589,000.00 | 9,547,489,000.00 | 8,336,987,999.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
817,121,000.00
+0% |
1,367,361,000.00
+67% |
2,063,729,000.00
+51% |
3,310,398,000.00
+60% |
5,521,799,000.00
+67% |
4,178,924,000.00
-24% |
4,775,503,000.00
+14% |
-2,634,195,000.00
-155% |
79,801,000.00
-103% |
429,661,000.00
+438% |
-188,166,000.00
-144% |
-192,976,000.00
+3% |
-221,003,000.00
+15% |
-111,090,000.00
-50% |
162,739,000.00
-246% |
328,613,000.00
+102% |
1,023,289,000.00
+211% |
501,454,000.00
-51% |
536,142,000.00
+7% |
244,821,000.00
-54% |
|
| Operating Income Ratio | (0.03%) | (0.04%) | (0.06%) | (0.08%) | (0.06%) | (0.07%) | (0.06%) | (-0.14%) | (0.02%) | (0.07%) | (-0.04%) | (-0.03%) | (-0.04%) | (-0.02%) | (0.02%) | (0.04%) | (0.12%) | (0.07%) | (0.06%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 49,490,000.00 | 45,995,000.00 | 191,336,000.00 | -422,000.00 | 412,458,000.00 | 610,872,000.00 | 602,380,000.00 | 194,416,000.00 | 100,838,000.00 | 71,102,000.00 | 102,138,000.00 | 149,072,000.00 | 147,064,000.00 | 75,591,000.00 | 126,473,000.00 | 266,421,000.00 | 759,581,000.00 | 876,601,000.00 | 830,996,000.00 | 625,473,000.00 | |
| Interest Expenses | 914,050,000.00 | 927,675,000.00 | 890,030,000.00 | 2,076,713,000.00 | 914,800,000.00 | 43,954,000.00 | 921,626,000.00 | 228,298,000.00 | 26,550,000.00 | 99,488,000.00 | 318,391,000.00 | 406,974,000.00 | 548,118,000.00 | 921,485,000.00 | 2,569,119,000.00 | 2,423,889,000.00 | 2,829,265,000.00 | 3,229,297,000.00 | 2,484,351,000.00 | 2,840,163,000.00 | |
| Total Other Income/Exp... | -899,449,000.00 | -862,208,000.00 | 2,271,570,000.00 | -2,101,343,000.00 | -935,192,000.00 | -566,917,000.00 | 372,609,000.00 | -2,777,362,000.00 | 237,138,000.00 | 418,255,000.00 | 2,000.00 | -49,401,000.00 | -594,218,000.00 | -921,175,000.00 | -2,664,706,000.00 | -4,026,927,000.00 | -2,154,412,000.00 | -946,980,000.00 | 2,601,387,000.00 | 7,595,213,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,460,299,000.00 | 1,905,026,000.00 | 2,574,867,000.00 | 4,066,918,000.00 | 5,662,151,000.00 | 4,717,228,000.00 | 5,156,214,000.00 | -2,073,323,999.00 | -71,420,000.00 | 679,467,000.00 | 210,670,000.00 | -71,216,000.00 | 657,157,000.00 | 377,100,000.00 | 674,921,000.00 | -569,959,000.00 | 1,706,205,000.00 | 2,244,186,000.00 | 5,897,831,000.00 | 10,659,404,000.00 | |
| EBITDA ratio | (0.06%) | (0.06%) | (-0.01%) | (0.11%) | (0.07%) | (0.09%) | (0.08%) | (0.19%) | (-0.08%) | (0.05%) | (0.07%) | (0.05%) | (0.10%) | (0.15%) | (0.21%) | (-0.07%) | (0.24%) | (0.36%) | (0.62%) | (1.27%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -82,328,000.00 | 471,823,000.00 | 4,348,813,000.00 | 1,605,582,000.00 | 4,586,607,000.00 | 3,612,006,000.00 | 3,840,538,000.00 | -2,451,528,000.00 | 90,392,000.00 | 429,661,000.00 | -188,165,000.00 | -192,975,000.00 | -221,002,000.00 | -340,588,000.00 | -1,272,924,000.00 | -3,248,510,000.00 | -1,156,227,000.00 | -445,526,000.00 | 3,137,529,000.00 | 7,840,034,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.01%) | (0.12%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (-0.13%) | (0.02%) | (0.07%) | (-0.04%) | (-0.03%) | (-0.04%) | (-0.06%) | (-0.16%) | (-0.42%) | (-0.14%) | (-0.06%) | (0.33%) | (0.94%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 17,103,000.00 | 107,621,000.00 | 158,328,000.00 | 441,330,000.00 | 1,058,225,000.00 | 931,008,000.00 | 1,188,425,000.00 | 231,330,000.00 | 86,533,000.00 | 331,350,000.00 | 107,879,000.00 | 48,196,000.00 | 2,561,000.00 | 40,429,000.00 | -174,187,000.00 | 709,861,000.00 | -150,890,000.00 | -97,780,000.00 | 86,251,000.00 | 712,494,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -99,431,000.00
+0% |
364,202,000.00
-466% |
4,190,485,000.00
+1,051% |
1,164,252,000.00
-72% |
3,528,382,000.00
+203% |
2,680,998,000.00
-24% |
2,652,113,000.00
-1% |
-2,178,867,000.00
-182% |
158,512,000.00
-107% |
-11,957,000.00
-108% |
-262,498,000.00
+2,095% |
-530,834,000.00
+102% |
-279,702,000.00
-47% |
-280,761,000.00
+0% |
-906,397,000.00
+223% |
-3,669,481,000.00
+305% |
-929,875,000.00
-75% |
-358,258,000.00
-61% |
3,106,301,000.00
-967% |
7,139,129,000.00
+130% |
|
| Net Income Ratio | (0.00%) | (0.01%) | (0.12%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (-0.12%) | (0.04%) | (0.00%) | (-0.05%) | (-0.09%) | (-0.05%) | (-0.05%) | (-0.12%) | (-0.48%) | (-0.11%) | (-0.05%) | (0.33%) | (0.85%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -3.38 | 15.06 | 142.96 | 38.75 | 102.70 | 86.14 | 90.08 | -74.01 | 5.38 | -0.41 | -8.92 | -18.04 | -9.50 | -9.54 | -30.79 | -124.64 | -31.01 | -11.95 | 102.85 | 239.72 | |
| Diluted EPS | -3.38 | 15.06 | 142.96 | 38.75 | 102.70 | 86.14 | 90.08 | -74.01 | 5.38 | -0.41 | -8.92 | -18.03 | -9.50 | -9.54 | -30.79 | -124.64 | -31.01 | -11.95 | 102.85 | 239.72 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 29,425,627.00 | 29,447,742.00 | 29,440,186.00 | 29,441,910.00 | 29,441,636.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,163,414.00 | 29,440,604.00 | 29,433,199.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,987,753.00 | 29,987,753.00 | 29,781,184.00 | 29,781,115.00 | |
| Diluted Share Outstanding | 29,425,627.00 | 29,447,742.00 | 29,440,186.00 | 29,441,910.00 | 29,441,636.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,440,604.00 | 29,987,753.00 | 29,987,753.00 | 29,781,184.00 | 29,781,115.00 | |