Shenwan
000166.SZShenwan Hongyuan Group Co., Ltd. Price (000166.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,039,944,560
(1757192.3581)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shenwan Hongyuan Group Co., Ltd.Currency: CNY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
878,221,633.00
+0% |
1,982,249,622.00
+126% |
13,490,183,869.00
+581% |
4,784,904,681.00
-65% |
8,017,248,567.00
+68% |
6,958,935,289.00
-13% |
4,853,807,312.00
-30% |
4,750,527,360.00
-2% |
5,892,851,147.00
+24% |
8,550,185,923.00
+45% |
30,137,037,637.00
+252% |
14,508,215,516.00
-52% |
13,154,266,791.00
-9% |
15,065,772,315.00
+15% |
24,311,193,405.00
+61% |
29,110,849,605.00
+20% |
33,528,492,693.00
+15% |
19,856,835,795.00
-41% |
21,086,466,503.00
+6% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,730,770,236.00 | 5,611,136,690.00 | 2,530,588,722.00 | 3,110,400,856.00 | 4,520,860,000.00 | 3,611,606,000.00 | 3,015,693,978.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
878,221,633.00
+0% |
1,982,249,622.00
+126% |
13,490,183,869.00
+581% |
4,784,904,681.00
-65% |
8,017,248,567.00
+68% |
6,958,935,289.00
-13% |
4,853,807,312.00
-30% |
4,750,527,360.00
-2% |
5,892,851,147.00
+24% |
8,550,185,923.00
+45% |
30,137,037,637.00
+252% |
14,508,215,516.00
-52% |
10,423,496,555.00
-28% |
9,454,635,625.00
-9% |
21,780,604,683.00
+130% |
26,000,448,749.00
+19% |
29,007,632,693.00
+12% |
16,245,229,795.00
-44% |
18,070,772,525.00
+11% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.79%) | (0.63%) | (0.90%) | (0.89%) | (0.87%) | (0.82%) | (0.86%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.28 | 0.21 | 0.20 | 0.32 | 0.30 | 0.10 | 0.00 | |
| General and Administrative | 849,677,716.00 | 1,323,213,551.00 | 3,455,145,365.00 | 1,966,019,272.00 | 2,555,321,062.00 | 2,839,357,746.00 | 2,481,646,878.00 | 2,696,941,130.00 | 3,088,271,093.00 | 3,860,920,504.00 | 10,844,174,921.00 | 7,597,638,862.00 | 6,834,337,736.00 | 6,947,799,414.00 | 7,911,467,217.00 | 8,959,516,945.00 | 10,728,665,725.00 | 10,140,599,839.00 | 2,238,632,067.00 | |
| Selling, General & Admin... | 849,677,716.00 | 1,323,213,551.00 | 3,455,145,365.00 | 1,966,019,272.00 | 2,555,321,062.00 | 2,839,357,746.00 | 2,481,646,878.00 | 2,696,941,130.00 | 3,088,271,093.00 | 3,860,920,504.00 | 10,844,174,921.00 | 7,597,638,862.00 | 6,834,337,736.00 | 6,947,799,414.00 | 7,911,467,217.00 | 8,959,516,945.00 | 10,728,665,725.00 | 10,140,599,839.00 | 127,662,115.00 | |
| Selling & Marketing Exp... | 849,677,716.00 | 1,323,213,551.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 406,933,211.00 | 374,937,381.00 | 317,301,173.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,110,969,952.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 148,922,313.00 | 135,447,218.00 | 117,377,276.00 | 159,552,361.00 | 168,881,246.00 | 119,150,785.00 | 112,912,842.00 | 244,814,863.00 | 11,658,065,634.00 | 9,406,575,217.00 | 14,828,457,579.00 | 18,879,097,571.00 | 11,958,038,731.00 | 15,343,756,000.00 | 21,023,140,765.00 | 865,052,733.00 | |
| Other Expenses | -1,032,262,855.77 | 1,105,613,269.00 | -56,322,662.50 | 28,364,482.00 | 104,478,057.00 | 155,416,959.00 | 87,200,023.00 | 59,616,059.00 | 52,087,872.00 | 40,253,714.00 | 50,327,691.00 | 148,686,853.00 | -15,534,429.58 | -13,583,278.07 | 8,870,904,949.00 | 10,247,667,843.00 | 11,808,957,800.00 | 5,905,513,998.00 | 14,802,227,349.00 | |
| Total Operating Expenses | 998,056,970.00 | 1,506,888,035.00 | 4,062,429,091.00 | 2,273,740,545.00 | 2,958,319,909.00 | 3,155,130,768.00 | 2,723,335,309.00 | 2,927,013,802.00 | 3,425,408,461.00 | 4,375,511,832.00 | 12,852,013,406.00 | 8,032,580,793.00 | 6,996,223,093.00 | 9,417,833,553.00 | 16,782,372,166.00 | 19,207,184,789.00 | 22,537,623,525.00 | 16,046,113,837.00 | 14,929,889,464.00 | |
| Cost and Exponses | 998,056,970.00 | 1,506,888,035.00 | 4,062,429,091.00 | 2,273,740,545.00 | 2,958,319,909.00 | 3,155,130,768.00 | 2,723,335,309.00 | 2,927,013,802.00 | 3,425,408,461.00 | 4,375,511,832.00 | 12,852,013,406.00 | 8,032,580,793.00 | 6,996,223,093.00 | 9,417,833,553.00 | 16,782,372,166.00 | 19,207,184,789.00 | 22,537,623,525.00 | 16,046,113,837.00 | 14,929,889,464.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-1,175,776,590.57
+0% |
1,532,737,238.00
-230% |
9,181,787,690.00
+499% |
2,488,310,472.00
-73% |
5,372,293,722.00
+116% |
4,138,579,966.00
-23% |
2,489,040,124.00
-40% |
2,097,784,945.00
-16% |
3,147,049,394.00
+50% |
4,323,149,713.00
+37% |
17,272,483,179.00
+300% |
6,266,085,623.00
-64% |
5,801,423,803.00
-7% |
5,099,645,499.00
-12% |
6,859,302,672.00
+35% |
9,238,303,838.00
+35% |
10,942,904,341.00
+18% |
12,450,018,201.00
+14% |
6,156,577,039.00
-51% |
|
| Operating Income Ratio | (-1.34%) | (0.77%) | (0.68%) | (0.52%) | (0.67%) | (0.59%) | (0.51%) | (0.44%) | (0.53%) | (0.51%) | (0.57%) | (0.43%) | (0.44%) | (0.34%) | (0.28%) | (0.32%) | (0.33%) | (0.63%) | (0.29%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 293,232.00 | 3,569,918.00 | 831,208,873.00 | 779,915,063.00 | 970,747,417.00 | 1,175,891,728.00 | 1,366,844,938.00 | 1,405,279,081.00 | 1,460,192,703.00 | 1,827,340,053.00 | 2,839,611,567.00 | 1,867,488,232.00 | 1,749,743,163.00 | 3,357,078,739.00 | 3,219,675,032.00 | 3,606,195,605.00 | 11,140,948,214.00 | 9,842,835,412.00 | 10,026,911,268.00 | |
| Interest Expenses | 146,649,589.00 | 149,467,677.00 | 0.00 | 0.00 | 193,874,148.00 | 222,470,153.00 | 245,231,348.00 | 197,228,305.00 | 654,980,650.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,956,529,018.00 | 7,431,052,165.00 | 10,136,131,203.00 | 9,750,534,890.00 | 9,695,409,096.00 | |
| Total Other Income/Exp... | -1,200,366,883.78 | 2,933,699,551.00 | 199,863,178.00 | 1,190,915,028.00 | 5,239,075,191.00 | -88,354,403.00 | -188,702,963.00 | 24,723,669.00 | 713,422,562.00 | -1,386,431,811.00 | 50,327,691.00 | 155,129,195.00 | -15,534,429.00 | 5,187,264,566.00 | 6,927,231,026.00 | 9,348,466,176.00 | -51,703,938.00 | -75,449,596.00 | -64,494,730.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -1,175,776,590.57 | 1,532,737,238.00 | -0.82 | 1,325,119,313.00 | -0.63 | 1,894,840,458.00 | 1,037,493,630.00 | 1,455,190,738.00 | 1,841,684,764.00 | 5,679,727,203.00 | 24,625,999,863.00 | -0.97 | -0.73 | 5,348,515,164.00 | 7,366,341,725.00 | -0.03 | -0.20 | -0.58 | 14,977,567,317.00 | |
| EBITDA ratio | (-1.34%) | (0.77%) | (0.68%) | (0.55%) | (0.69%) | (0.61%) | (0.55%) | (0.48%) | (0.55%) | (0.52%) | (0.58%) | (0.45%) | (0.46%) | (0.36%) | (0.30%) | (0.34%) | (0.34%) | (0.66%) | (0.71%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -1,320,202,220.78 | 1,384,316,522.00 | 9,381,650,868.00 | 2,516,034,341.00 | 5,239,075,191.00 | 4,050,225,563.00 | 2,300,337,161.00 | 1,922,819,410.00 | 2,537,267,753.00 | 4,399,906,342.00 | 17,546,730,988.00 | 6,385,312,661.00 | 5,927,493,043.00 | 5,187,264,565.00 | 6,927,231,024.00 | 9,348,466,176.00 | 11,079,122,259.00 | 3,049,962,744.00 | 6,092,082,309.00 | |
| Income Before Tax Ratio | (-1.50%) | (0.70%) | (0.70%) | (0.53%) | (0.65%) | (0.58%) | (0.47%) | (0.40%) | (0.43%) | (0.51%) | (0.58%) | (0.44%) | (0.45%) | (0.34%) | (0.28%) | (0.32%) | (0.33%) | (0.15%) | (0.29%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 2,209,635.00 | 127,846,969.00 | 3,401,459,508.00 | 251,870,495.00 | 1,209,613,535.00 | 989,528,523.00 | 572,322,143.00 | 492,727,409.00 | 621,827,156.00 | 895,472,184.00 | 5,118,295,238.00 | 857,027,339.00 | 1,201,740,391.00 | 939,456,810.00 | 1,123,890,281.00 | 1,472,129,095.00 | 1,544,534,941.00 | -89,584,563.82 | 616,879,355.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -1,324,635,814.99
+0% |
1,255,422,591.00
-195% |
5,780,328,181.00
+360% |
2,236,439,977.00
-61% |
3,968,806,039.00
+77% |
2,926,581,290.00
-26% |
1,671,486,632.00
-43% |
1,407,829,230.00
-16% |
1,870,241,587.00
+33% |
3,427,677,529.00
+83% |
12,154,187,940.00
+255% |
5,409,058,284.00
-55% |
4,599,683,411.00
-15% |
4,160,188,689.00
-10% |
5,735,412,391.00
+38% |
7,766,174,742.00
+35% |
9,398,369,399.00
+21% |
2,789,067,875.00
-70% |
4,606,340,168.00
+65% |
|
| Net Income Ratio | (-1.51%) | (0.63%) | (0.43%) | (0.47%) | (0.50%) | (0.42%) | (0.34%) | (0.30%) | (0.32%) | (0.40%) | (0.40%) | (0.37%) | (0.35%) | (0.28%) | (0.24%) | (0.27%) | (0.28%) | (0.14%) | (0.22%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.08 | 0.09 | 0.33 | 0.12 | 0.22 | 0.16 | 0.09 | 0.16 | 0.21 | 0.30 | 0.61 | 0.27 | 0.23 | 0.19 | 0.24 | 0.31 | 0.38 | 0.11 | 0.18 | |
| Diluted EPS | -0.08 | 0.09 | 0.33 | 0.12 | 0.22 | 0.16 | 0.09 | 0.16 | 0.21 | 0.30 | 0.61 | 0.27 | 0.23 | 0.19 | 0.24 | 0.31 | 0.38 | 0.11 | 0.18 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 17,535,827,068.00 | 16,677,880,433.00 | 26,822,922,422.00 | 18,298,145,267.00 | 18,162,332,721.00 | 17,958,567,009.00 | 18,052,055,630.00 | 9,047,745,700.00 | 9,081,745,397.00 | 15,801,206,153.00 | 19,924,898,263.00 | 20,033,549,200.00 | 19,998,623,530.00 | 21,895,729,943.00 | 24,205,277,893.00 | 25,039,944,560.00 | 25,039,944,560.00 | 25,039,945,000.00 | 25,590,778,712.00 | |
| Diluted Share Outstanding | 17,535,827,068.00 | 16,677,880,433.00 | 26,822,922,422.00 | 18,298,145,267.00 | 18,162,332,721.00 | 17,958,567,009.00 | 18,052,055,630.00 | 9,050,330,767.00 | 9,081,745,397.00 | 15,801,350,331.00 | 19,924,898,263.00 | 20,033,549,200.00 | 19,998,623,530.00 | 21,895,729,943.00 | 24,205,277,893.00 | 25,039,944,560.00 | 25,039,944,560.00 | 25,039,945,000.00 | 25,039,944,560.00 | |