Shijiazhuang
000158.SZShijiazhuang ChangShan BeiMing Technology Co.,Ltd Price (000158.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,603,587,460
(0.3109)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shijiazhuang ChangShan BeiMing Technology Co.,LtdCurrency: CNY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
1,609,325,867.00
+0% |
1,397,798,536.00
-13% |
1,641,870,410.00
+17% |
1,832,128,986.00
+12% |
1,725,160,945.00
-6% |
1,897,243,038.00
+10% |
2,061,401,886.00
+9% |
2,306,498,810.00
+12% |
2,326,124,917.00
+1% |
2,645,846,169.00
+14% |
2,927,825,831.00
+11% |
3,004,140,359.00
+3% |
3,095,906,288.00
+3% |
3,700,806,440.00
+20% |
4,704,883,647.00
+27% |
5,022,514,228.00
+7% |
5,857,395,314.00
+17% |
6,568,519,360.00
+12% |
8,901,935,987.00
+36% |
10,974,323,090.00
+23% |
11,254,467,684.00
+3% |
9,656,109,155.00
-14% |
9,446,620,387.00
-2% |
9,883,795,591.00
+5% |
10,881,605,977.00
+10% |
9,663,472,133.00
-11% |
9,007,201,323.00
-7% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 1,375,192,593.00 | 1,238,772,288.00 | 1,338,522,594.00 | 1,483,884,204.00 | 1,525,790,815.00 | 1,588,910,451.00 | 1,787,130,808.00 | 2,064,141,905.00 | 2,053,471,241.00 | 2,360,726,135.00 | 2,679,848,565.00 | 2,805,165,893.00 | 2,940,026,800.00 | 3,387,728,642.00 | 4,449,268,161.00 | 4,766,399,395.00 | 5,654,241,572.00 | 6,490,007,038.00 | 8,292,942,025.00 | 10,140,324,848.00 | 10,437,891,538.00 | 8,764,152,039.00 | 8,639,818,739.00 | 8,903,778,343.00 | 9,729,162,824.00 | 8,748,170,606.00 | 8,055,425,821.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
234,133,274.00
+0% |
159,026,248.00
-32% |
303,347,816.00
+91% |
348,244,782.00
+15% |
199,370,130.00
-43% |
308,332,587.00
+55% |
274,271,078.00
-11% |
242,356,905.00
-12% |
272,653,676.00
+13% |
285,120,034.00
+5% |
247,977,266.00
-13% |
198,974,466.00
-20% |
155,879,488.00
-22% |
313,077,798.00
+101% |
255,615,486.00
-18% |
256,114,833.00
+0% |
203,153,742.00
-21% |
78,512,322.00
-61% |
608,993,962.00
+676% |
833,998,242.00
+37% |
816,576,146.00
-2% |
891,957,116.00
+9% |
806,801,648.00
-10% |
980,017,248.00
+21% |
1,152,443,153.00
+18% |
915,301,527.00
-21% |
951,775,502.00
+4% |
|
| Gross Profit Ratio | (0.15%) | (0.11%) | (0.18%) | (0.19%) | (0.12%) | (0.16%) | (0.13%) | (0.11%) | (0.12%) | (0.11%) | (0.08%) | (0.07%) | (0.05%) | (0.08%) | (0.05%) | (0.05%) | (0.03%) | (0.01%) | (0.07%) | (0.08%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.09%) | (0.11%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62,476,000.00 | 45,906,966.00 | 133,759,013.00 | 62,287,701.00 | 46,048,176.00 | 115,315,688.00 | 185,743,682.00 | 242,024,038.00 | 270,133,165.00 | 263,729,074.00 | |
| General and Administrative | 115,352,931.00 | 79,276,369.00 | 146,181,664.00 | 173,914,372.00 | 88,074,241.00 | 135,502,981.00 | 153,516,361.00 | 121,492,481.00 | 150,365,878.00 | 136,981,343.00 | 84,412,275.00 | 95,949,448.00 | 99,207,202.00 | 34,149,979.00 | 25,779,690.00 | 28,007,129.00 | 29,740,040.00 | 23,287,249.00 | 51,380,083.00 | 87,595,822.00 | 100,794,643.00 | 92,524,248.00 | 92,084,092.00 | 89,824,492.00 | 96,304,119.00 | 85,047,475.00 | 100,724,518.00 | |
| Selling, General & Admin... | 121,185,848.00 | 87,064,827.00 | 153,492,652.00 | 181,111,207.00 | 96,581,986.00 | 147,010,600.00 | 165,097,569.00 | 141,628,842.00 | 170,747,699.00 | 160,713,805.00 | 108,660,787.00 | 119,483,173.00 | 123,648,212.00 | 73,181,466.00 | 83,089,565.00 | 87,287,338.00 | 68,110,211.00 | 48,563,228.00 | 168,798,642.00 | 278,562,256.00 | 312,824,119.00 | 320,429,200.00 | 313,239,332.00 | 340,788,840.00 | 363,752,251.00 | 341,351,659.00 | 575,501,746.00 | |
| Selling & Marketing Exp... | 5,832,916.00 | 7,788,458.00 | 7,310,987.00 | 7,196,835.00 | 8,507,745.00 | 11,507,618.00 | 11,581,208.00 | 20,136,361.00 | 20,381,821.00 | 23,732,462.00 | 24,248,511.00 | 23,533,725.00 | 24,441,009.00 | 39,031,486.00 | 57,309,874.00 | 59,280,209.00 | 38,370,171.00 | 25,275,978.00 | 117,418,559.00 | 190,966,434.00 | 212,029,475.00 | 227,904,951.00 | 221,155,239.00 | 250,964,348.00 | 267,448,132.00 | 256,304,184.00 | 201,236,945.00 | |
| Depreciation and Amortiz... | 53,997,648.00 | 36,890,888.00 | 60,990,141.00 | 57,999,179.00 | 62,109,015.00 | 82,045,121.00 | 92,537,443.00 | 102,228,448.00 | 123,644,621.00 | 138,253,381.00 | 144,081,689.00 | 133,067,454.00 | 109,747,272.00 | 109,812,169.00 | 127,953,058.00 | 132,114,240.00 | 135,802,594.00 | 114,611,958.00 | 115,671,571.00 | 132,057,352.00 | 140,412,820.00 | 173,297,494.00 | 210,618,111.00 | 249,508,589.00 | 287,352,168.00 | 323,013,073.00 | 342,074,906.00 | |
| Other Expenses | 7,407,082.00 | 12,960,719.00 | 23,651,599.00 | -2,372,461.43 | 3,978,359.00 | 4,942,320.00 | 6,632,823.00 | 6,419,397.00 | 8,361,081.00 | 8,163,009.00 | 8,494,099.00 | 131,971,048.00 | 104,603,361.00 | 8,947,804.00 | 89,379,727.00 | 140,619,480.00 | 267,634,895.00 | 371,514,529.00 | 338,890,314.00 | 421,496,072.00 | 22,609,546.00 | 59,520,670.00 | -50,467,820.75 | -58,098,512.31 | 37,129,440.00 | -219,005,021.64 | 134,236,448.00 | |
| Total Operating Expenses | 129,301,164.00 | 93,830,698.00 | 165,330,483.00 | 195,454,036.00 | 107,446,793.00 | 159,973,662.00 | 175,719,446.00 | 158,212,211.00 | 185,990,202.00 | 179,908,624.00 | 126,437,264.00 | 134,640,128.00 | 135,745,739.00 | 192,811,380.00 | 204,036,121.00 | 252,057,080.00 | 326,260,596.00 | 245,564,934.00 | 429,475,052.00 | 524,644,832.00 | -11,882,024.12 | 324,912,069.00 | 378,087,200.00 | 468,434,010.00 | 642,905,730.00 | 392,479,803.00 | 1,086,334,999.00 | |
| Cost and Exponses | 1,504,493,758.00 | 1,332,602,987.00 | 1,503,853,078.00 | 1,679,338,241.00 | 1,633,237,609.00 | 1,748,884,114.00 | 1,962,850,254.00 | 2,222,354,116.00 | 2,239,461,443.00 | 2,540,634,760.00 | 2,806,285,830.00 | 2,939,806,021.00 | 3,075,772,539.00 | 3,580,540,023.00 | 4,653,304,283.00 | 5,018,456,475.00 | 5,980,502,168.00 | 6,735,571,972.00 | 8,722,417,077.00 | 10,664,969,680.00 | 10,426,009,514.00 | 9,089,064,108.00 | 9,017,905,940.00 | 9,372,212,354.00 | 10,372,068,555.00 | 9,140,650,410.00 | 9,141,760,820.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
50,834,460.00
+0% |
28,304,660.00
-44% |
107,996,399.00
+282% |
139,485,537.00
+29% |
78,804,254.00
-44% |
132,396,314.00
+68% |
78,982,349.00
-40% |
58,156,699.00
-26% |
48,744,544.00
-16% |
50,863,790.00
+4% |
47,976,268.00
-6% |
1,730,422.00
-96% |
-25,773,371.16
-1,589% |
68,973,973.00
-368% |
-26,951,086.02
-139% |
-121,927,306.06
+352% |
-244,714,153.43
+101% |
-324,726,267.05
+33% |
12,936,944.00
-104% |
-85,559,223.38
-761% |
324,864,334.00
-480% |
215,871,696.00
-34% |
450,608,474.00
+109% |
487,632,205.00
+8% |
512,269,473.00
+5% |
479,606,672.00
-6% |
-37,243,720.00
-108% |
|
| Operating Income Ratio | (0.03%) | (0.02%) | (0.07%) | (0.08%) | (0.05%) | (0.07%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (-0.01%) | (0.02%) | (-0.01%) | (-0.02%) | (-0.04%) | (-0.05%) | (0.00%) | (-0.01%) | (0.03%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | -0.90 | -0.26 | -0.79 | 5,917,780.00 | 1,219,266.00 | 881,600.00 | 1,788,155.00 | 1,567,360.00 | 1,804,801.00 | 2,247,159.00 | -0.75 | 23,911,489.00 | 13,162,013.00 | 7,337,222.00 | 13,520,773.00 | 7,314,041.00 | 4,473,397.00 | 1,823,164.00 | 3,111,949.00 | 5,513,418.00 | 6,434,241.00 | 7,099,070.00 | 11,445,760.00 | 18,871,613.00 | 19,877,462.00 | 18,610,849.00 | 22,448,120.00 | |
| Interest Expenses | 59,530,232.00 | 40,664,828.00 | 30,522,276.00 | 21,099,288.00 | 17,757,690.00 | 17,104,638.00 | 23,755,216.00 | 29,459,811.00 | 44,347,931.00 | 63,376,652.00 | 74,422,951.00 | 88,059,051.00 | 51,524,174.00 | 44,552,820.00 | 95,303,320.00 | 124,795,739.00 | 117,041,002.00 | 130,008,056.00 | 139,886,978.00 | 206,179,670.00 | 228,001,126.00 | 259,472,186.00 | 267,513,831.00 | 258,354,604.00 | 242,608,461.00 | 234,401,045.00 | 241,908,897.00 | |
| Total Other Income/Exp... | 3,888,764.00 | 10,216,292.00 | 21,035,260.00 | -5,860,580.00 | -1,525,684.00 | 2,176,101.00 | 1,732,330.00 | -26,607,183.00 | -39,135,303.00 | -57,005,854.00 | -66,093,000.00 | 60,282,736.00 | 100,464,081.00 | -31,823,509.00 | 88,946,853.00 | 137,832,915.00 | 266,289,321.00 | 346,746,365.00 | 273,493,443.00 | 420,870,193.00 | 22,609,546.00 | 59,520,676.00 | -326,704,398.00 | -365,138,601.00 | -10,869,731.00 | -24,579,945.09 | -97,985,864.14 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 104,832,108.00 | 65,195,549.00 | 199,007,474.00 | 212,723,425.00 | 157,145,276.00 | 233,722,174.00 | 197,007,339.00 | 192,745,077.00 | 220,280,249.00 | 254,939,693.00 | 260,713,663.00 | 339,119,101.00 | 235,961,000.00 | 232,256,333.00 | 285,252,143.00 | 273,023,056.00 | -1,205,605.00 | 268,241,819.00 | 270,037,183.00 | 678,582,946.00 | 721,567,009.00 | 654,589,628.00 | 619,358,018.00 | 640,431,644.00 | 682,547,156.00 | 340,073,070.00 | 448,754,219.00 | |
| EBITDA ratio | (0.07%) | (0.05%) | (0.12%) | (0.12%) | (0.09%) | (0.12%) | (0.10%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.12%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 54,723,224.00 | 38,520,952.00 | 129,031,659.00 | 133,624,957.00 | 78,552,407.00 | 134,572,415.00 | 80,714,679.00 | 61,056,817.00 | 52,287,697.00 | 53,307,665.00 | 55,447,089.00 | 118,652,806.00 | 74,690,710.00 | 77,891,343.00 | 61,995,758.00 | 15,905,609.00 | 21,575,168.00 | 22,020,098.00 | 286,430,381.00 | 335,659,955.00 | 347,473,880.00 | 275,392,366.00 | 123,904,069.00 | 122,493,604.00 | 139,075,239.00 | -243,276,573.09 | -135,229,584.14 | |
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.08%) | (0.07%) | (0.05%) | (0.07%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (-0.03%) | (-0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 4,023,780.00 | 1,200,000.00 | 38,060,655.00 | 31,631,183.00 | -7,119,878.91 | 45,309,085.00 | 5,245,620.00 | 22,104,774.00 | 13,033,585.00 | 1,467,570.00 | 5,889,181.00 | 1,893,448.00 | -276,622.08 | 23,004,970.00 | 4,805,855.00 | 4,205,313.00 | 4,032,545.00 | -2,243,731.72 | 37,708,835.00 | -11,334,954.25 | -7,563,998.04 | 92,456,515.00 | 28,694,980.00 | 15,384,166.00 | 9,347,974.00 | -10,761,735.69 | -7,831,017.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 36,032,409.00
+0% |
28,188,345.00
-22% |
82,294,568.00
+192% |
93,610,711.00
+14% |
79,209,221.00
-15% |
82,713,497.00
+4% |
72,311,291.00
-13% |
38,363,582.00
-47% |
38,554,467.00
+0% |
51,538,894.00
+34% |
50,885,078.00
-1% |
118,491,091.00
+133% |
75,021,012.00
-37% |
54,614,304.00
-27% |
57,284,042.00
+5% |
11,763,142.00
-79% |
17,565,895.00
+49% |
24,284,736.00
+38% |
249,373,393.00
+927% |
349,914,511.00
+40% |
355,095,034.00
+1% |
185,972,590.00
-48% |
101,100,814.00
-46% |
101,306,491.00
+0% |
131,004,083.00
+29% |
-232,514,837.40
-277% |
-96,215,247.00
-59% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (-0.02%) | (-0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.04 | 0.10 | 0.13 | 0.10 | 0.11 | 0.09 | 0.05 | 0.05 | 0.06 | 0.07 | 0.13 | 0.08 | 0.06 | 0.06 | 0.01 | 0.02 | 0.02 | 0.18 | 0.21 | 0.21 | 0.11 | 0.06 | 0.06 | 0.08 | -0.15 | -0.06 | |
| Diluted EPS | 0.05 | 0.04 | 0.10 | 0.13 | 0.10 | 0.11 | 0.09 | 0.05 | 0.05 | 0.06 | 0.07 | 0.13 | 0.08 | 0.06 | 0.06 | 0.01 | 0.02 | 0.02 | 0.18 | 0.21 | 0.21 | 0.11 | 0.06 | 0.06 | 0.08 | -0.15 | -0.06 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 797,055,514.00 | 770,602,039.00 | 906,108,347.00 | 975,273,163.00 | 887,482,446.00 | 930,865,686.00 | 955,755,355.00 | 934,356,329.00 | 1,051,287,316.00 | 1,350,772,548.00 | 1,666,259,580.00 | 1,690,928,738.00 | 1,690,659,917.00 | 1,685,013,579.00 | 1,598,616,721.00 | 1,598,616,721.00 | 1,598,616,721.00 | 1,603,587,460.00 | |
| Diluted Share Outstanding | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 788,294,676.00 | 797,055,514.00 | 770,602,039.00 | 906,108,347.00 | 975,273,163.00 | 887,482,446.00 | 930,865,686.00 | 955,755,355.00 | 935,887,867.00 | 1,052,338,576.00 | 1,350,772,548.00 | 1,666,259,580.00 | 1,690,928,738.00 | 1,690,659,917.00 | 1,685,013,579.00 | 1,598,616,721.00 | 1,598,616,721.00 | 1,598,616,721.00 | 1,603,587,460.00 | |