SM
smSM Energy Price (sm)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
115,533,000
(3.1089)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SM Energy CompanyCurrency: USD
| YEAR | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
27,600,000.00
+0% |
27,800,000.00
+1% |
50,700,000.00
+82% |
38,600,000.00
-24% |
44,800,000.00
+16% |
38,700,000.00
-14% |
59,600,000.00
+54% |
91,000,000.00
+53% |
78,700,000.00
-14% |
74,000,000.00
-6% |
195,666,000.00
+164% |
207,469,000.00
+6% |
196,394,000.00
-5% |
393,934,000.00
+101% |
433,099,000.00
+10% |
739,590,000.00
+71% |
787,701,000.00
+7% |
990,094,000.00
+26% |
1,301,301,000.00
+31% |
832,201,000.00
-36% |
1,092,834,000.00
+31% |
1,603,318,000.00
+47% |
1,528,254,000.00
-5% |
2,267,177,000.00
+48% |
2,521,661,000.00
+11% |
1,513,934,000.00
-40% |
1,180,376,000.00
-22% |
1,260,404,000.00
+7% |
1,640,155,000.00
+30% |
1,589,243,000.00
-3% |
1,126,582,000.00
-29% |
2,597,915,000.00
+131% |
3,345,906,000.00
+29% |
2,373,886,000.00
-29% |
2,671,285,000.00
+13% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 12,400,000.00 | 12,600,000.00 | 14,300,000.00 | 18,300,000.00 | 19,900,000.00 | 20,800,000.00 | 22,600,000.00 | 24,200,000.00 | 28,700,000.00 | 30,300,000.00 | 48,094,000.00 | 74,518,000.00 | 70,340,000.00 | 115,162,000.00 | 124,078,000.00 | 211,968,000.00 | 228,479,000.00 | 319,379,000.00 | 271,355,000.00 | 326,622,000.00 | 325,661,000.00 | 407,897,000.00 | 1,167,332,000.00 | 1,477,564,000.00 | 1,507,870,000.00 | 1,658,564,000.00 | 1,388,310,000.00 | 1,064,942,000.00 | 1,152,680,000.00 | 1,324,507,000.00 | 1,176,204,000.00 | 1,279,802,000.00 | 1,224,692,000.00 | 1,254,024,000.00 | 1,446,276,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Gross Profit |
15,200,000.00
+0% |
15,200,000.00
+0% |
36,400,000.00
+139% |
20,300,000.00
-44% |
24,900,000.00
+23% |
17,900,000.00
-28% |
37,000,000.00
+107% |
66,800,000.00
+81% |
50,000,000.00
-25% |
43,700,000.00
-13% |
147,572,000.00
+238% |
132,951,000.00
-10% |
126,054,000.00
-5% |
278,772,000.00
+121% |
309,021,000.00
+11% |
527,622,000.00
+71% |
559,222,000.00
+6% |
670,715,000.00
+20% |
1,029,946,000.00
+54% |
505,579,000.00
-51% |
767,173,000.00
+52% |
1,195,421,000.00
+56% |
360,922,000.00
-70% |
789,613,000.00
+119% |
1,013,791,000.00
+28% |
-144,630,000.00
-114% |
-207,934,000.00
+44% |
195,462,000.00
-194% |
487,475,000.00
+149% |
264,736,000.00
-46% |
-49,622,000.00
-119% |
1,318,113,000.00
-2,756% |
2,121,214,000.00
+61% |
1,119,862,000.00
-47% |
1,225,009,000.00
+9% |
|
| Gross Profit Ratio | (0.55%) | (0.55%) | (0.72%) | (0.53%) | (0.56%) | (0.46%) | (0.62%) | (0.73%) | (0.64%) | (0.59%) | (0.75%) | (0.64%) | (0.64%) | (0.71%) | (0.71%) | (0.71%) | (0.71%) | (0.68%) | (0.79%) | (0.61%) | (0.70%) | (0.75%) | (0.24%) | (0.35%) | (0.40%) | (-0.10%) | (-0.18%) | (0.16%) | (0.30%) | (0.17%) | (-0.04%) | (0.51%) | (0.63%) | (0.47%) | (0.46%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,121,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,000,000.00 | 12,800,000.00 | 29,100,000.00 | 19,800,000.00 | 17,456,000.00 | 16,447,000.00 | 0.00 | 0.00 | 0.00 | 32,756,000.00 | 38,873,000.00 | 60,149,000.00 | 79,503,000.00 | 76,036,000.00 | 141,104,000.00 | 118,526,000.00 | 119,815,000.00 | 149,551,000.00 | 167,103,000.00 | 157,668,000.00 | 126,428,000.00 | 120,585,000.00 | 116,504,000.00 | 132,797,000.00 | 99,160,000.00 | 111,945,000.00 | 114,558,000.00 | 121,063,000.00 | 138,344,000.00 | |
| Selling, General & Admin... | 2,800,000.00 | 3,200,000.00 | 4,500,000.00 | 4,700,000.00 | 9,500,000.00 | 5,300,000.00 | 8,000,000.00 | 12,800,000.00 | 29,100,000.00 | 19,800,000.00 | 17,456,000.00 | 16,447,000.00 | 22,281,000.00 | 37,408,000.00 | 36,234,000.00 | 32,756,000.00 | 38,873,000.00 | 60,149,000.00 | 79,503,000.00 | 76,036,000.00 | 141,104,000.00 | 118,526,000.00 | 119,815,000.00 | 149,551,000.00 | 167,103,000.00 | 157,668,000.00 | 126,428,000.00 | 120,585,000.00 | 116,504,000.00 | 132,797,000.00 | 99,160,000.00 | 111,945,000.00 | 114,558,000.00 | 121,063,000.00 | 138,344,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 4,400,000.00 | 5,600,000.00 | 6,200,000.00 | 8,800,000.00 | 10,100,000.00 | 10,200,000.00 | 12,700,000.00 | 18,400,000.00 | 24,900,000.00 | 22,600,000.00 | 40,129,000.00 | 51,346,000.00 | 54,432,000.00 | 81,960,000.00 | 92,223,000.00 | 132,758,000.00 | 154,522,000.00 | 227,596,000.00 | 314,330,000.00 | 304,201,000.00 | 336,141,000.00 | 511,103,000.00 | 727,877,000.00 | 822,872,000.00 | 767,532,000.00 | 921,009,000.00 | 871,096,000.00 | 569,308,000.00 | 715,202,000.00 | 857,640,000.00 | 844,287,000.00 | 809,386,000.00 | 611,248,000.00 | 690,481,000.00 | 809,305,000.00 | |
| Other Expenses | 4,400,000.00 | 5,600,000.00 | 6,200,000.00 | 8,800,000.00 | 10,100,000.00 | 10,200,000.00 | 12,700,000.00 | 18,400,000.00 | 24,900,000.00 | 22,600,000.00 | 40,129,000.00 | 54,592,000.00 | 58,084,000.00 | 88,053,000.00 | 120,872,000.00 | 248,872,000.00 | 210,851,000.00 | 286,399,000.00 | 236,110,000.00 | 325,895,000.00 | 313,626,000.00 | 466,107,000.00 | 68,337,000.00 | 82,338,000.00 | -2,561,000.00 | 649,000.00 | 362,000.00 | 3,968,000.00 | 3,086,000.00 | 71,388,000.00 | 65,822,000.00 | 60,386,000.00 | 45,695,000.00 | -20,567,000.00 | 10,970,000.00 | |
| Total Operating Expenses | 7,200,000.00 | 8,800,000.00 | 10,700,000.00 | 13,500,000.00 | 19,600,000.00 | 15,500,000.00 | 20,700,000.00 | 31,200,000.00 | 54,000,000.00 | 42,400,000.00 | 57,585,000.00 | 71,039,000.00 | 80,365,000.00 | 125,461,000.00 | 157,106,000.00 | 281,628,000.00 | 249,724,000.00 | 346,548,000.00 | 547,063,000.00 | 401,931,000.00 | 420,289,000.00 | 584,633,000.00 | 188,152,000.00 | 231,889,000.00 | 271,769,000.00 | 289,324,000.00 | 202,841,000.00 | 190,431,000.00 | 189,998,000.00 | 204,185,000.00 | 164,982,000.00 | 172,331,000.00 | 160,253,000.00 | 122,959,000.00 | 149,314,000.00 | |
| Cost and Exponses | 19,600,000.00 | 21,400,000.00 | 25,000,000.00 | 31,800,000.00 | 39,500,000.00 | 36,300,000.00 | 43,300,000.00 | 55,400,000.00 | 82,700,000.00 | 72,700,000.00 | 105,679,000.00 | 145,557,000.00 | 150,705,000.00 | 240,623,000.00 | 281,184,000.00 | 493,596,000.00 | 478,203,000.00 | 665,927,000.00 | 818,418,000.00 | 728,553,000.00 | 745,950,000.00 | 992,530,000.00 | 1,355,484,000.00 | 1,709,453,000.00 | 1,779,639,000.00 | 1,947,888,000.00 | 1,591,151,000.00 | 1,255,373,000.00 | 1,342,678,000.00 | 1,528,692,000.00 | 1,341,186,000.00 | 1,452,133,000.00 | 1,384,945,000.00 | 1,386,980,000.00 | 1,595,590,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income |
8,000,000.00
+0% |
6,400,000.00
-20% |
25,700,000.00
+302% |
6,800,000.00
-74% |
5,300,000.00
-22% |
2,400,000.00
-55% |
16,300,000.00
+579% |
35,600,000.00
+118% |
-12,500,000.00
-135% |
1,300,000.00
-110% |
89,987,000.00
+6,822% |
61,912,000.00
-31% |
45,689,000.00
-26% |
153,311,000.00
+236% |
151,915,000.00
-1% |
245,994,000.00
+62% |
302,266,000.00
+23% |
319,411,000.00
+6% |
171,201,000.00
-46% |
-130,835,000.00
-176% |
338,771,000.00
-359% |
384,384,000.00
+13% |
-20,017,000.00
-105% |
368,255,000.00
-1,940% |
1,165,814,000.00
+217% |
-578,783,000.00
-150% |
-1,059,315,000.00
+83% |
-168,489,000.00
-84% |
836,337,000.00
-596% |
58,577,000.00
-93% |
-218,548,000.00
-473% |
1,145,318,000.00
-624% |
1,579,481,000.00
+38% |
986,906,000.00
-38% |
1,075,695,000.00
+9% |
|
| Operating Income Ratio | (0.29%) | (0.23%) | (0.51%) | (0.18%) | (0.12%) | (0.06%) | (0.27%) | (0.39%) | (-0.16%) | (0.02%) | (0.46%) | (0.30%) | (0.23%) | (0.39%) | (0.35%) | (0.33%) | (0.38%) | (0.32%) | (0.13%) | (-0.16%) | (0.31%) | (0.24%) | (-0.01%) | (0.16%) | (0.46%) | (-0.38%) | (-0.90%) | (-0.13%) | (0.51%) | (0.04%) | (-0.19%) | (0.44%) | (0.47%) | (0.42%) | (0.40%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 746,000.00 | 485,000.00 | 227,000.00 | 321,000.00 | 466,000.00 | 220,000.00 | 67,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 159,102,000.00 | 163,892,000.00 | 1,716,000.00 | 5,774,000.00 | 19,854,000.00 | 31,903,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,895,000.00 | 20,275,000.00 | 28,856,000.00 | 24,196,000.00 | 45,849,000.00 | 63,720,000.00 | 89,711,000.00 | 98,554,000.00 | 128,149,000.00 | 158,685,000.00 | 179,257,000.00 | 160,906,000.00 | 159,102,000.00 | 163,892,000.00 | 160,353,000.00 | 120,346,000.00 | 91,630,000.00 | 140,659,000.00 | |
| Total Other Income/Exp... | -2,400,000.00 | -1,000,000.00 | -3,200,000.00 | -2,300,000.00 | -1,200,000.00 | -1,700,000.00 | -800,000.00 | -700,000.00 | -1,829,000.00 | -1,727,000.00 | -700,000.00 | 376,000.00 | -3,110,000.00 | -7,241,000.00 | -5,687,000.00 | -7,757,000.00 | -6,945,000.00 | -19,149,000.00 | -19,790,000.00 | -28,629,000.00 | -23,875,000.00 | -45,383,000.00 | -63,500,000.00 | -89,644,000.00 | -101,115,000.00 | -144,078,000.00 | -144,872,000.00 | -180,092,000.00 | -184,560,000.00 | -161,076,000.00 | 112,245,000.00 | -162,956,000.00 | -183,711,000.00 | -72,704,000.00 | -109,472,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||
| EBITDA | 12,400,000.00 | 12,000,000.00 | 31,900,000.00 | 15,600,000.00 | 15,400,000.00 | 12,600,000.00 | 29,000,000.00 | 54,000,000.00 | 20,997,000.00 | 23,977,000.00 | 130,116,000.00 | 113,258,000.00 | 100,121,000.00 | 235,271,000.00 | 244,138,000.00 | 378,752,000.00 | 458,364,000.00 | 547,753,000.00 | 486,016,000.00 | 173,593,000.00 | 675,233,000.00 | 895,953,000.00 | 728,941,000.00 | 1,191,194,000.00 | 1,930,785,000.00 | 441,551,999.00 | -172,135,000.00 | 404,752,000.00 | 1,124,622,000.00 | 785,698,000.00 | 48,572,000.00 | 1,018,509,000.00 | 2,190,729,000.00 | 1,696,313,000.00 | 1,916,187,000.00 | |
| EBITDA ratio | (0.51%) | (0.45%) | (0.67%) | (0.46%) | (0.35%) | (0.34%) | (0.46%) | (0.59%) | (0.48%) | (0.32%) | (0.67%) | (0.56%) | (0.52%) | (0.61%) | (0.63%) | (0.67%) | (0.68%) | (0.63%) | (0.61%) | (0.49%) | (0.63%) | (0.70%) | (0.59%) | (0.61%) | (0.60%) | (0.32%) | (0.32%) | (0.45%) | (0.59%) | (0.56%) | (0.50%) | (0.74%) | (0.77%) | (0.71%) | (0.72%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||
| Income Before Tax | 5,600,000.00 | 5,400,000.00 | 22,500,000.00 | 4,500,000.00 | 4,100,000.00 | 700,000.00 | 15,500,000.00 | 34,900,000.00 | -14,200,000.00 | -300,000.00 | 89,287,000.00 | 62,288,000.00 | 42,579,000.00 | 146,070,000.00 | 146,228,000.00 | 238,237,000.00 | 295,321,000.00 | 300,262,000.00 | 151,411,000.00 | -159,464,000.00 | 314,896,000.00 | 339,001,000.00 | -83,517,000.00 | 278,611,000.00 | 1,064,699,000.00 | -722,861,000.00 | -1,201,916,000.00 | -343,813,000.00 | 651,777,000.00 | -231,044,000.00 | -956,705,000.00 | 46,167,000.00 | 1,395,770,000.00 | 914,202,000.00 | 966,223,000.00 | |
| Income Before Tax Ratio | (0.20%) | (0.19%) | (0.44%) | (0.12%) | (0.09%) | (0.02%) | (0.26%) | (0.38%) | (-0.18%) | (0.00%) | (0.46%) | (0.30%) | (0.22%) | (0.37%) | (0.34%) | (0.32%) | (0.37%) | (0.30%) | (0.12%) | (-0.19%) | (0.29%) | (0.21%) | (-0.05%) | (0.12%) | (0.42%) | (-0.48%) | (-1.02%) | (-0.27%) | (0.40%) | (-0.15%) | (-0.85%) | (0.02%) | (0.42%) | (0.39%) | (0.36%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2,000,000.00 | 1,900,000.00 | 7,300,000.00 | 1,100,000.00 | 400,000.00 | -700,000.00 | 5,300,000.00 | 12,300,000.00 | -5,400,000.00 | -400,000.00 | 33,667,000.00 | 21,829,000.00 | 15,019,000.00 | 55,930,000.00 | 53,749,000.00 | 86,301,000.00 | 105,306,000.00 | 110,550,000.00 | 59,858,000.00 | -60,094,000.00 | 118,059,000.00 | 123,585,000.00 | -29,268,000.00 | 107,676,000.00 | 398,648,000.00 | -275,151,000.00 | -444,172,000.00 | -182,970,000.00 | 143,370,000.00 | -44,043,000.00 | -192,091,000.00 | 9,938,000.00 | 283,818,000.00 | 96,322,000.00 | 195,930,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||
| Net Income | 3,400,000.00
+0% |
3,200,000.00
-6% |
15,600,000.00
+388% |
3,700,000.00
-76% |
3,700,000.00
+0% |
1,700,000.00
-54% |
10,400,000.00
+512% |
23,100,000.00
+122% |
-8,800,000.00
-138% |
100,000.00
-101% |
55,620,000.00
+55,520% |
40,459,000.00
-27% |
27,560,000.00
-32% |
95,575,000.00
+247% |
92,479,000.00
-3% |
151,936,000.00
+64% |
190,015,000.00
+25% |
189,712,000.00
0% |
91,553,000.00
-52% |
-99,370,000.00
-209% |
196,837,000.00
-298% |
215,416,000.00
+9% |
-54,249,000.00
-125% |
170,935,000.00
-415% |
666,051,000.00
+290% |
-447,710,000.00
-167% |
-757,744,000.00
+69% |
-160,843,000.00
-79% |
508,407,000.00
-416% |
-187,001,000.00
-137% |
-764,614,000.00
+309% |
36,229,000.00
-105% |
1,111,952,000.00
+2,969% |
817,880,000.00
-26% |
770,293,000.00
-6% |
|
| Net Income Ratio | (0.12%) | (0.12%) | (0.31%) | (0.10%) | (0.08%) | (0.04%) | (0.17%) | (0.25%) | (-0.11%) | (0.00%) | (0.28%) | (0.20%) | (0.14%) | (0.24%) | (0.21%) | (0.21%) | (0.24%) | (0.19%) | (0.07%) | (-0.12%) | (0.18%) | (0.13%) | (-0.04%) | (0.08%) | (0.26%) | (-0.30%) | (-0.64%) | (-0.13%) | (0.31%) | (-0.12%) | (-0.68%) | (0.01%) | (0.33%) | (0.34%) | (0.29%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.12 | 0.12 | 0.54 | 0.11 | 0.11 | 0.06 | 0.30 | 0.55 | -0.20 | 0.00 | 1.00 | 0.73 | 0.50 | 1.53 | 1.60 | 2.67 | 3.38 | 3.07 | 1.47 | -1.59 | 3.13 | 3.38 | -0.83 | 2.57 | 9.91 | -6.61 | -9.90 | -1.44 | 4.54 | -1.66 | -6.72 | 0.30 | 9.09 | 6.89 | 6.71 | |
| Diluted EPS | 0.12 | 0.12 | 0.54 | 0.11 | 0.11 | 0.05 | 0.30 | 0.54 | -0.20 | 0.00 | 0.99 | 0.71 | 0.49 | 1.40 | 1.44 | 2.33 | 2.94 | 2.94 | 1.45 | -1.59 | 3.04 | 3.19 | -0.83 | 2.51 | 9.79 | -6.61 | -9.90 | -1.44 | 4.48 | -1.66 | -6.72 | 0.29 | 8.96 | 6.86 | 6.67 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 29,565,217.00 | 27,826,087.00 | 28,888,889.00 | 33,636,364.00 | 33,636,364.00 | 30,909,091.00 | 35,036,000.00 | 42,000,000.00 | 43,748,000.00 | 44,396,000.00 | 55,562,000.00 | 55,946,000.00 | 55,712,000.00 | 62,466,000.00 | 57,702,000.00 | 56,907,000.00 | 56,291,000.00 | 61,852,000.00 | 62,243,000.00 | 62,457,000.00 | 62,969,000.00 | 63,755,000.00 | 65,138,000.00 | 66,615,000.00 | 67,230,000.00 | 67,723,000.00 | 76,539,797.00 | 111,428,000.00 | 111,912,000.00 | 112,544,000.00 | 113,730,000.00 | 119,043,000.00 | 122,351,000.00 | 118,678,000.00 | 114,757,000.00 | |
| Diluted Share Outstanding | 29,565,217.00 | 27,826,087.00 | 28,888,889.00 | 33,636,364.00 | 33,636,364.00 | 34,000,000.00 | 35,294,118.00 | 42,777,778.00 | 43,748,000.00 | 44,658,000.00 | 56,542,000.00 | 57,110,000.00 | 56,782,000.00 | 71,068,000.00 | 66,894,000.00 | 66,894,000.00 | 65,962,000.00 | 64,850,000.00 | 63,133,000.00 | 62,457,000.00 | 64,689,000.00 | 67,564,000.00 | 65,138,000.00 | 67,998,000.00 | 68,044,000.00 | 67,723,000.00 | 76,568,000.00 | 111,428,000.00 | 113,502,000.00 | 112,544,000.00 | 113,730,000.00 | 123,690,000.00 | 124,084,000.00 | 119,240,000.00 | 115,533,000.00 | |