China International Marine Containers (Group) Co., Ltd. Price (000039.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,392,521,000

(114046.8568)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
China International Marine Containers (Group) Co., Ltd.
news-img

Income Statement

China International Marine Containers (Group) Co., Ltd.

Currency: CNY

YEAR 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 209,031,000.00

+0%

360,261,000.00

+72%

694,741,267.00

+93%

1,341,967,854.00

+93%

2,356,846,771.00

+76%

3,477,991,629.00

+48%

4,292,682,219.00

+23%

4,913,044,913.00

+14%

5,196,853,016.00

+6%

8,954,157,292.00

+72%

6,765,506,831.00

-24%

9,078,671,999.00

+34%

13,800,223,269.00

+52%

26,567,783,802.00

+93%

30,959,310,599.00

+17%

33,167,801,390.00

+7%

48,760,826,000.00

+47%

47,327,281,000.00

-3%

20,475,507,000.00

-57%

51,768,316,000.00

+153%

64,125,053,000.00

+24%

54,334,057,000.00

-15%

57,874,411,000.00

+7%

70,070,855,000.00

+21%

58,685,804,000.00

-16%

51,111,652,000.00

-13%

76,299,930,000.00

+49%

93,497,622,000.00

+23%

85,815,341,000.00

-8%

94,159,083,000.00

+10%

163,695,980,000.00

+74%

141,536,654,000.00

-14%

127,809,519,000.00

-10%

Cost of Revenue
Cost of Revenue 0.00 0.00 554,957,579.00 1,113,434,540.00 1,962,319,469.00 2,914,892,827.00 3,704,116,034.00 4,051,711,826.00 4,374,864,995.00 7,383,586,156.00 5,190,351,617.00 7,844,092,180.00 11,900,134,680.00 22,053,098,848.00 25,893,985,410.00 28,688,590,333.00 43,803,581,000.00 41,873,791,000.00 17,401,760,000.00 43,597,815,000.00 52,224,731,000.00 44,601,257,000.00 48,242,360,000.00 58,769,023,000.00 48,081,243,000.00 41,482,017,000.00 62,292,715,000.00 79,586,408,000.00 73,355,605,000.00 80,714,871,000.00 134,175,949,000.00 119,911,750,000.00 110,395,518,000.00
Gross Profit
Gross Profit 209,031,000.00

+0%

360,261,000.00

+72%

139,783,688.00

-61%

228,533,314.00

+63%

394,527,302.00

+73%

563,098,802.00

+43%

588,566,185.00

+5%

861,333,087.00

+46%

821,988,021.00

-5%

1,570,571,136.00

+91%

1,575,155,214.00

+0%

1,234,579,819.00

-22%

1,900,088,589.00

+54%

4,514,684,954.00

+138%

5,065,325,189.00

+12%

4,479,211,057.00

-12%

4,957,245,000.00

+11%

5,453,490,000.00

+10%

3,073,747,000.00

-44%

8,170,501,000.00

+166%

11,900,322,000.00

+46%

9,732,800,000.00

-18%

9,632,051,000.00

-1%

11,301,832,000.00

+17%

10,604,561,000.00

-6%

9,629,635,000.00

-9%

14,007,215,000.00

+45%

13,911,214,000.00

-1%

12,459,736,000.00

-10%

13,444,212,000.00

+8%

29,520,031,000.00

+120%

21,624,904,000.00

-27%

17,414,001,000.00

-19%

Gross Profit Ratio (1.00%) (1.00%) (0.20%) (0.17%) (0.17%) (0.16%) (0.14%) (0.18%) (0.16%) (0.18%) (0.23%) (0.14%) (0.14%) (0.17%) (0.16%) (0.14%) (0.10%) (0.12%) (0.15%) (0.16%) (0.19%) (0.18%) (0.17%) (0.16%) (0.18%) (0.19%) (0.18%) (0.15%) (0.15%) (0.14%) (0.18%) (0.15%) (0.14%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 226,503,000.00 359,597,000.00 357,628,000.00 501,949,000.00 591,756,000.00 542,312,000.00 519,440,000.00 651,729,000.00 993,416,000.00 1,437,046,000.00 1,608,704,000.00 2,252,355,000.00 2,463,228,000.00 2,429,152,000.00
General and Administrative 0.00 0.00 33,270,750.00 56,564,683.00 90,971,831.00 95,424,942.00 157,866,807.00 208,231,137.00 236,715,717.00 353,366,369.00 486,568,953.00 285,875,543.00 540,336,431.00 1,115,282,830.00 1,301,035,895.00 893,685,630.00 1,598,083,000.00 1,661,486,000.00 1,976,074,000.00 1,849,306,000.00 2,454,631,000.00 2,671,589,000.00 2,550,171,000.00 3,144,455,000.00 2,851,479,000.00 2,946,185,000.00 4,115,375,000.00 4,488,348,000.00 4,708,777,000.00 4,302,961,000.00 1,722,359,000.00 1,958,845,000.00 2,346,564,000.00
Selling, General & Admin... 0.00 0.00 64,582,487.00 104,614,748.00 173,823,582.00 229,072,672.00 295,481,769.00 435,283,380.00 411,476,814.00 919,462,218.00 842,696,449.00 635,245,388.00 981,888,891.00 1,664,463,535.00 2,105,328,499.00 1,901,307,332.00 2,750,929,000.00 2,741,164,000.00 2,703,767,000.00 3,099,549,000.00 4,322,531,000.00 4,437,286,000.00 4,382,904,000.00 5,492,684,000.00 5,426,395,000.00 5,103,165,000.00 7,042,093,000.00 6,232,608,000.00 7,006,050,000.00 6,293,037,000.00 4,481,238,000.00 4,410,854,000.00 9,515,604,000.00
Selling & Marketing Exp... 0.00 0.00 31,311,736.00 48,050,064.00 82,851,751.00 133,647,730.00 137,614,962.00 227,052,243.00 174,761,096.00 566,095,849.00 356,127,495.00 349,369,845.00 441,552,460.00 549,180,704.00 804,292,603.00 1,007,621,701.00 1,152,846,000.00 1,079,678,000.00 727,693,000.00 1,250,243,000.00 1,867,900,000.00 1,765,697,000.00 1,832,733,000.00 2,348,229,000.00 2,574,916,000.00 2,156,980,000.00 2,926,718,000.00 1,744,260,000.00 2,297,273,000.00 1,990,076,000.00 2,758,879,000.00 2,452,009,000.00 1,428,309,000.00
Depreciation and Amortiz... 0.00 0.00 10,166,752.00 12,122,231.00 43,236,250.00 139,573,520.00 33,424,059.00 89,504,859.00 110,860,089.00 152,312,296.00 154,887,457.00 162,976,443.00 174,304,121.00 241,682,204.00 323,101,556.00 371,282,960.00 543,595,000.00 679,095,000.00 824,255,000.00 1,359,308,000.00 1,070,633,000.00 1,085,325,000.00 1,172,940,000.00 1,661,823,000.00 1,809,157,000.00 2,191,830,000.00 2,343,346,000.00 2,256,534,000.00 2,778,289,000.00 3,497,820,000.00 3,335,099,000.00 3,514,404,000.00 3,585,132,000.00
Other Expenses 0.00 0.00 5,979,525.00 3,261,872.00 1,244,326.00 29,541,547.00 11,033,886.00 6,573,912.00 -38,838,701.32 25,747,333.00 9,842,484.00 -3,445,693.11 29,156,360.00 -12,922,619.52 217,124,032.00 284,409,484.00 45,060,000.00 188,176,000.00 147,934,000.00 243,450,000.00 339,858,000.00 318,908,000.00 259,969,000.00 206,627,000.00 196,777,000.00 1,316,432,000.00 267,151,000.00 -119,412,000.00 308,896,000.00 590,279,000.00 4,065,880,000.00 5,063,319,000.00 2,637,333,000.00
Total Operating Expenses 0.00 0.00 57,119,411.00 104,713,910.00 173,977,597.00 229,138,736.00 297,922,665.00 437,771,554.00 414,055,606.00 926,655,196.00 848,442,970.00 643,968,098.00 997,562,568.00 1,667,793,509.00 2,110,531,972.00 1,932,138,226.00 2,806,550,000.00 2,769,153,000.00 2,755,425,000.00 4,061,499,000.00 5,979,844,000.00 5,992,441,000.00 6,381,853,000.00 7,407,809,000.00 7,154,929,000.00 6,868,677,000.00 8,452,869,000.00 8,465,401,000.00 8,751,992,000.00 8,492,020,000.00 10,799,473,000.00 11,937,401,000.00 14,582,089,000.00
Cost and Exponses 0.00 0.00 612,076,991.00 1,218,148,451.00 2,136,297,067.00 3,144,031,564.00 4,002,038,699.00 4,489,483,380.00 4,788,920,602.00 8,310,241,353.00 6,038,794,587.00 8,488,060,279.00 12,897,697,249.00 23,720,892,358.00 28,004,517,383.00 30,620,728,560.00 46,610,131,000.00 44,642,944,000.00 20,157,185,000.00 47,659,314,000.00 58,204,575,000.00 50,593,698,000.00 54,624,213,000.00 66,176,832,000.00 55,236,172,000.00 48,350,694,000.00 70,745,584,000.00 88,051,809,000.00 82,107,597,000.00 89,206,891,000.00 144,975,422,000.00 131,849,151,000.00 124,977,607,000.00
Operating Income
Operating Income 209,031,000.00

+0%

360,261,000.00

+72%

72,497,523.00

-80%

111,697,171.00

+54%

177,313,453.00

+59%

194,386,545.00

+10%

257,219,461.00

+32%

328,666,610.00

+28%

347,758,651.00

+6%

625,350,665.00

+80%

728,132,023.00

+16%

680,722,694.00

-7%

951,976,365.00

+40%

3,034,684,085.00

+219%

3,061,026,717.00

+1%

3,143,177,784.00

+3%

3,457,387,000.00

+10%

1,766,979,000.00

-49%

1,320,470,000.00

-25%

3,438,168,000.00

+160%

4,735,293,000.00

+38%

2,639,441,000.00

-44%

3,370,835,000.00

+28%

3,297,874,000.00

-2%

2,943,736,000.00

-11%

800,538,000.00

-73%

4,171,685,000.00

+421%

6,477,005,000.00

+55%

4,176,979,000.00

-36%

7,439,627,000.00

+78%

19,729,625,000.00

+165%

7,505,208,000.00

-62%

2,831,912,000.00

-62%

Operating Income Ratio (1.00%) (1.00%) (0.10%) (0.08%) (0.08%) (0.06%) (0.06%) (0.07%) (0.07%) (0.07%) (0.11%) (0.07%) (0.07%) (0.11%) (0.10%) (0.09%) (0.07%) (0.04%) (0.06%) (0.07%) (0.07%) (0.05%) (0.06%) (0.05%) (0.05%) (0.02%) (0.05%) (0.07%) (0.05%) (0.08%) (0.12%) (0.05%) (0.02%)
Other Income and Exp...
Interest Income 0.00 0.00 -0.09 -0.11 -0.30 -0.09 -0.19 -0.75 -0.33 15,215,304.00 42,669,531.00 18,086,425.00 22,172,178.00 25,965,602.00 52,851,852.00 95,636,811.00 50,602,000.00 87,684,000.00 87,528,000.00 69,085,000.00 217,942,000.00 295,015,000.00 248,698,000.00 274,601,000.00 72,383,000.00 142,335,000.00 227,261,000.00 590,292,000.00 490,214,000.00 319,578,000.00 350,218,000.00 322,352,000.00 328,795,000.00
Interest Expenses 0.00 0.00 10,166,752.00 17,825,409.00 58,479,416.00 201,486,928.00 59,978,066.00 89,186,708.00 115,669,854.00 162,127,417.00 148,466,550.00 75,932,980.00 62,186,666.00 73,294,806.00 125,826,767.00 111,294,172.00 377,271,000.00 612,217,000.00 179,640,000.00 459,595,000.00 662,761,000.00 746,048,000.00 538,131,000.00 753,874,000.00 497,660,000.00 901,858,000.00 1,148,626,000.00 1,928,060,000.00 1,634,747,000.00 1,592,103,000.00 1,368,524,000.00 1,335,402,000.00 1,801,000.00
Total Other Income/Exp... -181,245,000.00 -312,984,000.00 5,979,526.00 2,135,664.00 1,244,326.00 28,272,170.00 2,361,177.00 3,377,770.00 -52,037,741.00 -18,222,569.00 -33,388,486.00 -59,894,337.00 -71,787,196.00 -237,791,016.00 200,362.00 43,610,216.00 1,428,030,000.00 160,050,000.00 1,248,844,000.00 133,501,000.00 -430,464,000.00 -295,908,000.00 191,885,000.00 272,542,000.00 -75,151,000.00 499,167,000.00 237,556,000.00 206,553,000.00 -224,873,000.00 -149,221,000.00 -176,490,000.00 -567,357,000.00 2,262,000.00
EBITDA
EBITDA 209,031,000.00 360,261,000.00 75,199,874.00 123,819,402.00 220,549,704.00 333,960,065.00 286,927,262.00 513,066,393.00 491,115,916.00 941,796,665.00 998,097,545.00 859,737,780.00 1,116,679,957.00 3,111,870,080.00 3,626,538,000.00 3,669,365,172.00 4,454,346,000.00 3,236,011,000.00 2,469,280,000.00 5,493,510,000.00 6,781,247,000.00 4,754,831,000.00 5,294,033,000.00 6,127,647,000.00 5,135,965,000.00 4,843,103,000.00 8,017,204,000.00 10,837,859,000.00 10,149,048,000.00 12,082,059,000.00 18,355,628,000.00 11,775,036,000.00 8,307,308,000.00
EBITDA ratio (1.00%) (1.00%) (0.12%) (0.09%) (0.09%) (0.10%) (0.07%) (0.10%) (0.10%) (0.11%) (0.15%) (0.09%) (0.08%) (0.12%) (0.11%) (0.11%) (0.09%) (0.09%) (0.14%) (0.11%) (0.11%) (0.10%) (0.09%) (0.09%) (0.10%) (0.13%) (0.11%) (0.09%) (0.08%) (0.13%) (0.14%) (0.09%) (0.06%)
Income Before Tax
Income Before Tax 27,786,000.00 47,277,000.00 78,477,049.00 113,832,835.00 178,557,779.00 222,658,715.00 259,580,638.00 332,044,380.00 295,720,910.00 631,860,602.00 694,743,537.00 620,828,357.00 880,189,169.00 2,801,979,107.00 3,061,227,079.00 3,150,247,516.00 3,500,304,000.00 1,927,029,000.00 1,465,385,000.00 3,674,607,000.00 5,022,706,000.00 2,907,380,000.00 3,562,720,000.00 3,570,416,000.00 3,206,352,000.00 1,702,051,000.00 4,409,241,000.00 6,683,558,000.00 5,613,874,000.00 7,290,406,000.00 13,295,059,000.00 6,937,851,000.00 2,834,174,000.00
Income Before Tax Ratio (0.13%) (0.13%) (0.11%) (0.08%) (0.08%) (0.06%) (0.06%) (0.07%) (0.06%) (0.07%) (0.10%) (0.07%) (0.06%) (0.11%) (0.10%) (0.09%) (0.07%) (0.04%) (0.07%) (0.07%) (0.08%) (0.05%) (0.06%) (0.05%) (0.05%) (0.03%) (0.06%) (0.07%) (0.07%) (0.08%) (0.08%) (0.05%) (0.02%)
Income Tax Expense
Income Tax Expense 1,459,000.00 2,666,000.00 7,190,216.00 8,117,714.00 15,801,071.00 11,994,712.00 7,444,899.00 36,602,907.00 38,289,778.00 82,199,501.00 84,188,687.00 63,239,597.00 109,410,128.00 306,926,088.00 243,467,185.00 234,970,688.00 174,698,000.00 241,824,000.00 384,674,000.00 823,748,000.00 1,363,768,000.00 976,950,000.00 928,222,000.00 536,488,000.00 934,391,000.00 967,068,000.00 1,250,826,000.00 2,615,103,000.00 3,103,761,000.00 1,278,666,000.00 4,934,291,000.00 2,336,709,000.00 970,800,000.00
Net Income
Net Income 26,327,000.00

+0%

44,611,000.00

+69%

67,819,147.00

+52%

93,486,720.00

+38%

138,638,103.00

+48%

181,702,667.00

+31%

194,005,748.00

+7%

245,763,521.00

+27%

257,633,812.00

+5%

461,965,079.00

+79%

543,006,715.00

+18%

464,854,557.00

-14%

682,688,009.00

+47%

2,389,023,556.00

+250%

2,669,140,758.00

+12%

2,771,723,086.00

+4%

3,165,373,000.00

+14%

1,406,908,000.00

-56%

958,967,000.00

-32%

3,001,851,000.00

+213%

3,690,926,000.00

+23%

1,939,081,000.00

-47%

2,180,321,000.00

+12%

2,477,802,000.00

+14%

1,974,005,000.00

-20%

539,660,000.00

-73%

2,509,242,000.00

+365%

3,380,436,000.00

+35%

2,510,113,000.00

-26%

5,349,613,000.00

+113%

6,665,323,000.00

+25%

4,601,142,000.00

-31%

421,249,000.00

-91%

Net Income Ratio (0.13%) (0.12%) (0.10%) (0.07%) (0.06%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.08%) (0.05%) (0.05%) (0.09%) (0.09%) (0.08%) (0.06%) (0.03%) (0.05%) (0.06%) (0.06%) (0.04%) (0.04%) (0.04%) (0.03%) (0.01%) (0.03%) (0.04%) (0.03%) (0.06%) (0.04%) (0.03%) (0.00%)
Earning Per Share
Basic EPS 0.01 0.01 0.02 0.04 0.06 0.08 0.08 0.09 0.11 0.19 0.23 0.19 0.20 0.68 0.81 0.59 0.66 0.29 0.20 0.63 0.77 0.41 0.46 0.52 0.41 0.08 0.45 0.63 0.47 0.94 1.24 0.85 0.08
Diluted EPS 0.01 0.01 0.02 0.04 0.06 0.08 0.08 0.09 0.11 0.19 0.23 0.19 0.20 0.68 0.81 0.59 0.66 0.29 0.20 0.63 0.76 0.41 0.45 0.51 0.41 0.08 0.45 0.61 0.47 0.94 1.24 0.85 0.08
Share Outstanding
Basic Share Outstanding 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 4,789,956,226.00 4,787,959,160.00 4,778,178,113.00 4,794,835,000.00 4,781,709,558.00 4,779,616,403.00 4,781,295,616.00 4,786,070,488.00 4,795,745,806.00 4,929,599,189.00 6,938,485,714.00 5,364,105,717.00 5,372,414,524.00 5,373,674,373.00 5,382,429,882.00 5,392,526,392.00 5,392,520,385.00 5,392,521,000.00
Diluted Share Outstanding 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 3,191,972,773.00 4,789,956,226.00 4,787,959,160.00 4,778,178,113.00 4,794,835,000.00 4,781,709,558.00 4,849,391,825.00 4,781,295,616.00 4,845,157,778.00 4,847,873,478.00 4,997,127,945.00 6,938,485,714.00 5,576,093,333.00 5,511,580,435.00 5,381,162,381.00 5,382,429,882.00 5,392,526,392.00 5,392,520,385.00 5,392,521,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation