
China
000039.SZChina International Marine Containers (Group) Co., Ltd. Price (000039.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,392,521,000
(114046.8568)%Revenue and Profitability
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 209,031,000 | 360,261,000 | 694,741,267 | 1,341,967,854 | 2,356,846,771 | 3,477,991,629 | 4,292,682,219 | 4,913,044,913 | 5,196,853,016 | 8,954,157,292 | 6,765,506,831 | 9,078,671,999 | 13,800,223,269 | 26,567,783,802 | 30,959,310,599 | 33,167,801,390 | 48,760,826,000 | 47,327,281,000 | 20,475,507,000 | 51,768,316,000 | 64,125,053,000 | 54,334,057,000 | 57,874,411,000 | 70,070,855,000 | 58,685,804,000 | 51,111,652,000 | 76,299,930,000 | 93,497,622,000 | 85,815,341,000 | 94,159,083,000 | 163,695,980,000 | 141,536,654,000 | 127,809,519,000 |
Net Income | 26,327,000 | 44,611,000 | 67,819,147 | 93,486,720 | 138,638,103 | 181,702,667 | 194,005,748 | 245,763,521 | 257,633,812 | 461,965,079 | 543,006,715 | 464,854,557 | 682,688,009 | 2,389,023,556 | 2,669,140,758 | 2,771,723,086 | 3,165,373,000 | 1,406,908,000 | 958,967,000 | 3,001,851,000 | 3,690,926,000 | 1,939,081,000 | 2,180,321,000 | 2,477,802,000 | 1,974,005,000 | 539,660,000 | 2,509,242,000 | 3,380,436,000 | 2,510,113,000 | 5,349,613,000 | 6,665,323,000 | 4,601,142,000 | 421,249,000 |
FCF USD | - | - | - | - | - | - | - | 10,326,330 | -65,019,454 | -93,974,865 | 1,364,828,960 | -647,792,366 | -48,015,003 | 297,967,607 | 4,044,875,757 | 1,296,823,235 | -3,094,542,000 | 983,974,000 | -400,787,000 | -633,916,000 | -743,952,000 | 155,825,000 | -4,179,608,000 | -6,438,674,000 | -15,957,205,000 | -4,897,973,000 | 2,568,147,000 | -4,705,785,000 | -3,027,850,000 | 9,491,640,000 | 13,891,493,000 | 11,056,639,000 | -2,772,668,000 |
OCF USD | - | - | - | - | - | - | - | 373,060,547 | 287,454,849 | 194,397,349 | 1,590,751,906 | -302,626,919 | 814,483,227 | 1,448,315,786 | 5,317,579,658 | 1,296,823,235 | -1,085,549,000 | 3,366,538,000 | 969,685,000 | 1,482,901,000 | 2,254,437,000 | 2,242,919,000 | 2,749,926,000 | 6,434,477,000 | -3,610,223,000 | 2,341,619,000 | 4,275,379,000 | 140,732,000 | 3,538,522,000 | 12,810,486,000 | 20,574,655,000 | 14,617,466,000 | 2,703,186,000 |
Financial Health - DEBT
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | - | 1.61 | 4.27 | 1.46 | 1.88 | 0.15 | 0.55 | 0.33 | 0.15 | 0.25 | 1.34 | 3.89 | 5.19 | 1.37 | 2.89 | 7.31 | 5.44 | 5.31 | 10.56 | 48.03 | 10.24 | 6.84 | 15.78 | 4.37 | 2.79 | 4.10 | 38.72 |
D/E | 0.00 | 0.00 | 1.55 | 1.00 | 1.31 | 0.75 | 0.41 | 0.68 | 1.44 | 1.12 | 0.62 | 0.73 | 0.18 | 0.34 | 0.10 | 0.15 | 0.54 | 0.67 | 0.72 | 0.93 | 1.14 | 1.07 | 1.16 | 1.38 | 1.62 | 1.86 | 1.59 | 1.65 | 1.70 | 1.12 | 0.95 | 0.56 | 0.63 |
CA/CL | - | - | 0.85 | 1.11 | 0.96 | 0.76 | 0.97 | 1.04 | 1.14 | 1.15 | 1.45 | 1.09 | 1.85 | 1.58 | 1.78 | 1.49 | 1.42 | 1.52 | 1.35 | 1.13 | 1.30 | 1.50 | 1.26 | 1.04 | 0.95 | 1.15 | 1.15 | 1.11 | 1.28 | 1.10 | 1.17 | 1.22 | 1.12 |
TA/TL | 1.60 | 2.02 | 1.42 | 1.71 | 1.48 | 1.54 | 1.66 | 1.68 | 1.48 | 1.66 | 2.00 | 1.81 | 2.51 | 1.97 | 2.52 | 2.09 | 1.77 | 1.76 | 1.74 | 1.55 | 1.51 | 1.54 | 1.51 | 1.45 | 1.50 | 1.46 | 1.49 | 1.49 | 1.47 | 1.58 | 1.59 | 1.75 | 1.67 |
Total Debt | 0 | 0 | 210,676,965 | 434,062,747 | 599,565,804 | 625,826,122 | 522,111,600 | 969,705,958 | 2,445,381,406 | 2,346,764,842 | 1,479,366,788 | 2,077,678,697 | 964,080,427 | 2,515,606,707 | 937,520,634 | 1,687,508,124 | 8,526,968,000 | 9,025,261,000 | 10,221,509,000 | 15,065,978,000 | 21,152,253,000 | 20,804,367,000 | 23,915,528,000 | 30,857,757,000 | 46,359,385,000 | 54,407,381,000 | 51,529,594,000 | 61,762,870,000 | 66,773,927,000 | 49,271,680,000 | 42,967,710,000 | 27,404,775,000 | 28,705,408,000 |
Management Performance
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 109.29% | 102.98% | 17.01% | 10.79% | 13.26% | 10.85% | 12.15% | 11.09% | 6.71% | 10.89% | 14.46% | 12.49% | 12.06% | 26.99% | 25.32% | 21.21% | 12.02% | 6.27% | 3.48% | 7.05% | 7.89% | 3.97% | 4.83% | 4.69% | 2.49% | 0.35% | 3.03% | 3.30% | 1.45% | 5.65% | 11.82% | 5.43% | 1.75% |
ROE | 48.40% | 43.86% | 49.88% | 21.56% | 30.24% | 21.77% | 15.41% | 17.19% | 15.19% | 22.10% | 22.66% | 16.29% | 12.90% | 31.98% | 28.23% | 24.93% | 19.89% | 10.48% | 6.75% | 18.50% | 19.81% | 9.94% | 10.55% | 11.12% | 6.92% | 1.84% | 7.73% | 9.06% | 6.39% | 12.15% | 14.77% | 9.46% | 0.92% |
ROA | - | - | - | - | - | - | - | 5.71% | 3.89% | 8.28% | 10.28% | 7.21% | 7.77% | 14.77% | 16.41% | 12.80% | 8.23% | 4.88% | 2.89% | 5.27% | 5.68% | 3.06% | 3.63% | 3.46% | 2.13% | 0.59% | 2.42% | 2.56% | 1.46% | 4.11% | 5.42% | 3.15% | 0.26% |
NM % | 12.59% | 12.38% | 9.76% | 6.97% | 5.88% | 5.22% | 4.52% | 5.00% | 4.96% | 5.16% | 8.03% | 5.12% | 4.95% | 8.99% | 8.62% | 8.36% | 6.49% | 2.97% | 4.68% | 5.80% | 5.76% | 3.57% | 3.77% | 3.54% | 3.36% | 1.06% | 3.29% | 3.62% | 2.93% | 5.68% | 4.07% | 3.25% | 0.33% |
FCF / R% | - | - | - | - | - | - | - | 0.21% | -1.25% | -1.05% | 20.17% | -7.14% | -0.35% | 1.12% | 13.07% | 3.91% | -6.35% | 2.08% | -1.96% | -1.22% | -1.16% | 0.29% | -7.22% | -9.19% | -27.19% | -9.58% | 3.37% | -5.03% | -3.53% | 10.08% | 8.49% | 7.81% | -2.17% |
FCF / NI% | - | - | - | - | - | - | - | 4.20% | -25.26% | -17.10% | 223.54% | -116.18% | -6.22% | 11.94% | 143.55% | 44.18% | -93.05% | 58.39% | -37.09% | -22.24% | -20.33% | 8.07% | -158.65% | -212.22% | -702.35% | -666.41% | 81.31% | -115.67% | -120.63% | 157.89% | 166.15% | 240.30% | -658.20% |
Operating Margin (OM) | 0.00 | 0.00 | 0.04 | 0.09 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.04 | 0.05 | 0.06 | 0.02 | 0.02 | 0.07 | 0.15 | 0.16 | 0.16 | 0.40 | 0.21 | 0.20 | 0.25 | 0.26 | 0.24 | 0.30 | 0.34 | 0.26 | 0.24 | 0.25 | 0.28 | 0.19 | 0.22 | 0.24 |
Per Share
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.06 | 0.06 | 0.08 | 0.08 | 0.14 | 0.17 | 0.15 | 0.21 | 0.75 | 0.84 | 0.58 | 0.66 | 0.29 | 0.20 | 0.63 | 0.77 | 0.41 | 0.46 | 0.52 | 0.40 | 0.08 | 0.47 | 0.63 | 0.47 | 0.99 | 1.24 | 0.85 | 0.08 |
SPS | 0.07 | 0.11 | 0.22 | 0.42 | 0.74 | 1.09 | 1.34 | 1.54 | 1.63 | 2.81 | 2.12 | 2.84 | 4.32 | 8.32 | 9.70 | 6.92 | 10.18 | 9.90 | 4.27 | 10.83 | 13.42 | 11.36 | 12.09 | 14.61 | 11.90 | 7.37 | 14.22 | 17.40 | 15.97 | 17.49 | 30.36 | 26.25 | 23.70 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.09 | 0.06 | 0.50 | -0.09 | 0.26 | 0.45 | 1.67 | 0.27 | -0.23 | 0.70 | 0.20 | 0.31 | 0.47 | 0.47 | 0.57 | 1.34 | -0.73 | 0.34 | 0.80 | 0.03 | 0.66 | 2.38 | 3.82 | 2.71 | 0.50 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 | 0.43 | -0.20 | -0.02 | 0.09 | 1.27 | 0.27 | -0.65 | 0.21 | -0.08 | -0.13 | -0.16 | 0.03 | -0.87 | -1.34 | -3.24 | -0.71 | 0.48 | -0.88 | -0.56 | 1.76 | 2.58 | 2.05 | -0.51 |
BVPS | 0.02 | 0.04 | 0.05 | 0.16 | 0.20 | 0.33 | 0.48 | 0.55 | 0.67 | 0.83 | 0.93 | 1.09 | 1.87 | 2.61 | 3.24 | 2.50 | 3.66 | 3.13 | 3.30 | 4.02 | 4.52 | 4.63 | 5.12 | 5.69 | 7.20 | 5.64 | 8.06 | 9.75 | 10.24 | 10.01 | 10.57 | 11.62 | 11.99 |
Per Share - CAGR
Year | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.06 | 0.06 | 0.08 | 0.08 | 0.14 | 0.17 | 0.15 | 0.21 | 0.75 | 0.84 | 0.58 | 0.66 | 0.29 | 0.20 | 0.63 | 0.77 | 0.41 | 0.46 | 0.52 | 0.40 | 0.08 | 0.47 | 0.63 | 0.47 | 0.99 | 1.24 | 0.85 | 0.08 |
CAGR-SPS | 0.07 | 0.11 | 0.22 | 0.42 | 0.74 | 1.09 | 1.34 | 1.54 | 1.63 | 2.81 | 2.12 | 2.84 | 4.32 | 8.32 | 9.70 | 6.92 | 10.18 | 9.90 | 4.27 | 10.83 | 13.42 | 11.36 | 12.09 | 14.61 | 11.90 | 7.37 | 14.22 | 17.40 | 15.97 | 17.49 | 30.36 | 26.25 | 23.70 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.09 | 0.06 | 0.50 | -0.09 | 0.26 | 0.45 | 1.67 | 0.27 | -0.23 | 0.70 | 0.20 | 0.31 | 0.47 | 0.47 | 0.57 | 1.34 | -0.73 | 0.34 | 0.80 | 0.03 | 0.66 | 2.38 | 3.82 | 2.71 | 0.50 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 | 0.43 | -0.20 | -0.02 | 0.09 | 1.27 | 0.27 | -0.65 | 0.21 | -0.08 | -0.13 | -0.16 | 0.03 | -0.87 | -1.34 | -3.24 | -0.71 | 0.48 | -0.88 | -0.56 | 1.76 | 2.58 | 2.05 | -0.51 |
CAGR-BVPS | 0.02 | 0.04 | 0.05 | 0.16 | 0.20 | 0.33 | 0.48 | 0.55 | 0.67 | 0.83 | 0.93 | 1.09 | 1.87 | 2.61 | 3.24 | 2.50 | 3.66 | 3.13 | 3.30 | 4.02 | 4.52 | 4.63 | 5.12 | 5.69 | 7.20 | 5.64 | 8.06 | 9.75 | 10.24 | 10.01 | 10.57 | 11.62 | 11.99 |