
Shijiazhuang
000158.SZShijiazhuang ChangShan BeiMing Technology Co.,Ltd Price (000158.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,603,587,460
(0.3109)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,609,325,867 | 1,397,798,536 | 1,641,870,410 | 1,832,128,986 | 1,725,160,945 | 1,897,243,038 | 2,061,401,886 | 2,306,498,810 | 2,326,124,917 | 2,645,846,169 | 2,927,825,831 | 3,004,140,359 | 3,095,906,288 | 3,700,806,440 | 4,704,883,647 | 5,022,514,228 | 5,857,395,314 | 6,568,519,360 | 8,901,935,987 | 10,974,323,090 | 11,254,467,684 | 9,656,109,155 | 9,446,620,387 | 9,883,795,591 | 10,881,605,977 | 9,663,472,133 | 9,007,201,323 |
Net Income | 36,032,409 | 28,188,345 | 82,294,568 | 93,610,711 | 79,209,221 | 82,713,497 | 72,311,291 | 38,363,582 | 38,554,467 | 51,538,894 | 50,885,078 | 118,491,091 | 75,021,012 | 54,614,304 | 57,284,042 | 11,763,142 | 17,565,895 | 24,284,736 | 249,373,393 | 349,914,511 | 355,095,034 | 185,972,590 | 101,100,814 | 101,306,491 | 131,004,083 | -232,514,837 | -96,215,247 |
FCF USD | - | - | 239,553,533 | -70,339,245 | -226,525,994 | -72,493,183 | -229,961,468 | -629,879,445 | -65,914,275 | 51,218,284 | -33,107,794 | -244,967,084 | -641,573,794 | -97,846,979 | -557,387,311 | -275,148,579 | -308,774,087 | -45,114,908 | -631,787,473 | 247,528,419 | 137,196,803 | 429,390,165 | -45,515,587 | 700,949,346 | 166,536,924 | -90,507,123 | 923,371,820 |
OCF USD | - | - | 281,862,427 | 590,729 | 37,741,758 | 90,038,650 | 43,469,196 | 55,347,965 | 89,579,659 | 158,491,649 | 229,411,833 | 80,413,959 | 24,753,860 | 42,993,210 | -179,733,337 | -121,172,155 | -55,087,772 | 119,395,771 | -489,098,673 | 436,577,038 | 382,788,193 | 867,710,334 | 300,619,463 | 1,006,977,493 | 458,701,844 | 192,448,125 | 1,097,674,890 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 1.50 | 0.48 | 1.09 | 0.57 | 1.48 | 8.81 | 10.31 | 8.28 | 7.49 | 3.31 | 1.29 | 0.27 | 0.23 | 54.03 | 36.21 | 3.41 | 0.56 | 2.78 | 1.88 | 7.34 | 8.93 | 13.23 | 4.95 | -5.82 | -9.12 |
D/E | 1.42 | 1.16 | 0.79 | 0.13 | 0.36 | 0.37 | 0.51 | 0.81 | 0.89 | 0.92 | 1.01 | 0.70 | 0.70 | 0.62 | 0.63 | 0.89 | 0.91 | 0.90 | 0.63 | 0.73 | 0.65 | 0.69 | 0.75 | 0.75 | 0.76 | 0.89 | 0.80 |
CA/CL | 1.03 | 0.94 | 1.11 | 1.90 | 1.59 | 1.38 | 1.41 | 0.97 | 0.94 | 0.93 | 0.86 | 1.18 | 1.09 | 1.02 | 0.98 | 1.19 | 1.16 | 0.93 | 1.16 | 1.32 | 1.30 | 1.32 | 1.18 | 1.43 | 1.20 | 1.22 | 1.14 |
TA/TL | 1.43 | 1.52 | 1.67 | 2.70 | 2.54 | 2.60 | 2.35 | 1.92 | 1.82 | 1.87 | 1.82 | 2.07 | 2.20 | 2.00 | 1.84 | 1.74 | 1.73 | 1.80 | 1.99 | 1.81 | 1.89 | 1.76 | 1.72 | 1.68 | 1.59 | 1.56 | 1.51 |
Total Debt | 488,457,139 | 512,128,380 | 378,792,305 | 145,460,000 | 424,460,000 | 450,460,000 | 744,960,000 | 1,179,590,000 | 1,358,450,000 | 1,423,475,000 | 1,631,857,000 | 1,562,462,600 | 1,620,596,978 | 1,475,144,826 | 1,531,987,639 | 2,152,605,264 | 2,224,584,139 | 2,216,674,166 | 3,420,176,595 | 4,208,883,483 | 3,882,797,031 | 4,200,521,588 | 4,417,106,470 | 4,525,034,841 | 4,684,518,959 | 5,278,082,120 | 4,668,286,611 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 4.63% | 2.45% | 8.37% | 7.96% | 5.24% | 5.05% | 3.34% | 1.33% | 1.21% | 1.62% | 1.31% | 0.04% | -0.68% | 1.28% | -0.63% | -1.93% | -4.22% | -7.53% | 0.12% | -0.86% | 3.53% | 1.35% | 3.46% | 3.62% | 3.99% | 3.91% | -0.32% |
ROE | 10.46% | 6.39% | 17.19% | 8.22% | 6.65% | 6.71% | 4.96% | 2.62% | 2.54% | 3.32% | 3.15% | 5.29% | 3.23% | 2.30% | 2.37% | 0.48% | 0.72% | 0.98% | 4.59% | 6.10% | 5.91% | 3.06% | 1.71% | 1.68% | 2.13% | -3.91% | -1.64% |
ROA | - | - | 6.84% | 5.41% | 4.16% | 4.27% | 2.96% | 1.27% | 1.16% | 1.55% | 1.41% | 2.72% | 1.76% | 1.16% | 1.08% | 0.20% | 0.30% | 0.44% | 2.27% | 2.71% | 2.78% | 1.29% | 0.67% | 0.72% | 0.78% | -1.40% | -0.56% |
NM % | 2.24% | 2.02% | 5.01% | 5.11% | 4.59% | 4.36% | 3.51% | 1.66% | 1.66% | 1.95% | 1.74% | 3.94% | 2.42% | 1.48% | 1.22% | 0.23% | 0.30% | 0.37% | 2.80% | 3.19% | 3.16% | 1.93% | 1.07% | 1.02% | 1.20% | -2.41% | -1.07% |
FCF / R% | - | - | 14.59% | -3.84% | -13.13% | -3.82% | -11.16% | -27.31% | -2.83% | 1.94% | -1.13% | -8.15% | -20.72% | -2.64% | -11.85% | -5.48% | -5.27% | -0.69% | -7.10% | 2.26% | 1.22% | 4.45% | -0.48% | 7.09% | 1.53% | -0.94% | 10.25% |
FCF / NI% | - | - | 263.33% | -68.96% | -264.41% | -81.21% | -304.71% | -1,617.06% | -167.92% | 98.80% | -65.06% | -206.74% | -855.80% | -178.27% | -974.63% | -2,351.64% | -1,760.14% | -185.93% | -254.01% | 71.33% | 38.64% | 234.72% | -47.81% | 654.42% | 128.37% | 38.93% | -959.69% |
Operating Margin (OM) | 0.00 | -0.01 | 0.00 | 0.01 | 0.02 | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.08 | 0.10 | 0.10 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 | 0.11 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.05 | 0.04 | 0.10 | 0.12 | 0.10 | 0.10 | 0.09 | 0.05 | 0.05 | 0.06 | 0.07 | 0.13 | 0.08 | 0.06 | 0.06 | 0.01 | 0.02 | 0.02 | 0.18 | 0.21 | 0.21 | 0.11 | 0.06 | 0.06 | 0.08 | -0.15 | -0.06 |
SPS | 2.04 | 1.77 | 2.08 | 2.32 | 2.19 | 2.41 | 2.62 | 2.93 | 2.95 | 3.32 | 3.80 | 3.32 | 3.17 | 4.17 | 5.05 | 5.26 | 6.27 | 6.25 | 6.59 | 6.59 | 6.66 | 5.71 | 5.61 | 6.18 | 6.81 | 6.04 | 5.62 |
OCPS | 0.00 | 0.00 | 0.36 | 0.00 | 0.05 | 0.11 | 0.06 | 0.07 | 0.11 | 0.20 | 0.30 | 0.09 | 0.03 | 0.05 | -0.19 | -0.13 | -0.06 | 0.11 | -0.36 | 0.26 | 0.23 | 0.51 | 0.18 | 0.63 | 0.29 | 0.12 | 0.68 |
FCPS | 0.00 | 0.00 | 0.30 | -0.09 | -0.29 | -0.09 | -0.29 | -0.80 | -0.08 | 0.06 | -0.04 | -0.27 | -0.66 | -0.11 | -0.60 | -0.29 | -0.33 | -0.04 | -0.47 | 0.15 | 0.08 | 0.25 | -0.03 | 0.44 | 0.10 | -0.06 | 0.58 |
BVPS | 0.61 | 0.73 | 0.68 | 1.51 | 1.58 | 1.63 | 1.86 | 1.87 | 1.94 | 1.96 | 2.10 | 2.48 | 2.38 | 2.67 | 2.59 | 2.54 | 2.61 | 2.35 | 4.02 | 3.45 | 3.56 | 3.60 | 3.51 | 3.78 | 3.86 | 3.72 | 3.63 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.05 | 0.04 | 0.10 | 0.12 | 0.10 | 0.10 | 0.09 | 0.05 | 0.05 | 0.06 | 0.07 | 0.13 | 0.08 | 0.06 | 0.06 | 0.01 | 0.02 | 0.02 | 0.18 | 0.21 | 0.21 | 0.11 | 0.06 | 0.06 | 0.08 | -0.15 | -0.06 |
CAGR-SPS | 2.04 | 1.77 | 2.08 | 2.32 | 2.19 | 2.41 | 2.62 | 2.93 | 2.95 | 3.32 | 3.80 | 3.32 | 3.17 | 4.17 | 5.05 | 5.26 | 6.27 | 6.25 | 6.59 | 6.59 | 6.66 | 5.71 | 5.61 | 6.18 | 6.81 | 6.04 | 5.62 |
CAGR-OCPS | 0.00 | 0.00 | 0.36 | 0.00 | 0.05 | 0.11 | 0.06 | 0.07 | 0.11 | 0.20 | 0.30 | 0.09 | 0.03 | 0.05 | -0.19 | -0.13 | -0.06 | 0.11 | -0.36 | 0.26 | 0.23 | 0.51 | 0.18 | 0.63 | 0.29 | 0.12 | 0.68 |
CAGR-FCPS | 0.00 | 0.00 | 0.30 | -0.09 | -0.29 | -0.09 | -0.29 | -0.80 | -0.08 | 0.06 | -0.04 | -0.27 | -0.66 | -0.11 | -0.60 | -0.29 | -0.33 | -0.04 | -0.47 | 0.15 | 0.08 | 0.25 | -0.03 | 0.44 | 0.10 | -0.06 | 0.58 |
CAGR-BVPS | 0.61 | 0.73 | 0.68 | 1.51 | 1.58 | 1.63 | 1.86 | 1.87 | 1.94 | 1.96 | 2.10 | 2.48 | 2.38 | 2.67 | 2.59 | 2.54 | 2.61 | 2.35 | 4.02 | 3.45 | 3.56 | 3.60 | 3.51 | 3.78 | 3.86 | 3.72 | 3.63 |